证券代码：601077 证券简称：渝农商行 公告编号：2025-022 2024年度股东大会 2. 股东大会召开日期：2025 年 5 月 21 日 3. 股权登记日 | 股份类别 | 股票代码 | 股票简称 | 股权登记日 | | --- | --- | --- | --- | | Ａ股 | 601077 | 渝农商行 | 2025/5/16 | 二、 增加临时提案的情况说明 重庆农村商业银行股份有限公司 关于2024年度股东大会增加临时提案的公告 本行董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、 股东大会有关情况 1. 股东大会的类型和届次： 1. 提案人：重庆渝富资本运营集团有限公司、重庆市城市建设投资（集团）有 限公司、重庆发展置业管理有限公司 2. 提案程序说明 本行已于2025 年 4 月 26 日公告了股东大会召开通知，分别单独持有8.70%、 7.02%、5.19%股份的股东重庆渝富资本运营集团有限公司、重庆市城市建设投资 （集团）有限公司、重庆发展置业管理有限公司，在2025 年 5 月 6 日提出临时 提 ...

Investment Rating - The investment rating for the company is upgraded to "Outperform the Market" [5] Core Views - The company's revenue performance shows a marginal recovery in Q1 2025, with revenue reaching 7.224 billion yuan, a year-on-year increase of 1.35%, and a net profit attributable to shareholders of 3.745 billion yuan, up 6.25% year-on-year [1][2] - Total assets grew by 8.00% year-on-year to 1.61 trillion yuan, with loan and deposit growth rates of 6.91% and 8.85% respectively, indicating a significant increase in corporate loans [2] - The net interest income for Q1 2025 was 5.812 billion yuan, reflecting a year-on-year growth of 5.31%, supported by stable interest margins [2][3] - The company maintains a healthy asset quality with a non-performing loan ratio of 1.17% and a provision coverage ratio of 363.37% as of March 2025 [3] Financial Performance Summary - Q1 2025 revenue was 72.24 billion yuan, with a profit margin showing improvement compared to the previous year [1] - The company expects net profits for 2025-2027 to be 12.217 billion yuan, 13.031 billion yuan, and 13.966 billion yuan respectively, with corresponding year-on-year growth rates of 6.1%, 6.7%, and 7.2% [3][4] - The diluted EPS for the same period is projected to be 1.06 yuan, 1.13 yuan, and 1.21 yuan, with current PE ratios of 6.3, 5.9, and 5.5 [3][4]

风险提示：经济复苏不及预期；信贷需求不及预期；资产质量恶化。 利息净收入实现较好增长，利润总额实现双位数增长。截至25Q1，营收、PPOP、归母净利润同比增速 为1.4%/3.8%/6.25%，较24 年末 +0.3pct/-0.1pct/+0.7pct。其中利息净收入同比增速5.6%，较24 年末 +9.6pct，一是净息差坚挺，二是资产扩张势头强劲。手续费净收入增速延续负增长（-3.2%），但较24 年末+6.8pct。受25Q1 债券市场显著回调影响，其他非息收入同比增速-16.6%，成为营收核心拖累项， 但如果拉长周期看，渝农商行近三年金融投资结构有显著变化，OCI 占金融投资比重从22 年末的18.4% 升至25Q1 的40.9%，AC 从71%降至43.6%，往后看金融投资对利润表的贡献有望更加"张弛有度"。信用 成本下行，25Q1 减值计提规模同比少增2.7 亿元，支撑利润总额同比高增11.9%（环比+6.8pct），但受 金租子公司所得税税率调整影响，归母净利润增速环比改善幅度不及利润总额。 资产扩张能力在25Q1 得到验证，净息差与24 年持平。截至25Q1，总资产、贷款总额同比增速为8%、 ...

渝农商行2025Q1 营收同比增长1.3%，增速较24A 提升0.3pc；归母净利润同比增长6.3%，增速较24A 提 升0.7pc。2025Q1 末不良率1.17%，环比持平；2025Q1末拨备覆盖率363%，环比持平。 盈利增速回升 渝农商行2025Q1 盈利增速回升，资产质量平稳。 数据概览 资产质量平稳 25Q1 末不良率环比持平于1.17%，测算不良TTM 生成率环比-9bp，不良表现整体平稳。拨备方面， 25Q1 末拨备覆盖率363%，环比基本持平，拨备水平充足。 盈利预测与估值 预计渝农商行2025-2027 年归母净利润同比增长6.6%/7.6%/7.7%，对应BPS11.84/12.65/13.54 元。维持目 标价7.81 元/股，对应2025 年PB 估值0.66x，现价空间15%，维持"买入"评级。 风险提示：宏观经济失速，不良大幅暴露。 2025Q1营收同比增长1.3%，增速较24A提升0.3pc；归母净利润同比增长6.3%，增速较24A 提升0.7pc。 驱动因素来看，规模扩张提速、息差拖累改善，减值支撑加大。①规模，25Q1 末总资产同比增长 8.0%，增速较24A 末提升3pc ...

近日，本行收到重庆渝富控股集团有限公司通知，上述无偿划转事项的工商 变更登记手续已办理完成。 证券代码：601077 证券简称：渝农商行 公告编号：2025-021 重庆农村商业银行股份有限公司 关于股东权益变动事项的进展公告 本行董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重庆农村商业银行股份有限公司（以下简称"本行"）于 2025 年 3 月 25 日 在上海证券交易所网站（www.sse.com.cn）披露了《关于股东权益变动的提示性 公告》（公告编号：2025-007）。为增强国有企业服务与保障国家战略能力，提质 提速水务水利和环境基础设施建设，根据重庆市国有资产监督管理委员会《关于 同意重庆渝富控股集团有限公司无偿划转所持重庆市水利投资（集团）有限公司 28%股权的批复》（渝国资〔2025〕157 号）、《关于无偿划转所持重庆市水利投资 （集团）有限公司 72%股权的批复》（渝国资〔2025〕158 号），重庆水务环境控 股集团有限公司将通过国有股权无偿划转的方式合计取得重庆市水利投资（集团） 有限公司 100%的股权 ...

丨证券研究报告丨 行业研究丨行业周报丨银行 [Table_Title] 一季报利息净收入回暖，息差降幅收敛 ——银行业周度追踪 2025 年第 16 周 报告要点 [Table_Summary] 本周长江银行指数累计上涨 0.6%，相较沪深 300 指数超额收益 0.2%，相较创业板指数超额收 益-1.4%。近期受市场风险偏好回落影响，避险情绪下，银行板块红利、防御的配置属性上升。 与此同时进入业绩期，上市银行相继披露年报、一季报，主流银行业绩仍然稳定，城商行一季 报业绩超预期，支撑估值向上修复。目前披露一季度业绩的银行看，利息净收入增速回升是核 心亮点，其中重庆银行、南京银行同比大幅增长 28%、18%，源于去年 Q1 基数较低+息差压 力改善+扩表较快，其中息差压力改善源于负债成本加速下行。 分析师及联系人 [Table_Author] 马祥云 盛悦菲 SAC：S0490521120002 SAC：S0490524070002 SFC：BUT916 请阅读最后评级说明和重要声明 %% %% 截至 4 月 25 日，A 股上市银行中 15 家披露 2025 年一季度业绩。营收方面，除两家股份行、 紫金银行、 ...

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company's net profit attributable to shareholders is projected to grow at a rate of 5.5%/7.9%/8.5% for the years 2025/2026/2027, with corresponding EPS of 1.05/1.13/1.23 yuan and BVPS of 11.85/12.70/13.62 yuan. The current stock price corresponds to a PB of 0.57X/0.53X/0.50X for the years 2025/2026/2027. Given the strong financing demand in the region, a 10% valuation premium is maintained compared to comparable companies, leading to a reasonable value of 7.6 yuan per share [3][5] Financial Information Summary - For the year 2023, the company reported operating income of 27,956 million yuan, with a year-on-year decrease of 3.6%. The operating profit was 12,194 million yuan, reflecting a year-on-year increase of 8.9%. The net profit attributable to shareholders was 10,902 million yuan, with a year-on-year growth of 6.1% [4] - The projected operating income for 2025 is 28,724 million yuan, with a year-on-year growth of 1.6%. The operating profit is expected to reach 13,732 million yuan, growing by 6.9% year-on-year. The net profit attributable to shareholders is forecasted to be 12,151 million yuan, reflecting a growth of 5.5% [4] - The company’s total assets and loan amounts are expected to grow by 8% and 6.8% year-on-year respectively by the end of Q1 2025, with a net increase in loans of 30.17 billion yuan, accounting for 80.3% of the total net increase for the year [9] Performance Metrics - The net interest income showed a year-on-year growth of 5.6% as of Q1 2025, supported by a stable net interest margin of 1.61% [9] - The non-performing loan ratio stood at 1.17% as of Q1 2025, showing a slight improvement compared to the end of 2024 [9] - The company’s capital adequacy ratio is projected to be 15.99% for 2023, increasing to 18.96% by 2027 [11]

不过，成本控制与资产质量方面的表现也值得关注。本季度营业支出为 19.07 亿元，成本收入比下降 1.75 个百分点至 25.47%，这体现了该行在降本增效方面取得了一定成效。但信用减值损失为 10.78 亿 元，虽较上年同期下降 19.17%，不良贷款余额仍有 87.47 亿元，不良贷款率为 1.17%，这对该行的资产 质量构成一定压力。据已发布的研究报告，银行业整体面临信用风险上升的挑战，重庆农商行也难以独 善其身。 互联网上部分观点认为，重庆农商行在金融科技投入上相对不足，这可能影响其未来的市场竞争力。在 数字化转型加速的金融行业，科技投入对提升服务效率、优化风险管理至关重要。对比同行业其他银 行，一些在金融科技领域大力投入的银行，在客户体验、业务创新等方面已取得明显优势。 据重庆农村商业银行（03618.HK）所发布公告，其 2025 年第一季度财报显示，该行在营收、利润、资 产规模等多方面呈现出一定的发展态势。这一财报引发市场广泛关注，折射出该行在当下金融市场环境 中的经营状况与发展走向。 从整体数据来看，重庆农商行在 2025 年第一季度实现了营收和净利润的双增长。营业收入达到 72.23 亿元， ...

Investment Rating - The report maintains a "Buy" rating for Chongqing Rural Commercial Bank with a target price of 7.81 CNY per share, corresponding to a 2025 PB valuation of 0.66x, indicating a potential upside of 15% from the current price of 6.79 CNY per share [5][8]. Core Views - The bank's Q1 2025 earnings growth has shown a marginal recovery, with a 1.3% year-on-year increase in revenue and a 6.3% increase in net profit attributable to shareholders, reflecting improved operational performance [2][5]. - Asset quality remains stable, with a non-performing loan (NPL) ratio of 1.17% at the end of Q1 2025, unchanged from the previous quarter, and a provision coverage ratio of 363% [4][5]. Summary by Sections Earnings Growth - In Q1 2025, revenue increased by 1.3% year-on-year, and net profit attributable to shareholders grew by 6.3%, driven by accelerated asset growth and improved net interest margin [2][3]. - Total assets grew by 8.0% year-on-year, with corporate loans seeing a significant increase of 17%, indicating strong credit demand in the Chongqing region [2][3]. Net Interest Margin - The average net interest margin for Q1 2025 was 1.61%, stable compared to 2024, supported by a reduction in funding costs [3][4]. - The asset yield decreased to 3.11%, primarily due to the impact of LPR repricing, while the cost of liabilities fell to 1.62% [3][4]. Asset Quality - The NPL ratio remained stable at 1.17%, with a year-on-year decline in impairment losses of 19.2%, indicating improved credit quality [4][5]. - The provision coverage ratio was maintained at a robust 363%, reflecting adequate provisioning levels [4][5]. Financial Forecast and Valuation - The bank is expected to achieve net profit growth of 6.6%, 7.6%, and 7.7% for the years 2025, 2026, and 2027, respectively, with corresponding book values per share of 11.84 CNY, 12.65 CNY, and 13.54 CNY [5][6].

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company's net profit attributable to shareholders is projected to grow at a rate of 5.5%/7.9%/8.5% for the years 2025/2026/2027, with corresponding EPS of 1.05/1.13/1.23 yuan and BVPS of 11.85/12.70/13.62 yuan. The current stock price corresponds to a PB of 0.57X/0.53X/0.50X for the years 2025/2026/2027. Given the strong financing demand in the region, a 10% valuation premium is maintained compared to comparable companies, leading to a reasonable value of 7.6 yuan per share [3][5] Financial Performance Summary - For Q1 2025, the company reported a year-on-year revenue growth of 1.4%, PPOP growth of 3.8%, and a net profit growth of 6.25%. The net interest income grew by 5.6%, supported by a strong net interest margin and robust asset expansion [9] - The total assets and loan amounts grew by 8% and 6.8% year-on-year, respectively, with a net increase in loans of 30.17 billion yuan, accounting for 80.3% of the total net increase for the year [9] - The non-performing loan ratio stood at 1.17%, with a provision coverage ratio of 363%, indicating stable asset quality [9] Financial Projections - The company's projected operating income for 2025 is 28,724 million yuan, with a year-on-year growth of 1.6%. The net profit attributable to shareholders is expected to reach 12,151 million yuan, reflecting a growth of 5.5% [4][11] - The projected EPS for 2025 is 1.05 yuan, with a PB ratio of 0.57 [3][4] Market Performance - As of April 25, 2025, the company's stock price was 6.79 yuan, with a target price of 7.6 yuan, indicating potential upside [5] - The company has shown strong absolute performance over various time frames, including a 59.66% increase over the past 12 months [6]