Core Viewpoint - The legal opinion letter from Shanghai Tianyanhe Law Firm confirms that Anhui Jiuhua Mountain Tourism Development Co., Ltd. has obtained the necessary approvals for its planned issuance of A-shares to specific investors, ensuring compliance with relevant laws and regulations [4][10][21]. Group 1: Issuance Details - The company plans to issue up to 33,204,000 A-shares, which is not more than 30% of its total share capital, with a total fundraising amount expected to not exceed 500 million yuan [8][11][18]. - The issuance will be conducted through a private placement to no more than 35 specific investors, including the controlling shareholder, Jiuhua Tourism Group [6][16]. - The pricing for the shares will be based on the average trading price over the 20 trading days prior to the pricing date, set at no less than 80% of that average [7][17]. Group 2: Fund Utilization - The funds raised will be allocated to several projects, including the renovation of Jiuhua Mountain hotels and the construction of a cable car project, with a total investment of approximately 57.73 million yuan [9][19]. - The company will initially use its own funds for these projects until the raised funds are available, at which point it will replace the initial investments with the raised capital [19][20]. Group 3: Corporate Governance - The issuance has been approved by both the board of directors and the shareholders' meeting, ensuring that all necessary internal procedures have been followed [10][11][15]. - The company maintains its independence from its controlling shareholder, with no significant adverse effects from related party transactions or competition [24][25]. Group 4: Shareholder Structure - As of March 31, 2025, the top ten shareholders include Anhui Jiuhua Mountain Cultural Tourism Group, which holds 29.93% of the shares, making it the controlling shareholder [26]. - The actual controller of the company is the State-owned Assets Supervision and Administration Commission of Chizhou City, which holds 100% of the shares of Jiuhua Tourism Group [26].

Core Viewpoint - The announcement details the impact of the specific issuance of A-shares on the company's immediate returns, highlighting the potential dilution of earnings per share and return on equity, while outlining measures to mitigate these effects [1][5][10]. Financial Impact of the Issuance - The total share capital and net asset scale of the company will increase post-issuance, leading to a risk of diluted earnings per share and decreased return on equity in the short term [2][5]. - The estimated number of shares to be issued is 33,204,000, which will affect the financial metrics based on various profit growth assumptions [2][3]. - Under the assumption of no profit growth, the basic and diluted earnings per share are projected to decrease from 1.68 to 1.29 [4]. - If profits grow by 10%, the basic and diluted earnings per share would decrease to 1.42, while if profits grow by 20%, they would decrease to 1.55 [4]. Necessity and Reasonableness of the Issuance - The issuance is deemed necessary and reasonable as it aligns with the company's main business and future strategic direction, enhancing capital strength and providing funding for business development [5][6]. - The projects funded by the issuance include improvements to existing facilities and services, which are expected to enhance operational efficiency and customer experience [6][8]. Project Relationship and Company Preparedness - The funds will be allocated to projects closely related to the company's existing operations, including upgrades to hotels and transportation services, which are expected to improve service quality and operational efficiency [6][8]. - The company has a well-prepared team with experience in managing the new projects, ensuring effective implementation and operational support [7][8]. Measures to Mitigate Dilution of Immediate Returns - The company plans to accelerate the investment progress of the funded projects to achieve expected benefits as soon as possible, thereby enhancing profitability and reducing the dilution impact on shareholders [9][10]. - Strict management of the raised funds will be implemented to ensure they are used effectively and in accordance with regulations [9][10]. - The company will enhance its governance and internal controls to protect shareholder interests and ensure sustainable development [9][10]. Commitments from Major Stakeholders - The controlling shareholder and the board of directors have made commitments to uphold the interests of the company and its shareholders, ensuring that any dilution effects are addressed responsibly [10][11].

Investment Rating - The investment rating for Jiuhuashan Tourism is "Outperform" with a target price of RMB 48.50, indicating a positive outlook for the stock [4][11]. Core Insights - The company's performance in Q1 2025 exceeded expectations, with revenue of RMB 235 million, representing a year-on-year increase of 30.1%, and net profit attributable to shareholders of RMB 69 million, up 31.8% year-on-year [11][12]. - The company aims to enhance its capacity and aims for a revenue target of RMB 840 million and a profit of RMB 205 million by 2025, focusing on building a regional tourism complex and leveraging strategic opportunities in the Yangtze River Delta [12][13]. Financial Summary - Revenue projections for Jiuhuashan Tourism are as follows: - 2023: RMB 724 million - 2024: RMB 764 million (+5.6%) - 2025: RMB 831 million (+8.7%) - 2026: RMB 892 million (+7.3%) - 2027: RMB 943 million (+5.8%) [3][6] - Net profit attributable to shareholders is projected to grow significantly: - 2023: RMB 175 million - 2024: RMB 186 million (+6.5%) - 2025: RMB 215 million (+15.3%) - 2026: RMB 240 million (+12.0%) - 2027: RMB 263 million (+9.6%) [3][6]. Business Performance - The company reported divergent business performance in 2024: - Hotel revenue: RMB 237 million (+1.1%), gross profit margin (GPM) 14.1% (-2.4ppts) - Cable car revenue: RMB 293 million (-0.6%), GPM 86.0% (+0.02ppts) - Passenger transport revenue: RMB 159 million (+31.2%), GPM 52.4% (+3.8ppts) - Travel agency revenue: RMB 62 million (-7.5%), GPM 13.0% (+3.6ppts) [12][13]. Strategic Initiatives - The company is focusing on enhancing its brand and digital capabilities, leveraging its Buddhist cultural resources to promote new brands like "New Anhui Cuisine" and developing digital platforms for improved customer experience [12][13].