Financial Performance - For the first half of 2025, the company's operating revenue was approximately 985.82 million, an increase from 910.44 million in the same period last year, representing a growth of about 8.1% [2] - The total profit for the same period was approximately 195.32 million, up from 186.58 million year-on-year, indicating a growth of about 4.0% [2] - The net profit attributable to shareholders was approximately 169.49 million, slightly up from 166.97 million, showing a growth of about 1.0% [2] - The net profit after deducting non-recurring gains and losses was approximately 165.52 million, compared to 157.17 million in the previous year, reflecting a growth of about 5.3% [2] - The net cash flow from operating activities was negative at approximately -34.64 million, a significant decrease from 163.65 million in the same period last year [2] Asset and Liability Changes - As of the end of the first half of 2025, the company's net assets attributable to shareholders were approximately 2.60 billion, an increase from 2.51 billion at the end of the previous year [2] - Other non-current assets decreased by 69.81%, while other current assets increased by 451.91%, indicating a shift in asset composition [35] - The company's total liabilities saw an increase in other current liabilities by 71% and accounts payable by 11.19% [38] Cash Flow Analysis - The net cash flow from financing activities was approximately -81.08 million, an increase of 24.56 million compared to the previous year [22] - The net cash flow from investment activities was approximately 72.77 million, a significant improvement from -34.61 million in the same period last year [22] Shareholder Structure - The top ten shareholders as of the end of the first half of 2025 included new shareholder 景顺长城成长龙头一年持有期混合型证券投资基金, replacing 瑞众人寿保险有限责任公司-分红产品 [49] - The shareholding proportions of 景顺长城新能源产业股票型证券投资基金 and 全国社保基金一一四组合 increased, while several other shareholders saw a decrease in their holdings [49] Valuation Metrics - As of August 29, the company's price-to-earnings (P/E) ratio was approximately 35.81, the price-to-book (P/B) ratio was about 5.01, and the price-to-sales (P/S) ratio was around 6.59 [2]

Group 1 - The core viewpoint is that Yunlu Co., Ltd. (688190.SH) is a leading enterprise in the domestic soft magnetic materials sector, benefiting from strong national policy support and entering a historic strategic development opportunity [2] - The management team announced a collective stock buyback, marking the first such initiative since the company's listing, aimed at enhancing investor confidence and promoting stable development [2] - The management intends to increase their holdings using personal or raised funds, with a total planned investment ranging from 4 million to 12 million yuan [2] Group 2 - Yunlu Co., Ltd. aims to position itself as a global provider of sustainable energy materials and comprehensive solutions, focusing on high-end products in the magnetic materials sector [3] - The company is projected to achieve a 7.24% increase in revenue and a 12.59% increase in net profit attributable to shareholders in 2024, driven by the new production line and growing applications in amorphous transformers and motors [3] - The company plans to deepen its "materials + equipment + applications" model, supporting industry growth through material technology innovation and expanding applications in strategic emerging fields like new energy vehicles [3] Group 3 - The company is actively developing new products in the magnetic materials field, including nanocrystalline ultra-thin strips and magnetic powders, to diversify its product structure and explore new market opportunities [4] - Since its listing in November 2021, Yunlu Co., Ltd. has maintained a cash dividend policy with a payout ratio above 30%, implementing a mid-term dividend for the first time in 2024 [4] - The company aims to continue a robust profit distribution policy to reward shareholder trust [4]

Core Viewpoint - The company achieved a revenue of 1.9 billion yuan in 2024, representing a year-on-year increase of 7.24%, with a net profit attributable to shareholders of 361 million yuan, up 8.73% year-on-year [2] Group 1: Financial Performance - The company reported a revenue of 512 million yuan in Q4 2024, reflecting a year-on-year growth of 9.16% and a quarter-on-quarter increase of 7.22% [2] - The company's gross profit margin for 2024 was 30.58%, an increase of 0.08 percentage points year-on-year, with the gross margin for non-crystalline products reaching 35.68%, the highest since its listing [4] - The company’s net profit for 2024 was 361 million yuan, with a non-recurring net profit of 344 million yuan, marking a year-on-year increase of 12.59% [2] Group 2: Product Performance - Revenue from non-crystalline alloy products was 1.42 billion yuan, with a sales volume of 96,200 tons, reflecting a year-on-year increase of 3.80% in revenue and 10.27% in sales volume, while the sales price decreased by 5.87% [3] - Revenue from nano-crystal products reached 305 million yuan, up 34.71% year-on-year, with sales volume increasing by 35.87% to 6,900 tons, while the sales price decreased by 0.85% [3] - Revenue from magnetic powder products was 142 million yuan, a slight decrease of 0.51% year-on-year, with sales volume increasing by 20.71% to 8,800 tons, and the sales price decreased by 17.58% [3] Group 3: Cost and Expenses - The company’s expense ratio for 2024 was 9.92%, the second-lowest level since 2018, with R&D expense ratio at 5.99%, management expense ratio at 1.92%, sales expense ratio at 2.37%, and financial expense ratio at -0.35% [5] Group 4: Capacity and Market Expansion - The company’s non-crystalline production capacity reached 105,000 tons in 2024, with plans to expand to 120,000 tons by 2027 [6] - The company is actively expanding its overseas market, with overseas revenue of 566 million yuan, a year-on-year decrease of 13.13%, while the overseas gross margin was 35.63%, an increase of 1.55 percentage points [7]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return exceeding the market benchmark by more than 15% over the next 6-12 months [5][14]. Core Insights - The company achieved a revenue of 1.9 billion yuan in 2024, representing a year-on-year growth of 7.24%, with a net profit of 361 million yuan, up 8.73% year-on-year [1][4]. - The gross margin for 2024 was reported at 30.58%, a slight increase of 0.08 percentage points year-on-year, with the highest gross margin for the amorphous alloy products reaching 35.68% [2][12]. - The company is expanding its production capacity for amorphous materials, reaching 105,000 tons in 2024, with plans to increase to 120,000 tons by 2027 [2][3]. Revenue and Profitability - The company's revenue from amorphous alloy products was 1.42 billion yuan, with a sales volume of 96,200 tons, reflecting a 3.80% increase in revenue year-on-year [1][4]. - The net profit forecast for 2025-2026 is set at 465 million yuan and 535 million yuan, respectively, with an additional forecast for 2027 at 613 million yuan [3][4]. Market Expansion - The company is actively pursuing overseas market expansion, with international sales contributing 566 million yuan, although this represents a decline of 13.13% year-on-year [3][4]. - The company has established a strong presence in markets such as India and South Korea, indicating potential for future growth in these regions [3]. Financial Metrics - The company’s earnings per share (EPS) for 2024 is projected at 3.01 yuan, with a price-to-earnings (P/E) ratio of 33 [4][12]. - The return on equity (ROE) for 2024 is estimated at 14.41%, with a gradual increase expected in subsequent years [4][12].