点击注册小程序 查看完整报告 特别申明： 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 报告摘要 公司营收、利润双双稳健增长 艾迪精密2025Q1-Q3实现营业收入23.7亿元，同比增长16.5%；归母净利润3.2亿元，同比增长12.6%。毛利率为 28.6%，同比下降1.8个百分点；净利率为13.5%，同比下降0.3个百分点。 液压件业务表现亮眼，公司有望受益于工程机械行业复苏 2025H1公司液压件业务实现营收9.9亿元，同比增长51.8%；破碎锤业务实现营收4.2亿元，同比下降17.4%；公 司以硬质合金刀具、工业机器人、RV减速器等在内的其他产品实现营收1.3亿元，同比下降34.3%。 2025年1-10月我国挖掘机（含出口）销量19.2万台，同比增长17.0%；其中内销销量9.8万台，同比增长19.6%； 出口销 ...

Investment Rating - The report maintains an "Accumulate" rating for the company [4] Core Views - The company has demonstrated steady growth in both revenue and profit, with a revenue of 2.37 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 16.5%, and a net profit of 320 million yuan, up 12.6% year-on-year [1] - The hydraulic components business has shown remarkable performance, with a revenue of 990 million yuan in the first half of 2025, marking a 51.8% year-on-year increase [2] - The commencement of the Yarlung Tsangpo River downstream hydropower project is expected to further boost demand for the company's products, particularly in rock breaking and excavation operations [3] Summary by Sections Financial Performance - For Q3 2025, the company achieved a revenue of 810 million yuan, a 23.6% increase year-on-year, and a net profit of 110 million yuan, up 29.7% year-on-year [1] - The gross margin for Q3 2025 was 30.6%, down 1.3 percentage points year-on-year, while the net margin was 14.1%, up 1.2 percentage points year-on-year [1] Business Segments - The hydraulic components segment is a key growth driver, with significant revenue growth, while the breaker hammer business saw a decline of 17.4% year-on-year [2] - Other products, including hard alloy tools and industrial robots, experienced a revenue decline of 34.3% [2] Market Outlook - The recovery of the engineering machinery industry is anticipated to drive demand for hydraulic components and accessories, positioning the company favorably as a leader in the hydraulic hammer and components market [2] - The ongoing construction of large-scale hydropower projects is expected to enhance the demand for the company's specialized products [3] Earnings Forecast - The company’s projected net profits for 2025, 2026, and 2027 are 419 million yuan, 506 million yuan, and 608 million yuan, respectively, with corresponding EPS of 0.50 yuan, 0.61 yuan, and 0.73 yuan [4][5]

Group 1 - The company plans to repurchase shares through a centralized bidding method, with a total amount between 100 million and 200 million yuan, and a maximum repurchase price of 27.00 yuan per share, which is 44.15% higher than the current price of 18.73 yuan [1] - The company has seen a cumulative stock price increase of 11.21% this year [1] - The repurchased shares may be canceled or used for employee stock ownership plans or equity incentive plans [1] Group 2 - As of September 30, the number of shareholders increased by 11.11% to 23,000, while the average circulating shares per person decreased by 10.00% to 36,157 shares [2] - For the period from January to September 2025, the company achieved operating revenue of 2.374 billion yuan, a year-on-year increase of 16.49%, and a net profit attributable to shareholders of 316 million yuan, a year-on-year increase of 12.63% [2] Group 3 - Since its A-share listing, the company has distributed a total of 720 million yuan in dividends, with 292 million yuan distributed over the past three years [3]

Group 1 - The core viewpoint of the news is that Aidi Precision has shown a positive stock performance and financial growth in recent periods, indicating potential investment opportunities [1][2]. Group 2 - As of November 4, Aidi Precision's stock price increased by 2.02%, reaching 19.23 CNY per share, with a total market capitalization of 15.982 billion CNY [1]. - The company has seen a year-to-date stock price increase of 14.19%, with a 5-day increase of 8.83%, a 20-day increase of 3.33%, and a 60-day increase of 4.06% [1]. - The main business revenue composition includes hydraulic components (63.12%), breakers (26.65%), and other products (8.24%) [1]. - As of September 30, the number of shareholders increased to 23,000, up by 11.11%, while the average circulating shares per person decreased by 10.00% to 36,157 shares [2]. - For the period from January to September 2025, Aidi Precision achieved operating revenue of 2.374 billion CNY, a year-on-year increase of 16.49%, and a net profit attributable to shareholders of 316 million CNY, a year-on-year increase of 12.63% [2]. - The company has distributed a total of 720 million CNY in dividends since its A-share listing, with 292 million CNY distributed in the last three years [2].

Core Viewpoint - The company, Aidi Precision, is a leading player in the domestic engineering machinery accessories sector, focusing on hydraulic technology research and product development, showcasing strong technical capabilities and market competitiveness [1] Group 1: Business Performance - In Q3 2025, Aidi Precision achieved a revenue of 2.374 billion yuan, ranking second among 12 companies in the industry, with the industry leader, Hengli Hydraulic, reporting 7.79 billion yuan [2] - The main business composition includes hydraulic components at 990 million yuan (63.12%), hydraulic breakers at 418 million yuan (26.65%), and other products at 129 million yuan (8.24%) [2] - The net profit for the same period was 321 million yuan, also ranking second in the industry, with Hengli Hydraulic leading at 2.091 billion yuan [2] Group 2: Financial Ratios - As of Q3 2025, Aidi Precision's debt-to-asset ratio was 44.26%, down from 46.95% year-on-year, which is higher than the industry average of 29.94% [3] - The gross profit margin for the same period was 28.57%, slightly down from 30.43% year-on-year, but still above the industry average of 27.79% [3] Group 3: Shareholder Information - As of September 30, 2025, the number of A-share shareholders increased by 11.11% to 23,000, while the average number of circulating A-shares held per account decreased by 10% to 36,200 [5] Group 4: Future Outlook - The company is expected to see a revenue increase to 2.725 billion yuan in 2024, a year-on-year growth of 21.9%, with a net profit of 344 million yuan, also a 23.5% increase [5] - The hydraulic components business is anticipated to benefit from the recovery in the engineering machinery sector, with ongoing investments in R&D and expansion into new product lines [6] - The company is constructing a new factory in Thailand and advancing the Aiqi Precision high-end hydraulic components project [5]

Company Overview - Yantai Eddie Precision Machinery Co., Ltd. is located in Yantai Economic and Technological Development Zone, Shandong Province, established on August 6, 2003, and listed on January 20, 2017 [2] - The company's main business involves research, development, production, and sales of hydraulic technology and products, with revenue composition as follows: hydraulic components 63.12%, breakers 26.65%, other products 8.24%, and others 1.99% [2] Financial Performance - For the first half of 2025, the company achieved operating revenue of 1.569 billion yuan, a year-on-year increase of 13.15%, and a net profit attributable to shareholders of 207 million yuan, a year-on-year increase of 5.34% [2] - Since its A-share listing, the company has distributed a total of 720 million yuan in dividends, with 292 million yuan distributed over the past three years [3] Stock Performance - As of September 16, the stock price increased by 2.05% to 18.40 yuan per share, with a trading volume of 40.455 million yuan and a turnover rate of 0.27%, resulting in a total market capitalization of 15.292 billion yuan [1] - Year-to-date, the stock price has risen by 9.26%, with a 0.66% increase over the last five trading days, a 2.65% decrease over the last 20 days, and a 6.24% increase over the last 60 days [2] Shareholder Information - As of June 30, the number of shareholders was 20,700, a decrease of 18.36% from the previous period, with an average of 40,176 circulating shares per person, an increase of 22.48% [2] Capital Flow - In terms of capital flow, there was a net outflow of 2.647 million yuan from main funds, with large orders buying 1.4046 million yuan (3.47% of total) and selling 4.0516 million yuan (10.02% of total) [1]

Core Viewpoint - The credit rating agency has maintained a stable credit rating outlook for Yantai Aidi Precision Machinery Co., Ltd, reflecting the company's strong market position and customer base in the hydraulic component sector, despite some concerns regarding inventory and accounts receivable growth [3][5][7]. Financial Performance - In 2024, the company achieved a revenue of 2.725 billion yuan, representing a year-on-year growth of 21.90%, and a net profit of 344 million yuan, up 23.50% [5][6]. - The company's hydraulic component business saw a revenue increase of 1.344 billion yuan, with a growth rate of 22.53% [5][6]. - The operating cash flow improved to 155 million yuan, indicating better cash management [4][22]. Inventory and Accounts Receivable - The company experienced a significant increase in inventory, with the stock of hydraulic hammers rising by 53.39% to 2,261 units, which raises concerns about working capital utilization [6][20]. - Accounts receivable growth outpaced revenue growth, necessitating attention to its impact on working capital [6][20]. Production Capacity and Utilization - The production capacity utilization rate for hydraulic hammers was only 54.75%, indicating underutilization and potential profitability risks if market demand does not meet expectations [6][20]. - The hydraulic components' production capacity utilization improved to 84.36%, reflecting a positive trend in production efficiency [19][21]. Market Position and Customer Base - The company maintains a strong customer base among leading machinery manufacturers, which provides a degree of revenue stability [5][22]. - The top five customers accounted for 47.99% of sales revenue, indicating a concentrated customer base within the cyclical construction machinery industry [22]. Investment and Expansion Plans - The company has postponed some investment projects, including the construction of high-pressure pumps and valves, which may affect future production capabilities [8][20]. - New projects in Thailand aim to enhance production capacity and market competitiveness, with a focus on hydraulic hammers and high-end hydraulic components [20][22]. Industry Outlook - The engineering machinery industry is showing signs of recovery, with excavator sales increasing by 3.13% in 2024, and a strong growth forecast for 2025 [14][15]. - Government policies aimed at stabilizing the real estate market and increasing infrastructure investment are expected to benefit the engineering machinery sector [15][16].