Investment Rating - The report assigns an "Outperform" rating to the company for the first time, with a reasonable valuation range of 183.47 to 207.93 CNY per share [4][6]. Core Insights - The company, Yingshi Innovation, is a global leader in panoramic cameras and ranks among the top three in the action camera market, driven by technological advancements in smart imaging devices [1][12]. - The company has experienced rapid revenue growth, with a compound annual growth rate (CAGR) of 66.2% from 2017 to 2024, reaching 5.57 billion CNY in revenue and a net profit of 9.9 billion CNY in 2024, reflecting a CAGR of 106.5% [1][19]. - The smart portable imaging device industry is in an upward product cycle, with expected sales growth in China at a CAGR of 41% from 2024 to 2027, and overseas markets projected to grow at 35% during the same period [2][30]. Company Overview - Yingshi Innovation specializes in the research, production, and sales of smart imaging devices, including panoramic and action cameras, with over 86% of its revenue coming from consumer-grade cameras in 2024 [1][21]. - The company generates nearly 80% of its revenue from overseas markets, with significant contributions from North America, Europe, and other regions [22]. Competitive Advantages - The company has established strong competitive advantages through technological innovation, product development, and a comprehensive marketing system, including features like AI smart editing and advanced stabilization technology [3][19]. - Yingshi Innovation's market share in the global consumer panoramic camera market is 67.2%, and it ranks among the top three in the action camera sector [2][12]. Financial Performance - The company is expected to maintain robust growth, with projected net profits of 11.5 billion CNY, 16.5 billion CNY, and 23.4 billion CNY from 2025 to 2027, corresponding to earnings per share (EPS) of 2.87, 4.12, and 5.84 CNY [4][5]. - The company's revenue is primarily driven by consumer-grade imaging devices, which accounted for 86.6% of its main business revenue in 2024 [21][22]. Market Dynamics - The smart portable imaging device market is characterized by a concentration of major players, with Yingshi Innovation, DJI, and GoPro dominating the action camera segment [2][30]. - The industry is witnessing a shift towards higher sales volumes, with domestic sales expected to exceed 314 million units by 2024, driven by increasing demand from social media creators [32][39].

证券研究报告 | 2025年05月26日 家电行业周报（25 年第 21 周） 优于大市 影石创新招股书梳理，高速成长的全景相机龙头 重点数据跟踪：市场表现：本周家电周相对收益+1.38%。原材料：LME3 个 月铜、铝价格分别周度环比+0.5%、-0.9%至 9565/2447 美元/吨；本周冷轧 价格周环比-2.4%至 3640 元/吨。集运指数：美西/美东/欧洲线周环比分别 +3.56%/+2.89%/-2.64%。海外天然气价格：周环比-2.8%。 核心投资组合建议：白电推荐格力电器、美的集团、海尔智家、TCL 智家、 海信家电；厨电推荐老板电器；小家电推荐小熊电器、石头科技、新宝股份。 风险提示：市场竞争加剧；需求不及预期；原材料价格大幅上涨。 重点公司盈利预测及投资评级 | 公司 | 公司 | 投资 | 昨收盘 | 总市值 | EPS | | PE | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 代码 | 名称 | 评级 | （元） | （百万元） | 2024E | 2025E | 2024E 2025E | | | 0 ...