2025 年 4 月 30 日 投资要点： 分析师：邓升亮 SAC 执业证书编号： S0340523050001 电话：0769-22119410 邮箱： dengshengliang@dgzq.com .cn 主要数据 | 2025 年 4 月 29 日 | | | --- | --- | | 收盘价(元) | 32.91 | | 总市值（亿元） | 64.77 | | 总股本(亿股) | 1.97 | | 流通股本(亿股) | 1.96 | | ROE（TTM） | 10.91 | | 12 月最高价(元) | 38.60 | | 12 月最低价(元) | 12.54 | 股价走势 资料来源：东莞证券研究所，iFind 相关报告 证 券 研 究 报 告 增持（维持） 灵活用工表现亮眼，线上业务加速扩张 科锐国际（300662）2024 年年报及 2025 年一季报点评 事件：科锐国际发布2024年年报及2025年一季报。 点评： 消费者服务行业 本报告的风险等级为中高风险。 本报告的信息均来自已公开信息，关于信息的准确性与完整性，建议投资者谨慎判断，据此入市，风险自担。 请务必阅读末页声明。 ◼ 国内招聘 ...

证券研究报告 | 2025年04月28日 科锐国际（300662.SZ） 优于大市 2024 年经营效能提升显著，2025 年开局良好 2024Q4 归母净利润同比+44%，与业绩快报一致。2024 年，公司营收 117.88 亿元/+20.5%，归母净利润 2.05 亿元/+2.4%，扣非后归母净利润 1.39 亿元 /+3.6%，与业绩快报基本一致符合预期，但收入利润表现未达到 2023 年限 制性股票解锁目标。2024Q4，公司营收 32.72 亿元/+25.4%，归母净利润 0.70 亿元/+44.3%，扣非归母净利润 0.27 亿元/+42.2%，第四季度利润增速转正。 灵活用工维持高周转效率，猎头经营环比继续改善。2024 年，灵活用工业 务营收 111.36 亿元/+22.4%，毛利率 5.5%/-0.8pct，期末灵活用工在管 人数 4.55 万人/+28.2%，期内累计派出人次 49.95 万人/+30.3%，2025Q1 末技术研发类岗位在职人数占比达 68%/+7pct；猎头业务收入 3.75 亿元 /-11.6%，毛利率 26.0%/-0.6pct，环比 24H1（收入同比-15%/毛 ...

Core Insights - The company, Beijing Keri International Human Resources Co., Ltd., achieved revenue and net profit growth in its 2024 annual report, but experienced a significant decline in net cash flow from operating activities [1][12]. Financial Performance - The company reported total revenue of 11,787,660,144.16 yuan, a 20.55% increase from 9,778,499,802.73 yuan in the previous year [2]. - The flexible employment business generated 11,136,854,475.11 yuan, accounting for 94.48% of total revenue, with a year-on-year growth of 22.42% [2]. - Net profit attributable to shareholders was 205,349,967.12 yuan, up 2.42% from 200,501,198.39 yuan [3]. - Basic earnings per share increased to 1.0434 yuan, a 2.33% rise from 1.0196 yuan [4]. Expense Analysis - Sales expenses decreased by 8.97% to 166,139,351.69 yuan, reflecting a strategic reduction in market investment [5]. - Management expenses rose by 8.42% to 277,039,614.96 yuan, driven by increased personnel costs and stock issuance [6]. - Financial expenses surged by 124,118.18% to 28,427,528.20 yuan due to new long-term borrowings and reduced interest income from deposits [7]. Research and Development - R&D expenses remained stable at 41,280,794.03 yuan, with a focus on digital product development and internal information systems [8]. - The number of R&D personnel decreased by 21.67% from 323 to 253, which may impact innovation capabilities [10]. - Capitalized R&D expenditures accounted for 75.20% of total R&D investment, indicating strong project conversion capabilities [11]. Cash Flow Insights - Net cash flow from operating activities fell by 32.40% to 118,299,677.73 yuan, attributed to increased business pre-financing [12]. - Investment cash inflows rose by 37.08% to 29,977,821.37 yuan, while outflows decreased by 14.74% to 96,611,675.46 yuan [13]. - Financing cash inflows increased by 61.09% to 6,976,156,878.50 yuan, with outflows rising by 53.33% to 7,251,891,099.42 yuan [14].