上海天衍禾律师事务所 法律意见书 上海天衍禾律师事务所 关于 安徽九华山旅游发展股份有限公司 之 法律意见书 地址：上海市普陀区云岭东路 89 号长风国际大厦 2006 室 电话：（021）52830657 传真：（021）52895562 上海天衍禾律师事务 所 法律意见书 目 录 上海天衍禾律师事务所 法律意见书 释义 发行人、公司、上 指 安徽九华山旅游发展股份有限公司 市公司、九华旅游 文旅集团、九华集 安徽九华山文旅康养集团有限公司（曾用名：安徽九华山旅游（集 指 团、发起人 团）有限公司、安徽九华山文化旅游集团有限公司） 投控集团 指 池州市投资控股集团有限公司 池州市国资委 指 池州市政府国有资产监督管理委员会 《安徽九华山旅游发展股份有限公司 2025 年度向特定对象发行 A 《募集说明书》 指 股股票募集说明书》 《安徽九华山旅游发展股份有限公司 2025 年度向特定对象发行 A 《发行方案》 指 股股票方案》 容诚会计师事务所（特殊普通合伙）对发行人 2022 年度、2023 年度和 2024 年度财务报告进行审计，并分别出具的容诚审字 《审计报告》 指 2023230Z0497 号 、 ...

证券代码：603199 股票简称：九华旅游 公告编号：临 2025-022 安徽九华山旅游发展股份有限公司 关于 2025 年度向特定对象发行 A 股股票摊薄即期 回报、采取填补措施和相关主体承诺的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈 述或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 关于安徽九华山旅游发展股份有限公司（以下简称"公司"或"九华旅游"） 次发行"）摊薄即期回报测算，是以分析主要财务指标在本次向特定对象发行前 后的变动为目的，是基于特定假设前提的测算，不代表公司对未来经营情况及趋 势的判断，也不构成公司的盈利预测或承诺，敬请广大投资者注意投资风险。 根据《国务院办公厅关于进一步加强资本市场中小投资者合法权益保护工作 的意见》（国办发2013110 号）、《国务院关于进一步促进资本市场健康发展 的若干意见》（国发201417 号）和中国证监会《关于首发及再融资、重大资 产重组摊薄即期回报有关事项的指导意见》（证监会公告201531 号）等相关 法律、法规和规范性文件的要求，为保障中小投资者知情权，维护中小投资者利 益，公司就本次 ...

事件：公司发布2024年年报，2024年公司实现营业收入7.64亿元同比+5.64%：归母净利润1.86亿元，同 比+6.50%：扣非后归母净利润1.76亿元，同比+5.94%。毛利率50.21%，同比+0.59pct；净利率 24.33%， 同比+0.19pct 政策支持旅游提振，叠加数智能力提升运营效率。2025年4月，商务部等9部门联合印发《服务消费提质 惠民行动2025年工作方案》，提出48条具体任务举措，既涵盖了餐饮、住宿、文化娱乐旅游休闲等主要 行业领域，从供给端到消费端全方位支持文旅行业恢复与升级。公司加快会员系统建设、智慧停车场及 数字化营运系统建设，提升用户体验和后台管理效率。针对省内、江浙沪周边以及中远程客源地市场， 深化目的地旅行商业务合作，积极参加全域旅游推介活动，全力拓宽业务渠道。政策红利的释放利好旅 游企业业绩和市值提振，公司积极策划宣传活动提升景区吸引力，公司有望乘政策东风，打造新的业绩 增长曲线。 投资建议：公司基本面稳健，主业协同优势突出，叠加"等庙游"热度延续、政策扶持、交通改善及项目 升级等多重利好，公司成长动能持续释放。预计2025年业绩延续增长，估值有望修复，建议关注 ...

Investment Rating - The investment rating for Jiuhuashan Tourism is "Outperform" with a target price of RMB 48.50, indicating a positive outlook for the stock [4][11]. Core Insights - The company's performance in Q1 2025 exceeded expectations, with revenue of RMB 235 million, representing a year-on-year increase of 30.1%, and net profit attributable to shareholders of RMB 69 million, up 31.8% year-on-year [11][12]. - The company aims to enhance its capacity and aims for a revenue target of RMB 840 million and a profit of RMB 205 million by 2025, focusing on building a regional tourism complex and leveraging strategic opportunities in the Yangtze River Delta [12][13]. Financial Summary - Revenue projections for Jiuhuashan Tourism are as follows: - 2023: RMB 724 million - 2024: RMB 764 million (+5.6%) - 2025: RMB 831 million (+8.7%) - 2026: RMB 892 million (+7.3%) - 2027: RMB 943 million (+5.8%) [3][6] - Net profit attributable to shareholders is projected to grow significantly: - 2023: RMB 175 million - 2024: RMB 186 million (+6.5%) - 2025: RMB 215 million (+15.3%) - 2026: RMB 240 million (+12.0%) - 2027: RMB 263 million (+9.6%) [3][6]. Business Performance - The company reported divergent business performance in 2024: - Hotel revenue: RMB 237 million (+1.1%), gross profit margin (GPM) 14.1% (-2.4ppts) - Cable car revenue: RMB 293 million (-0.6%), GPM 86.0% (+0.02ppts) - Passenger transport revenue: RMB 159 million (+31.2%), GPM 52.4% (+3.8ppts) - Travel agency revenue: RMB 62 million (-7.5%), GPM 13.0% (+3.6ppts) [12][13]. Strategic Initiatives - The company is focusing on enhancing its brand and digital capabilities, leveraging its Buddhist cultural resources to promote new brands like "New Anhui Cuisine" and developing digital platforms for improved customer experience [12][13].

Summary of the Conference Call on Jiuhua Tourism Company Overview - **Company**: Jiuhua Tourism - **Industry**: Tourism and Hospitality Key Points and Arguments 1. **Performance and Growth**: Jiuhua Tourism has shown stable and solid growth in its performance for 2025 and 2026, with positive financial data reported [1] 2. **Significance of Jiuhua Mountain**: Jiuhua Mountain is a major scenic area in China, with a high ranking in national tourist attractions based on visitor numbers [2] 3. **Core Business Segments**: The company operates four main business segments: - Cable car and lift services - Passenger transport services - Hotel operations - Travel agency services The most critical segments are the hotel and cable car services, with the company being the sole operator of three cable cars in the area [3][4] 4. **Passenger Transport Business**: This segment has a gross margin of 50%, with significant demand during peak times when private vehicles are restricted from accessing the mountain [4] 5. **Hotel Operations**: Jiuhua Tourism manages key hotels in Jiuhua Mountain, including the Giant Dragon Hotel and East Asia Hotel, focusing on mid to high-end accommodations [5] 6. **Revenue Growth**: The passenger transport business has seen a year-on-year revenue growth of 30%, attributed to the addition of new transport centers and increased traffic management measures [6] 7. **High Gross Margin**: The cable car business maintains a high gross margin of 86%, indicating strong profitability [7] 8. **Cultural Significance**: Jiuhua Tourism is noted for its unique cultural attributes compared to other tourism companies, making it a distinctive investment opportunity [7] 9. **Post-Pandemic Supply Side Acceleration**: The company has accelerated its supply-side initiatives post-pandemic, including the opening of new hotels and a new transport center [8] 10. **Future Projects**: Upcoming projects include a new cable car and hotel in the Shiziguan area, expected to enhance future revenue and performance [9] 11. **Customer Demographics**: The primary customer base consists of self-driving tourists from densely populated and economically developed regions in central and eastern China [9] 12. **2025 Revenue Forecast**: The company anticipates achieving approximately 2.15 billion in revenue by 2025, with a strong growth trajectory expected [10] 13. **Seasonal Challenges**: The first quarter of 2024 faced challenges due to snowfall, impacting operations, but the overall outlook remains stable [10] Additional Important Information - **Market Position**: Jiuhua Tourism is positioned as a unique asset in the tourism sector, with a focus on cultural and scenic value [7] - **Investor Engagement**: The conference encouraged investor interaction for further details and insights into the company's operations and future plans [12]