盈利预测与投资评级：考虑到上半年短期承压，公司业绩有望逐步复苏，我们将公司2025-2027 年归母 净利润由20.91/24.82/28.96 亿元下调为18.49/22.52/27.57 亿元，对应当前市值的PE 分别为22/18/15 倍， 考虑到公司海外发展顺利，维持"买入"评级。 风险提示：地缘政治风险，新产品市场推广或不及预期的风险，医药行业政策风险等。 国内市场覆盖度逐步提升：2025H1，国内实现收入12.29 亿元（-12.81%），其中，国内试剂类业务收 入同比下降18.96%，国内仪器类收入同比增长18.18%；公司延续大客户营销策略，通过高速化学发光 免疫分析仪MAGLUMI X8、MAGLUMI X6 及流水线产品SATLARS T8 的推广，持续拓展国内大型医疗 终端。2025H1，国内市场完成化学发光免疫分析仪装机774 台，大型机装机占比达到74.81%。截止 2025H1，公司产品服务的三级医院数量达到1,835 家，三级医院覆盖率为47.60%，其中三甲医院的覆盖 率达63.51%（依据2024 年8 月国家卫健委发布的《2023 年我国卫生健康事业发展统计公报》数据计 算 ...

证券研究报告·公司点评报告·医疗器械 新产业（300832） 2025 年中报点评：海外推进顺利，期待逐季 改善 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 3,930 | 4,535 | 4,897 | 5,707 | 6,619 | | 同比（%） | 28.97 | 15.41 | 7.98 | 16.53 | 15.98 | | 归母净利润（百万元） | 1,654 | 1,828 | 1,849 | 2,252 | 2,757 | | 同比（%） | 24.53 | 10.57 | 1.13 | 21.78 | 22.46 | | EPS-最新摊薄（元/股） | 2.10 | 2.33 | 2.35 | 2.87 | 3.51 | | P/E（现价&最新摊薄） | 24.90 | 22.52 | 22.27 | 18.29 | 14.93 | [Table_Tag] [Table_Summary] ...

Investment Rating - The report maintains a "Recommended" rating for the company [1][9]. Core Views - The company's revenue growth aligns with expectations, facing short-term pressure in the domestic market due to DRG/DIP reforms and centralized procurement, while the overseas market shows strong performance [4][5]. - The domestic market revenue for H1 2025 was 1.229 billion yuan, down 12.81% year-on-year, with the domestic reagent business declining by 18.96% due to price drops from inter-provincial alliance procurement and reduced testing volumes [4]. - The overseas market revenue reached 0.952 billion yuan in H1 2025, up 19.57% year-on-year, driven by a 36.86% increase in reagent business due to rising instrument installations [5]. Financial Summary - For H1 2025, the company achieved operating revenue of 2.185 billion yuan, down 1.18% year-on-year, and a net profit of 0.771 billion yuan, down 14.62% year-on-year [3]. - The company projects operating revenues of 4.989 billion yuan, 6.011 billion yuan, and 7.225 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 10.0%, 20.5%, and 20.2% [6][12]. - The net profit is expected to be 1.921 billion yuan, 2.381 billion yuan, and 2.953 billion yuan for the same years, with growth rates of 5.0%, 24.0%, and 24.0% respectively [6][12]. Market Position and Strategy - The company continues to expand its high-end product matrix, with flagship machines leading the market and a total installation of 4,300 units by H1 2025 [8]. - The company has established operations in 14 core countries, enhancing its global brand presence and transitioning to a deeper operational phase in overseas markets [5][8]. - The company is focusing on increasing sales and R&D investments to support long-term growth, despite short-term performance pressures [8].

Core Viewpoint - The company has reported a decline in domestic revenue due to market challenges while achieving growth in overseas markets, driven by strategic innovations and product development [5][6][9]. Group 1: Company Overview - The company focuses on independent innovation and continuous technological advancements to provide high-quality in vitro diagnostic products globally [5]. - The company has not changed its controlling shareholder or actual controller during the reporting period [5]. Group 2: Financial Performance - The company achieved operating revenue of 1.84 billion yuan, a decrease of 1.18% year-on-year, with a total profit of 875 million yuan, down 15.87% year-on-year [9]. - The net profit attributable to shareholders was 771 million yuan, a decrease of 14.62% compared to the previous year [9]. Group 3: Domestic Market Performance - Domestic revenue from in vitro diagnostic services was 1.23 billion yuan, a year-on-year decline of 12.81%, with reagent revenue down 18.96% and instrument revenue up 18.18% [6]. - The company installed 774 units of chemiluminescence immunoassay analyzers, with a 74.81% share of large machines, and served 1,835 tertiary hospitals, achieving a coverage rate of 47.60% [6]. Group 4: International Market Performance - The company established a wholly-owned subsidiary in South Korea and has built operational systems in 14 core countries, enhancing its global brand influence [7]. - Overseas revenue reached 952 million yuan, a year-on-year increase of 19.57%, with reagent business growing by 36.86% [7]. Group 5: Product Development and Sales - The flagship model MAGLUMI X8 has achieved a cumulative installation of 4,300 units, reinforcing the company's leading position in high-end chemiluminescence [8]. - The company has successfully launched the SATLARS T8 automated laboratory line, with a total of 179 lines installed globally [8]. Group 6: Profitability Metrics - The overall gross margin was 68.64%, with instrument gross margin at 26.16%, reflecting a strategic differentiation in product offerings [9].

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the analysis suggests a positive outlook based on revenue growth and market positioning. Core Insights - The company achieved a revenue of 4.535 billion yuan in 2024, representing a year-over-year growth of 15.41%. The net profit attributable to the parent company was 1.828 billion yuan, with a growth of 10.57% year-over-year [1][2] - The increase in the proportion of large machines has been a significant driver for both domestic and international business growth. In the domestic market, revenue reached 2.849 billion yuan, growing by 9.24% year-over-year, while international revenue was 1.686 billion yuan, with a substantial growth of 27.60% year-over-year [2] - The company is focusing on enhancing its product matrix and aims to become a comprehensive laboratory solution provider. Significant investments in R&D have been made to maintain a competitive edge in the high-end luminescence field [2] - The forecast for revenue from 2025 to 2027 is projected to be 5.163 billion yuan, 6.074 billion yuan, and 7.220 billion yuan, with corresponding year-over-year growth rates of 13.8%, 17.7%, and 18.9% respectively [2][3] Financial Summary - In 2024, the total revenue was 4.535 billion yuan, with a year-over-year growth rate of 15.4%. The net profit attributable to the parent company was 1.828 billion yuan, reflecting a growth rate of 10.6% [3] - The gross profit margin is expected to be around 70.4% in 2025, with a projected return on equity (ROE) of 21.2% [3] - Earnings per share (EPS) are forecasted to be 2.56 yuan in 2025, with a price-to-earnings (P/E) ratio of 20.46 [3]

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the analysis suggests a positive outlook based on revenue growth and market positioning [1][2]. Core Insights - The company achieved a revenue of 4.535 billion yuan in 2024, representing a year-over-year growth of 15.41%, with a net profit of 1.828 billion yuan, up 10.57% year-over-year [1][2]. - The increase in the proportion of large machines has been a significant driver for both domestic and international business growth, with domestic revenue reaching 2.849 billion yuan (up 9.24% YoY) and international revenue at 1.686 billion yuan (up 27.60% YoY) [2]. - The company is focusing on enhancing its product matrix and R&D investments to solidify its position as a provider of comprehensive laboratory solutions, with notable advancements in high-end luminescence technology [2]. Financial Performance Summary - In 2024, the company reported total revenue of 45.35 billion yuan, with a net profit of 18.28 billion yuan and a net cash flow from operating activities of 13.56 billion yuan [1][3]. - The projected revenues for 2025, 2026, and 2027 are 51.63 billion yuan, 60.74 billion yuan, and 72.20 billion yuan, respectively, with corresponding net profits of 20.12 billion yuan, 24.29 billion yuan, and 30.28 billion yuan [2][3]. - The gross margin is expected to be around 70.4% in 2025, with a return on equity (ROE) of 21.2% [3].