Investment Rating - The report upgrades the investment rating to "Buy" with a target price of US$16.70, reflecting a significant increase from the previous target of US$7.70, indicating a potential upside of 36% from the current price of US$12.29 [3][7][20]. Core Insights - The report highlights a strong product cycle and the integration of AI technology as key competitive advantages for the company. The sales gross margin for Q3 2024 increased by 2.6 percentage points, driven by the successful launch of the MONA M03 and P7+ models, marking the beginning of a major product cycle [2][3][4]. - The company plans to launch four new models in 2025, incorporating the "Kunpeng Super Electric System," which allows for dual driving modes. The overseas market sales saw a remarkable growth of 70% in Q3 2024, contributing 15% to total sales [3][4][5]. Financial Summary - The revenue for Q3 2024 reached RMB 10.1 billion, with automotive sales revenue of RMB 8.8 billion, reflecting a 29% quarter-on-quarter increase. The average revenue per vehicle for Q3 2024 was RMB 189,000, a decrease of approximately RMB 26,000 due to a higher proportion of lower-priced M03 model deliveries [3][4][16]. - The report projects the company's revenue to reach RMB 40.8 billion in 2024, RMB 76.0 billion in 2025, and RMB 98.3 billion in 2026. The gross margin is expected to improve to 15.3% in 2025 and 18.5% in 2026 [5][16][17]. - The forecasted net loss for 2025 is expected to narrow to RMB 1.05 billion, with a projected profit of RMB 1.73 billion in 2026 [5][16][17]. Valuation - The valuation is based on a price-to-sales (P/S) ratio of 1.5 times the 2025 estimates, leading to a target price of US$16.70, which corresponds to a P/S ratio of 2.8 times for 2024 [20][25]. The report emphasizes that the company deserves a higher valuation due to its strong product cycle, AI-driven product ecosystem, and rapid growth in overseas sales [20].

Investment Rating - The report maintains a "Buy" rating for both Micron Technology (MU US) and SK Hynix (000660 KS) with target prices of $148.00 and 259,548 KRW respectively, indicating potential upside of 44% and 47% [2][7]. Core Insights - The HBM (High Bandwidth Memory) market is expected to remain in a supply-demand imbalance from 2024 to 2027, driven by increasing demand from AI applications and server investments [19][20]. - Micron is anticipated to enhance its market share in the HBM sector, particularly in the HBM4 era, as it adopts a "jumping" strategy to focus on HBM3E and HBM4 products [6][27]. - SK Hynix is projected to maintain its position as a leading supplier of HBM products, although it may face market share erosion from competitors like Micron and Samsung in the HBM4 and HBM5 eras [6][7]. Financial Data Summary - Micron's expected P/E ratios for FY1E and FY2E are 12.3 and 8.4, with an ROE of 17.1% and an EPS CAGR of 149.8% [2]. - SK Hynix's expected P/E ratios for FY1E and FY2E are 6.7 and 4.5, with an ROE of 26.1% [2]. Demand Analysis - The demand for HBM products is projected to be significantly driven by AI applications, with expected demand reaching 1.4 billion GB in 2024 and 2.4 billion GB in 2025 [5][19]. - Major cloud service providers maintain a positive outlook on AI and server investments, which supports the demand for HBM [19]. Supply Analysis - By the end of 2025, the combined HBM supply from SK Hynix, Micron, and Samsung is expected to reach 20.1 billion GB, but demand is projected to outstrip supply, indicating a continued supply-demand imbalance [20]. - The report highlights that SK Hynix and Micron are expected to improve their production yields and capacity, which will be crucial for meeting the anticipated demand [21][22]. Competitive Landscape - The competition in the HBM market is expected to intensify as Micron and Samsung aim to capture higher market shares in the HBM4 segment, potentially impacting SK Hynix's market position [6][7]. - The report notes that SK Hynix's current advantage in production yield and customer supply rhythm may be challenged as the industry transitions to HBM4 technology [22]. Equipment and Technology Trends - The report indicates a shift towards mixed bonding technology in HBM production, which is expected to increase equipment investment intensity [26]. - The demand for advanced TCB (Thermal Compression Bonding) equipment is anticipated to rise as companies like Micron and Samsung adopt new manufacturing processes [23][25].

Investment Rating - The report maintains a "Buy" rating for EHang Intelligent (EH US) with a target price of US$18.84, indicating a potential upside of approximately 20% from the current price of US$15.67 [2][3][10]. Core Insights - EHang delivered 63 units of the EH216-S in Q3 2024, marking the first quarter of positive Non-GAAP operating profit and positive operating cash flow for four consecutive quarters [6][8]. - The company is expected to receive its first Operational Certificate (OC) by the end of this year, which could attract more customers [7][9]. - Revenue for Q4 2024 is projected to be around RMB 135 million, with an estimated total revenue of RMB 427 million for the full year, representing a year-on-year growth of 263.5% [8][10]. Financial Summary - The target price has been adjusted from US$19.71 to US$18.84, reflecting a 4% decrease [3][10]. - The 2024E EPS has been revised down to RMB 0.47 from RMB 0.86, a reduction of 46% [3][10]. - The 2025E EPS is slightly increased to RMB 2.72 from RMB 2.65, a 2% rise, while the 2026E EPS is raised to RMB 7.00 from RMB 6.72, a 4% increase [3][10]. - The company expects to deliver approximately 70 units of the EH216-S in Q4 2024, with a backlog of over 1,000 orders [18][10]. Revenue and Profitability Forecast - Revenue projections for 2024 have been slightly adjusted to RMB 4.31 billion, with a 12.6% reduction in net profit forecasted to a loss of RMB 2.29 billion [10][19]. - Non-GAAP net profit for 2024 is expected to be RMB 0.31 billion, down 45.1% from previous estimates [10][19]. - The company anticipates maintaining a gross margin of over 60% for the EH216-S due to a lack of direct competitors in the market [18][10]. Valuation - The report maintains a 10x P/S valuation for 2025, leading to the target price of US$18.84, which corresponds to a 20x P/S for 2024 [10][22]. - EHang's average trading multiple this year has been around 17x based on 2024 revenue forecasts, with the current valuation slightly above this average [22][10].

Investment Rating - The report assigns a "Buy" rating to JD Logistics (2618 HK) with a target price of HK$20.67, representing a 39% upside from the current price of HK$14.88 [2][3] - The target price has been revised upward by 17% from the previous target of HK$17.68 [5] Core Views - JD Logistics demonstrated strong profitability in 3Q24, with non-IFRS net profit margin increasing to 5.2% from 1.3% in 3Q23, driven by efficiency improvements despite a challenging macroeconomic environment [10] - The company's adjusted net profit surged 313% YoY in 3Q24, supported by robust margin expansion, particularly in gross margin [10] - Access to Tmall/Taobao merchants and overseas expansion are identified as two key long-term growth drivers [9][11] - JD Logistics plans to double its self-operated warehousing space for international business by 2025, with a focus on the Asia-Pacific region [11] Financial Performance - Revenue grew 6.6% YoY in 3Q24, with revenue from JD Group and third-party channels increasing by 8.1% and 5.9% respectively [11] - Gross margin improved to 10.6% in 2024E, up from 7.6% in 2023A, reflecting the company's efficiency initiatives [13][20] - Adjusted EPS for 2024E/2025E/2026E has been revised upward by 36.2%/24.4%/20.4% to RMB 0.93/1.07/1.19 [5][20] - The company's adjusted net profit margin is expected to reach 3.3% in 2024E, up from 2.4% previously forecasted [20] Valuation - The target price of HK$20.67 is based on a DCF model with a WACC of 12.1% and a perpetual growth rate of 2.0% [21][22] - JD Logistics is currently trading at a 28.0% discount to the revised target price, with a 2024E P/E of 14.6x and 2025E P/E of 12.6x [21] Industry Outlook - The logistics industry remains highly competitive, but JD Logistics is well-positioned to benefit from its access to Tmall/Taobao platforms, which is expected to drive long-term revenue growth [11] - The company's international business, though relatively small, is expected to contribute to long-term revenue growth with manageable capital expenditure [11]

Investment Rating - The report maintains a "Buy" rating for Xiaomi Group with a target price of HK$34.00, reflecting an 18% upside potential from the current price of HK$28.80 [1][10][11]. Core Insights - The report highlights that Xiaomi's third-quarter performance exceeded expectations, with revenue and adjusted net profit surpassing forecasts by 3% and 4% respectively, driven by strong IoT revenue and electric vehicle shipments [1][3]. - The management remains optimistic about future expansion, particularly in the electric vehicle segment, where gross margins have improved to 17.1% [1][10]. - The smartphone market outlook is positive, with projected shipment growth of 7% year-on-year in 2025, supported by the strong sales of the Xiaomi 15 series [1][10]. Summary by Sections Financial Performance - For Q3 2024, Xiaomi reported total revenue of RMB 92.5 billion, a 31% year-on-year increase, with adjusted net profit of RMB 6.25 billion, reflecting a 4% growth [3][6]. - The smartphone segment generated RMB 47.45 billion in revenue, while the IoT segment contributed RMB 26.1 billion, both showing strong growth [3][6]. Revenue and Profit Forecasts - The revenue forecasts for 2024, 2025, and 2026 have been adjusted upwards by 2%-4%, primarily due to higher expected smartphone and electric vehicle shipments [9][10]. - The adjusted net profit for 2025 is projected to be RMB 27.64 billion, an increase of 2% from previous estimates [9][10]. Valuation - The report uses a price-to-earnings (P/E) ratio for valuation, maintaining a target multiple of 28.5 times the 2025 adjusted earnings, reflecting confidence in the smartphone market recovery and Xiaomi's strong position in the electric vehicle sector [10][11]. - The target price adjustment from HK$33.00 to HK$34.00 is based on updated profit forecasts and reflects a potential upside of 18.1% from the current stock price [10][11].

Investment Rating - The report gives a "Buy" rating for the company with a target price of RMB 37.49, indicating a potential upside of 50% from the current price of RMB 24.95 [2][3][36]. Core Insights - The company is expected to achieve a revenue and profit CAGR of 17.7% and 20.1% respectively from 2023 to 2026, driven by its strong brand influence in the anorectal health sector and effective channel management [6][7]. - The company has successfully reduced inventory levels to the lowest since 2016-2017, which is expected to facilitate a price increase cycle for its hemorrhoid treatment products [7][30]. - The healthcare service segment is seen as a crucial part of the company's strategy to expand its anorectal health ecosystem, although growth may be slow due to industry policies [8][31]. Financial Overview - The company reported a revenue of RMB 3,532 million in 2022, with projections of RMB 3,853 million in 2024 and RMB 4,484 million in 2025, reflecting a positive growth trajectory [9]. - The expected EPS for 2024, 2025, and 2026 are RMB 1.33, RMB 1.59, and RMB 1.78 respectively, indicating a steady increase in profitability [3][9]. - The company’s market capitalization is approximately USD 1.485 billion, with a current share count of 431 million [3]. Business Segments - The company's pharmaceutical segment, particularly hemorrhoid treatments, accounts for over 70% of its pharmaceutical revenue, highlighting its market leadership [7][29]. - The health products segment, which includes eye care and skincare, is projected to grow at a CAGR of 34.8% from 2023 to 2026, driven by product innovation [7][30]. - The medical services segment, while facing growth challenges, is expected to expand gradually as the company continues to develop its diagnostic and treatment centers [8][31]. Market Position - The company has established itself as a leading brand in the hemorrhoid treatment market, with a significant market share and a reputation for high-quality products [7][55]. - The hemorrhoid treatment market in China is projected to grow from RMB 49.73 billion in 2022 to RMB 74.75 billion by 2028, with a CAGR of 7.0% from 2023 to 2028 [44]. - The company’s pricing strategy has positioned it favorably against competitors, allowing for potential price increases in the future [64][70].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HK$30.40, representing a potential upside of 31% from the current price of HK$23.20 [1][8][9] Core Insights - The company has shown a recovery path, with a 10% quarter-on-quarter revenue growth in Q3 2024, although the price increase was less than expected [1][4] - The gross margin for Q3 2024 exceeded expectations at 12.2%, compared to the forecast of 11.5% [1][4] - The management indicated strong growth in consumer electronics, but weakness persists in industrial and automotive sectors [1][4] - Revenue forecasts for 2025 have been adjusted downwards to a 23% year-on-year growth, a reduction of 5% from previous estimates [1][5] Financial Summary - The company reported a net profit of US$45 million in Q3 2024, which was 9% higher than the forecast [4] - The projected earnings per share (EPS) for 2024 is US$0.08, with subsequent years expected to rise to US$0.12 in 2025 and US$0.16 in 2026 [1][5] - Revenue for 2024 is forecasted at US$2,003 million, with a projected increase to US$2,461 million in 2025 and US$2,953 million in 2026 [5][14] Valuation - The valuation approach is based on a price-to-book (P/B) ratio, with a target P/B of 1.0 times and an estimated book value per share of US$3.87 for 2025 [8][9] - The report highlights that the company’s long-term return on equity (ROE) prospects remain challenging due to high capital expenditures and competitive pressures in traditional processes [8][9] Market Comparison - The company’s current market capitalization is approximately US$5.13 billion, with a P/E ratio of 38.7 for the next fiscal year [9] - Compared to peers, the company has a lower P/B ratio of 0.8, indicating potential undervaluation relative to its competitors [9]

Investment Rating - The report maintains a "Buy" rating with a target price of HKD 520.00, representing a potential upside of approximately 28.8% from the current price of HKD 403.80 [2][17]. Core Insights - The report highlights strong growth in the gaming sector, particularly in domestic games, driven by titles such as "Dungeon & Fighter Mobile" and other flagship games, with a projected 4Q24 year-on-year growth of 16% for both domestic and international games [2][14]. - The advertising segment continues to show robust growth, with a year-on-year increase of 17%, supported by WeChat features [2][10]. - The report notes a significant increase in net profit, with a year-on-year growth of 33% in 3Q24, surpassing previous forecasts [2][10]. Financial Performance Summary - The total net revenue for 3Q24 was RMB 167.19 billion, reflecting an 8% year-on-year increase [10]. - The gaming revenue for 3Q24 reached RMB 51.80 billion, with a 13% year-on-year growth, and domestic games grew by 14% [10]. - The report projects a total revenue of RMB 658.95 billion for 2024, with a slight adjustment reflecting a 0% change from previous estimates [15]. Revenue Breakdown - Domestic mobile game revenue is expected to reach RMB 131.79 billion in 2024, showing a 9.5% year-on-year increase [8]. - The report indicates that the advertising segment's gross margin has slightly decreased, while the overall revenue structure is shifting towards higher-margin businesses [14][15]. - The financial technology and enterprise services segment is projected to grow by 2% year-on-year in 4Q24, indicating a stable performance despite market challenges [10][14]. Earnings Per Share (EPS) Forecast - The report updates the EPS forecast for 2024 to RMB 22.82, reflecting a 1% increase from previous estimates [2][15]. - For 2025, the EPS is projected to be RMB 25.46, a 3% increase from earlier forecasts [2][15]. - The 2026 EPS forecast is set at RMB 28.32, also reflecting a 3% increase [2][15].

Industry Investment Rating - Overweight rating for the automotive and auto parts industry [2] Core Views - October passenger vehicle wholesale sales hit a record high, with new energy vehicle (NEV) penetration rate stabilizing above 50% [2] - Retail and wholesale sales of passenger vehicles in October achieved double-digit year-on-year growth, with NEV sales increasing by 55.9% YoY and 6.5% MoM [2] - The cumulative penetration rate of NEVs in the first 10 months reached 46.5% [2] - Power battery sales and installations in October increased by 6.2% and 8.6% MoM, respectively, with lithium iron phosphate (LFP) batteries accounting for nearly 80% [2] - Both high-end and low-end market segments showed strong growth, and production and wholesale volumes are expected to continue growing in November during the restocking period [2] Market Performance - In October, retail sales of passenger vehicles reached 2.28 million units, up 12.1% YoY and 7.3% MoM, while wholesale sales reached 2.668 million units, up 12.6% YoY and 9.3% MoM [3] - NEV retail sales in October were 1.196 million units, up 55.9% YoY and 6.5% MoM, with a penetration rate of 52.5% [3] - Cumulative NEV retail and wholesale sales from January to October were 8.331 million and 9.208 million units, respectively, up 32.5% and 39.8% YoY [3] - Passenger vehicle exports in October were 441,000 units, up 13.0% YoY and 2.0% MoM, with cumulative exports in the first 10 months reaching 3.991 million units, up 30.0% YoY [3] - NEV exports in October were 120,000 units, up 10.4% YoY and 13.7% MoM, with cumulative exports in the first 10 months reaching 1.088 million units, up 27.7% YoY [3] Battery Market - In October, power and energy storage battery sales totaled 110.3 GWh, up 47.4% YoY and 6.2% MoM, with power battery sales accounting for 79.1 GWh, up 30.6% YoY and 3.3% MoM [4] - Cumulative power and energy storage battery sales from January to October were 796.0 GWh, up 43.2% YoY [4] - Power battery installations in October were 59.2 GWh, up 51.0% YoY and 8.6% MoM, with LFP batteries accounting for 79.4% of total installations [4] - Ternary battery installations in October were 12.2 GWh, down 1.1% YoY and 7.2% MoM, accounting for 20.6% of total installations [4] Market Segments - High-end and low-end market segments showed strong growth in October, driven by national scrappage and local replacement subsidy policies [5] - As of November 6, over 1.7 million applications for vehicle scrappage subsidies were submitted nationwide, indicating rapid growth in replacement demand [5] - November is traditionally a period of strong restocking, with manufacturers expected to increase production to meet year-end demand [5] Top NEV Models - The top 5 NEV models by sales in October were: BYD Seagull (51,288 units), BYD Qin L DM-i (39,316 units), BYD Seal 06 (38,069 units), Tesla Model Y (36,204 units), and Wuling Hongguang MINI EV (34,185 units) [7] Battery Installations by Companies - In October, CATL led with 25.32 GWh of battery installations, accounting for 42.78% of the market, followed by BYD with 15.82 GWh (24.73%) [11] - Cumulative installations from January to October were 183.02 GWh for CATL and 100.67 GWh for BYD [11] Policy Updates - Key policies in October included Shanghai's financial support for hydrogen storage and fuel cell vehicle projects, and the Ministry of Industry and Information Technology's announcement of new pilot cities for full electrification of public vehicles [16] - Other policies focused on promoting renewable energy and improving charging infrastructure [16] Company News - XPeng held its AI DAY on November 6, showcasing new technologies and launching the P7+ model with a starting price of 186,800 RMB [17] - Leapmotor announced that it expects to achieve profitability earlier than previously anticipated [17] - Huawei's HarmonyOS Smart Selection launched the new S7 model with a pre-sale price starting at 248,000 RMB [17] - BYD collaborated with Huawei to launch the Bao 8 smart off-road vehicle, priced between 379,800 RMB and 407,800 RMB [17] - Tesla CEO Elon Musk was announced as a co-leader of a proposed government efficiency department under the Trump administration [17] - Seres announced a cash dividend of 0.331 RMB per share, totaling 500 million RMB [17]

Investment Rating - Buy rating maintained with a target price of $122.25, representing an 18% increase from the previous target price [1][4] - The target price implies a 25x 2025 P/E and a 17% upside from the current price [4][6] Core Views - Expansion logic remains sound with strong fundamentals, driven by successful entry into new product categories such as outdoor fans, portable coolers, and cold beverage machines [2] - Short-term catalysts are lacking, and the stock may continue to fluctuate within the $90-$110 range over the next 2-3 months [3] - Revenue and adjusted net profit for 2024 are expected to grow by 27.5% and 35.2% YoY, respectively [2][4] Financial Performance and Forecasts - 2024E revenue is projected at $5.423 billion, up 27.5% YoY, with adjusted net profit of $607 million, up 35.2% YoY [4][5] - 2025E revenue is forecasted at $6.100 billion, a 12.5% YoY increase, with adjusted net profit of $686 million, up 12.9% YoY [4][5] - 2026E revenue is expected to reach $6.830 billion, growing 12.0% YoY, with adjusted net profit of $783 million, up 14.2% YoY [4][5] Product and Market Expansion - Successful product launches, including the CREAMi ice cream maker, which now contributes high single-digit revenue share after initial slow growth [2] - Plans to expand SKUs for outdoor fans and portable coolers, with further growth expected in Europe [2] - New product categories such as semi-automatic coffee machines and multi-functional beauty devices are expected to drive future growth [2] Valuation and Peer Comparison - Current 2025E P/E of 21.3x, compared to the peer average of 13.8x [8] - SharkNinja's valuation is higher than peers like Whirlpool (9.8x 2025E P/E) and Reynolds Consumer (15.7x 2025E P/E) [8] Financial Ratios and Metrics - 2024E gross margin is expected to improve to 48.2%, up from 44.9% in 2023A [9] - 2024E adjusted net margin is forecasted at 11.2%, with ROE of 22.7% [9] - Free cash flow is projected to grow from $868 million in 2024E to $1.149 billion in 2026E [9]