INTEWORK

Search documents
【2025年中报点评/经纬恒润-W】25Q2净利润扭亏为盈,业务多元发展
东吴汽车黄细里团队· 2025-09-01 14:15
Core Viewpoint - The company reported its 2025 H1 results, showing revenue growth and a shift towards profitability in Q2, indicating a potential turning point in performance [2][6]. Financial Performance - In 2025 H1, the company achieved revenue of 2.908 billion yuan, a year-on-year increase of 43.46%, while the net profit attributable to shareholders was -87 million yuan, and the net profit excluding non-recurring items was -115 million yuan [2]. - For Q2 2025, the company recorded revenue of 1.580 billion yuan, with a quarter-on-quarter increase of 38.90% and a year-on-year increase of 18.98%. The net profit attributable to shareholders was 33 million yuan, marking a return to profitability [2]. Business Segments - The electronic products segment generated revenue of 2.546 billion yuan in 2025 H1, up 51.56% year-on-year, while the R&D services and solutions segment brought in 355 million yuan, a 4.30% increase. The high-level intelligent driving solutions segment saw a significant decline, with revenue of only 3 million yuan, down 96.25% [3]. - The company has developed a product model combining distributed electronic control units, domain control products, and L4 integrated platforms, achieving mass production [3]. Strategic Partnerships - The company has established strategic partnerships with various firms, including a collaboration with Zijing Semiconductor for RISC-V architecture-based automotive-grade chips, and with Baixiniu for high-reliability unmanned vehicle products [5]. R&D and Cost Management - The company is in a critical phase of performance release, with several high-investment projects beginning to contribute to revenue. In Q2 2025, the R&D expense ratio was 12.11%, showing a significant decrease compared to previous quarters [6]. - The company’s operating expense ratio for Q2 2025 was 22.06%, benefiting from economies of scale, with both sales and management expense ratios declining [6]. Profit Forecast and Investment Rating - The company maintains revenue forecasts for 2025-2027 at 7.15 billion, 8.04 billion, and 9.29 billion yuan, representing year-on-year growth of 29%, 13%, and 16%, respectively. The net profit forecasts for the same period are 23 million, 174 million, and 266 million yuan, with corresponding P/E ratios of 618, 81, and 53 times [7].
东吴证券:给予经纬恒润买入评级
Zheng Quan Zhi Xing· 2025-09-01 04:32
Core Viewpoint - The company achieved a turnaround in profitability in Q2 2025, with diversified business development and a "buy" rating from Dongwu Securities [1][3]. Financial Performance - In H1 2025, the company reported revenue of 2.908 billion yuan, a year-on-year increase of 43.46%, with a net profit of -87 million yuan and a non-recurring net profit of -115 million yuan. In Q2 2025, revenue reached 1.580 billion yuan, with a quarter-on-quarter increase of 38.90% and a year-on-year increase of 18.98%. The net profit for Q2 was 33 million yuan, marking a return to profitability [1][2]. Business Segments - The electronic products segment generated revenue of 2.546 billion yuan in H1 2025, up 51.56% year-on-year. The R&D services and solutions segment earned 355 million yuan, a 4.30% increase, while the high-level intelligent driving solutions segment saw a significant decline of 96.25%, generating only 30,000 yuan [2]. Product Development - The company has established a product model combining distributed electronic control units, domain control products, and L4 integrated platforms, achieving mass production. Key software products include INTEWORK, ModelBase, and OrienLink, serving clients such as Hongqi, BYD, NIO, and others [2]. International Expansion - The company operates modern factories in Tianjin, Nantong, Nanchang, and Malaysia, and has secured contracts with several international OEMs and Tier 1 suppliers, including Stellantis and Scania [2]. Strategic Partnerships - The company has signed strategic cooperation agreements with various firms, including a partnership with Zijing Semiconductor for RISC-V architecture-based automotive-grade chips and collaborations with Baixin Rhino and Fuwei Hailada for smart hardware and innovative lighting solutions [3]. R&D and Cost Management - R&D expenses have decreased significantly, with a Q2 2025 R&D expense ratio of 12.11%, down 9.59 percentage points quarter-on-quarter. The overall expense ratio for Q2 was 22.06%, benefiting from economies of scale [3]. Profit Forecast - The company maintains revenue forecasts of 7.15 billion yuan, 8.04 billion yuan, and 9.29 billion yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 29%, 13%, and 16%. Net profit forecasts for the same years are 2.3 million yuan, 17.4 million yuan, and 26.6 million yuan, corresponding to P/E ratios of 618, 81, and 53 [3].
经纬恒润(688326):2025年中报点评:25Q2净利润扭亏为盈,业务多元发展
Soochow Securities· 2025-09-01 02:42
Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved a turnaround in net profit in Q2 2025, with a revenue of 1.58 billion yuan, marking a 38.90% increase quarter-on-quarter and an 18.98% increase year-on-year [7] - The company is diversifying its business, with significant growth in electronic products and new client acquisitions [7] - The company is in a critical phase of performance release, with multiple high-investment projects beginning to contribute to revenue [7] Financial Summary - Total revenue for 2023 is projected at 4.678 billion yuan, with a year-on-year growth of 16.30% [1] - The company expects to achieve a total revenue of 7.149 billion yuan in 2025, representing a year-on-year increase of 29.02% [1] - The net profit for 2025 is forecasted to be 22.84 million yuan, a significant recovery from previous losses [1] - The earnings per share (EPS) is expected to be 0.19 yuan in 2025, with a projected P/E ratio of 617.51 [1] - The company’s R&D expenses have decreased significantly, indicating improved cost management [7] - The company has established strategic partnerships to enhance its technological capabilities and product offerings [7]
经纬恒润: 2025年半年度报告
Zheng Quan Zhi Xing· 2025-08-26 10:15
北京经纬恒润科技股份有限公司2025 年半年度报告 公司代码:688326 公司简称:经纬恒润 北京经纬恒润科技股份有限公司 北京经纬恒润科技股份有限公司2025 年半年度报告 重要提示 一、本公司董事会、监事会及董事、监事、高级管理人员保证半年度报告内容的真实性、准确性、 完整性,不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带的法律责任。 二、重大风险提示 详见本报告"第三节 管理层讨论与分析"之"四、风险因素"相关内容。 三、公司全体董事出席董事会会议。 四、本半年度报告未经审计。 五、公司负责人吉英存、主管会计工作负责人鹿文江及会计机构负责人(会计主管人员)汪敏华 声明:保证半年度报告中财务报告的真实、准确、完整。 六、董事会决议通过的本报告期利润分配预案或公积金转增股本预案 不适用 七、是否存在公司治理特殊安排等重要事项 √适用 □不适用 公司治理特殊安排情况: □本公司为红筹企业 □本公司存在协议控制架构 √本公司存在表决权差异安排 (一)特别表决权设置情况 股东大会,会议表决通过《关于 <北京经纬恒润科技股份有限公司设置特别表决权股份的方案> 的 议案》,设置特别表决权股份,该表决权差异安 ...
经纬恒润:ZCU产品自配套小米汽车以来,出货量持续增长
Ju Chao Zi Xun· 2025-05-15 02:55
中央计算平台CCP产品配套小鹏,出货量持续增加;此外,公司的车身域控制器成功助力福田比亚乔轻卡NP6车 型通过欧标最新信息安全等法规认证并量产,标志着经纬恒润正式在欧洲推出商用车域控产品并落地配套。 (4)底盘控制方面,公司底盘域控制器产品配套长安阿维塔并陆续起量;后轮转向产品将于今年量产配套某高 端智慧品牌。 (5)AR HUD方面,公司新获多个车型项目定点并将陆续量产,该产品也是公司单车价值量较高的产品之一。 (6)自研工具软件方向,主要软件系列产品INTEWORK、ModelBase、OrienLink均实现了客户群体的扩大与应 用,涵盖红旗、比亚迪、蔚来、长安、重汽、零跑、百度阿波罗、极氪、广汽、赛力斯、博世等客户。 据介绍,得润电子的研发投入主要在智能驾驶、车身域控、新能源和动力、底盘控制、ARHUD、自研工具软件 等方向,研发成效主要体现如下: (1)智能驾驶方面,公司ADAS推出新一代产品,采用800万像相机,同时ADAS出货量持续提升,2024年出货 量超100万套。 (2)车身域控方面,ZCU、CCP产品出货量持续提升,成为公司收入增量的重要来源。 (3)新能源和动力方面,多合一控制器XCU ...
经纬恒润:公司信息更新报告:业绩短期承压,新客户新项目多点开花-20250512
KAIYUAN SECURITIES· 2025-05-12 08:23
计算机/软件开发 经纬恒润(688326.SH) 业绩短期承压,新客户新项目多点开花 2025 年 05 月 12 日 投资评级:买入(维持) | 日期 | 2025/5/9 | | --- | --- | | 当前股价(元) | 77.63 | | 一年最高最低(元) | 114.88/54.95 | | 总市值(亿元) | 93.13 | | 流通市值(亿元) | 69.90 | | 总股本(亿股) | 1.20 | | 流通股本(亿股) | 0.90 | | 近 3 个月换手率(%) | 95.59 | 股价走势图 数据来源:聚源 -30% 0% 30% 60% 90% 120% 2024-05 2024-09 2025-01 经纬恒润 沪深300 相关研究报告 《Q3 环比亏幅收窄,新客户持续拓展 长期发展可期—中小盘信息更新》 -2024.10.31 《盈利能力小幅承压,全栈式布局下 业绩修复可期—中小盘信息更新》 -2024.8.29 赵旭杨(分析师) 王镇涛(联系人) zhaoxuyang@kysec.cn wangzhentao@kysec.cn 证书编号:S0790124070021 公司发 ...
经纬恒润(688326):公司信息更新报告:业绩短期承压,新客户新项目多点开花
KAIYUAN SECURITIES· 2025-05-12 07:41
| 日期 | 2025/5/9 | | --- | --- | | 当前股价(元) | 77.63 | | 一年最高最低(元) | 114.88/54.95 | | 总市值(亿元) | 93.13 | | 流通市值(亿元) | 69.90 | | 总股本(亿股) | 1.20 | | 流通股本(亿股) | 0.90 | | 近 3 个月换手率(%) | 95.59 | 股价走势图 数据来源:聚源 -30% 0% 30% 60% 90% 120% 2024-05 2024-09 2025-01 经纬恒润 沪深300 计算机/软件开发 经纬恒润(688326.SH) 业绩短期承压,新客户新项目多点开花 2025 年 05 月 12 日 投资评级:买入(维持) 相关研究报告 《Q3 环比亏幅收窄,新客户持续拓展 长期发展可期—中小盘信息更新》 -2024.10.31 《盈利能力小幅承压,全栈式布局下 业绩修复可期—中小盘信息更新》 -2024.8.29 赵旭杨(分析师) 王镇涛(联系人) zhaoxuyang@kysec.cn wangzhentao@kysec.cn 证书编号:S0790124070021 公司发 ...
【2024年报及2025一季度报点评/经纬恒润】降本增效收入释放,业绩拐点将至
东吴汽车黄细里团队· 2025-05-01 14:53
Core Viewpoint - The company reported its 2024 annual results and Q1 2025 results, which met expectations, indicating a potential recovery in profitability driven by new product launches and reduced R&D expenses [2][4]. Financial Performance - In 2024, the company achieved revenue of 5.541 billion yuan, a year-on-year increase of 18.46%, with a net loss attributable to shareholders of 550 million yuan and a non-recurring net loss of 618 million yuan. For Q1 2025, revenue was 1.328 billion yuan, up 49.34% year-on-year but down 50% quarter-on-quarter, with a net loss of 120 million yuan, showing a narrowing of losses [2][4]. Business Segments - The electronic products segment generated revenue of 4.406 billion yuan in 2024, up 28.89% year-on-year, while the R&D services and solutions segment saw a decline of 14.02% to 1.060 billion yuan. The high-level intelligent driving solutions segment experienced significant growth, with revenue increasing by 431.57% to 65 million yuan [3]. New Product Development - The company completed its full coverage of vehicle electronic control products in 2024, establishing a product model that integrates distributed electronic control units, domain control products, and L4 integrated platforms. This development is expected to lead to mass production [3]. International Expansion - The company has established a factory in Malaysia, which is now operational and increasing its shipment volume. It continues to secure contracts with several international OEMs and Tier 1 suppliers, including Stellantis and Scania [3]. R&D Expenses and Profitability Outlook - R&D expenses grew by 7.3% year-on-year in 2024, but the R&D expense ratio decreased by 2 percentage points. The company anticipates that prior R&D investments will start contributing to revenue, potentially leading to a recovery in profitability [4]. Profit Forecast and Investment Rating - The company maintains revenue forecasts of 7.15 billion yuan for 2025 and 8.04 billion yuan for 2026, with expected growth rates of 29% and 13%, respectively. The net profit forecasts for 2025 and 2026 have been adjusted downwards to 2.3 million yuan and 17.4 million yuan, respectively. The company retains a "buy" rating due to the anticipated ramp-up of new electronic products [5].
经纬恒润-W:2024年报及2025一季度报点评:降本增效收入释放,业绩拐点将至-20250430
Soochow Securities· 2025-04-30 04:35
证券研究报告·公司点评报告·软件开发 经纬恒润-W(688326) 2024 年报及 2025 一季度报点评:降本增效 收入释放,业绩拐点将至 买入(维持) | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入(百万元) | 4,678 | 5,541 | 7,149 | 8,044 | 9,291 | | 同比(%) | 16.30 | 18.46 | 29.02 | 12.51 | 15.50 | | 归母净利润(百万元) | (217.26) | (550.32) | 22.84 | 174.20 | 265.70 | | 同比(%) | (192.17) | (153.30) | 104.15 | 662.57 | 52.53 | | EPS-最新摊薄(元/股) | (1.81) | (4.59) | 0.19 | 1.45 | 2.21 | | P/E(现价&最新摊薄) | (42.51) | (16.78) | 404.33 | 53 ...
经纬恒润(688326):2024年报及2025一季度报点评:降本增效收入释放,业绩拐点将至
Soochow Securities· 2025-04-30 03:58
Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to experience a turning point in performance as revenue is released, with a projected revenue increase of 18.46% year-on-year for 2024, reaching 5.541 billion yuan [1][7] - The company has made significant breakthroughs in new businesses and clients, with electronic product revenue expected to grow by 28.89% year-on-year in 2024 [7] - The company has completed the layout of its vehicle electronic control products and is set to achieve mass production [7] Financial Summary - Total revenue for 2023 is reported at 4.678 billion yuan, with projections of 5.541 billion yuan for 2024, 7.149 billion yuan for 2025, and 9.291 billion yuan for 2027, reflecting a compound annual growth rate of 29.02% from 2024 to 2025 [1][8] - The net profit attributable to the parent company is expected to turn positive in 2025, with a forecast of 22.84 million yuan, following a loss of 550.32 million yuan in 2024 [1][8] - The company's earnings per share (EPS) is projected to improve from -4.59 yuan in 2024 to 2.21 yuan in 2027 [1][8] Business Performance - The company has seen a significant increase in revenue from its high-level intelligent driving solutions, which grew by 431.57% year-on-year [7] - The company's R&D expenses have shown a slowdown in growth, with a year-on-year increase of only 7.3% in 2024, indicating improved cost management [7] - The gross profit margin is expected to stabilize around 21.51% in 2024, with a gradual improvement anticipated in subsequent years [8]