Core Viewpoint - Fuhuang Steel Structure (002743.SZ) announced the termination of its plan to issue shares and pay cash for asset acquisition, citing changes in market conditions and transaction cycles as the reasons for this decision [1][2]. Summary by Relevant Sections Transaction Details - The company planned to acquire 100% of Zhongke Shijie through a combination of issuing shares and cash, with a total valuation of 114 million yuan, reflecting a significant appraisal increase of 191.22% [2][3]. - The transaction was structured with 70% of the payment in shares (79.8 million yuan) and 30% in cash (34.2 million yuan) [3][4]. Financial Implications - The company intended to raise up to 40 million yuan through a private placement to cover the cash portion of the transaction and related costs, with the issuance not exceeding 30% of the total share capital prior to the transaction [5][6]. - The performance commitment for Zhongke Shijie includes net profits of no less than 33.36 million yuan, 50.76 million yuan, and 73.16 million yuan for the years 2025, 2026, and 2027, respectively, totaling at least 157.29 million yuan [10]. Company Performance - Fuhuang Steel Structure reported a revenue of 933 million yuan in Q1 2025, a year-on-year increase of 1.65%, with a net profit of 17 million yuan, up 4.04% [11]. - In 2024, the company experienced a revenue decline of 15.06% to 3.937 billion yuan, with a net profit drop of 46.51% to 51 million yuan [12]. Business Transition - The transaction aimed to facilitate Fuhuang Steel Structure's transition from traditional steel structure manufacturing to the high-speed visual perception and measurement technology sector, potentially enhancing its resilience and operational sustainability [13].

Industry Overview - High-speed vision refers to the use of advanced technologies and algorithms that enable machines to analyze and process images at high speeds, facilitating automation and intelligent applications [1][8] - The main products in the high-speed vision sector include high-speed cameras, high-speed vision measurement systems, and related instruments, widely applied in various fields such as industrial inspection, intelligent transportation, and security monitoring [8][11] Global Market - The global high-speed vision market is experiencing accelerated growth, with the market size projected to increase from $8.603 billion in 2017 to $17.954 billion in 2024, and expected to reach $37.489 billion by 2028 [6] Domestic Market - China's high-speed vision industry has seen significant growth, with the market size increasing from 4.735 billion yuan in 2017 to 15.088 billion yuan in 2024, and is forecasted to reach 34.334 billion yuan by 2028 [11][19] Competitive Landscape - The high-speed vision industry in China has developed over the past 20 years, with domestic companies like Zhongke Shijie and Deep Vision emerging as key players, achieving significant market share growth [13][19] - Zhongke Shijie has increased its market share from 8.6% in 2019 to 22.2% in 2022, and in December 2024, it is expected to dominate the market with 58% of the bidding quantity and 49% of the bidding amount globally [13][19] Future Trends - The industry is expected to accelerate technological innovation and domestic substitution, with companies like Zhongke Shijie achieving commercial success with high-frame-rate cameras and other products [19][20] - The application of high-speed vision technology is expanding beyond traditional industrial inspection into sectors like intelligent transportation and medical imaging, with an anticipated annual growth rate of over 20% [20][21] - The industry is moving towards integration and ecosystem building, with domestic companies making breakthroughs in core components and system integration, supported by government and research institutions [21]

Core Viewpoint - Fuhuang Steel Structure is actively seeking industrial upgrades amid pressure on its traditional business by acquiring 100% of Zhongke Vision for 1.14 billion yuan and raising up to 400 million yuan from specific investors [1][2] Company Overview - Fuhuang Steel Structure's main business includes steel structure processing and manufacturing, focusing on heavy and light steel structures, solid wood composite doors, and high-end windows and doors, primarily used in large industrial plants, high-rise buildings, exhibition centers, municipal bridges, and residential buildings [1] - Zhongke Vision specializes in high-speed visual perception and measurement technology, with its main products including high-speed cameras and various visual measurement and analysis systems [1] Strategic Shift - The acquisition marks a significant strategic shift for Fuhuang Steel Structure, transitioning its focus from steel structure business to the technology sector, aiming to optimize resource allocation and develop a high-tech company centered on high-speed vision [2] Financial Performance - Zhongke Vision's financial performance is underwhelming, with projected revenues of 191 million yuan and 222 million yuan for 2023 and 2024, respectively, and net profits of 15.54 million yuan and 15.45 million yuan, indicating a decline in net profit despite revenue growth in 2024 [2] - As of December 31, 2024, Zhongke Vision's net asset value is 391 million yuan, with a valuation of 1.14 billion yuan, reflecting a significant increase of 748 million yuan and a valuation increase rate of 191.22% [2] Recent Performance - Fuhuang Steel Structure has faced declining operating revenue and net profit from 2022 to 2024, but showed signs of recovery in Q1 2025 with revenues of 933 million yuan and net profits of 17.42 million yuan, representing year-on-year growth of 1.65% and 4.04%, respectively [2] Profit Commitment - Zhongke Vision has committed to achieving net profits of no less than 33.33 million yuan, 50.72 million yuan, and 73.11 million yuan for the years 2025, 2026, and 2027, respectively, with a cumulative target of at least 157 million yuan over three years [3]

【导读】富煌钢构拟收购中科视界，后者曾于2017年置入2019年又置出公司 中国基金报记者南深 筹划半年后，5月26日深夜，富煌钢构终于公布了收购合肥中科君达视界技术股份有限公司（以下简称中科视界或标的公司）的详细方案。 富煌钢构称，本次交易系上市公司向新质生产力转型的重要战略规划。本次交易完成后，中科视界将注入上市公司，为公司开辟高速视觉领域的第二增长 曲线。标的公司所在的高速视觉行业下游应用广泛，随着人工智能技术的发展，高速视觉行业市场规模不断扩大，预计未来将保持稳定增长。 公告显示，富煌钢构拟通过发行股份及支付现金的方式向富煌建设、孟君、吕盼稂、富煌众发等17名交易对方购买其合计持有的中科视界100%股份，并 向不超过35名特定投资者募集配套资金。其中，中科视界定价为11.4亿元，募集配套资金拟不超4亿元。 因富煌建设是富煌钢构控股股东，本次交易构成公司关联交易，但未构成重大资产重组及重组上市。 记者注意到，本次收购溢价率约191%，如果按2024年净利润测算，市盈率高达73倍。而事实上，中科视界是富煌钢构8年前（2017年）置入、6年前 （2019年）又置出的资产，置出时其整体估值仅为1.3亿元，为目 ...

目 录 | 一、审计报告……………………………………………………… | 第 | 1—6 | 页 | | --- | --- | --- | --- | | 二、财务报表……………………………………………………… | 第 7—10 | | 页 | | （一）资产负债表……………………………………………… | 第 | 7 | 页 | | （二）利润表…………………………………………………… | 第 | 8 | 页 | | （三）现金流量表……………………………………………… | 第 | 9 | 页 | | （四）所有者权益变动表……………………………………… | 第 | 10 | 页 | | 三、财务报表附注……………………………………………… | 第 | 11—87 | 页 | | 四、报告附件…………………………………………………… | 第 | 88—91 | 页 | | 审 计 报 告 | | | | 天健审〔2025〕5-90 号 合肥中科君达视界技术股份有限公司全体股东： 一、审计意见 我们审计了合肥中科君达视界技术股份有限公司（以下简称中科视界公司） 财务报表，包括 2023 年 12 月 31 日、 ...

Core Viewpoint - Anhui Fuhuang Steel Structure Co., Ltd. plans to acquire 100% equity of Hefei Zhongke Junda Vision Technology Co., Ltd. through a combination of issuing shares and cash payment, while also raising supporting funds from specific investors [9][10]. Group 1: Transaction Overview - The transaction involves purchasing 100% equity of Zhongke Junda for a total consideration of 114,000 million yuan [10][19]. - The company aims to raise up to 40,000 million yuan through the issuance of shares to no more than 35 specific investors [14][16]. - The transaction is classified as a major asset restructuring and will not change the controlling shareholder or actual controller of the company [11][17]. Group 2: Financial Impact - Post-transaction, the company's total assets are projected to increase by 5.17% to 1,072,851.52 million yuan, while total liabilities will rise by 1.96% to 706,617.09 million yuan [19]. - The net profit attributable to shareholders is expected to grow by 30.07%, reaching 6,682.37 million yuan, significantly enhancing the company's profitability [19][20]. - Basic earnings per share will decrease slightly from 0.12 yuan to 0.11 yuan due to dilution effects, but the overall transaction is expected to improve the company's earnings capacity [20]. Group 3: Business Transition - The acquisition marks a strategic shift from traditional steel structure manufacturing to high-speed visual perception and measurement technology, which is anticipated to cultivate new profit growth points for the company [17]. - The target company specializes in the research, development, production, and sales of high-speed imaging and analysis systems, aligning with the company's goal of upgrading its business model [10][17]. Group 4: Shareholding Structure - Before the transaction, the total share capital of the company is 435,268,478 shares, which will increase to 620,849,868 shares post-transaction [17][18]. - The shareholding structure will see changes, with Fuhuang Construction's stake increasing from 33.22% to 35.38% after the transaction [18]. Group 5: Regulatory Compliance - The transaction is subject to approval from relevant authorities, and it cannot be implemented until such approvals are obtained [20]. - The company has committed to ensuring the accuracy and completeness of the information provided in the transaction documents, taking legal responsibility for any misrepresentation [3][5].

证券代码：002743 证券简称：富煌钢构 安徽富煌钢构股份有限公司投资者关系活动记录表 编号：2025-004 | | □特定对象调研 □分析师会议 □媒体采访 | | --- | --- | | 投资者关系活动类 | ☑业绩说明会 | | 别 | □新闻发布会 □路演活动 | | | □现场参观 | | | □其他（请文字说明其他活动内容） | | 参与单位名称及人 | 线上参与公司2024年度网上业绩说明会的投资者 | | 员姓名 | | | 时间 | 2025年5月8日 15:00-16:00 | | 地点 | 公司通过"全景•路演天下"（http://rs.p5w.net/）采 | | | 用网络远程的方式召开2024年度业绩说明会 | | | 公司董事兼总裁 郑茂荣 | | 上市公司接待人员 | 公司董事、副总裁兼财务总监 李汉兵 | | 姓名 | 公司董事、副总裁兼董事会秘书 窦明 | | | 公司独立董事 完海鹰 1、股价一直低于净资产，为何不采取措施？ | | | 尊敬的投资者，您好！上市公司的市值、股价 | | | 受市场行情、情绪等多方面因素影响，存在一定的 | | | 不确定性。未来， ...