Core Viewpoint - The acquisition of 71% stake in Yindile by Ribor Fashion for 1.42 billion yuan is seen as a crucial move to improve its financial situation amidst declining performance, with Yindile showing strong profitability [1][2] Group 1: Acquisition Details - Ribor Fashion plans to purchase 71% of Yindile for a total consideration of 1.42 billion yuan, funded through a combination of cash and share issuance [1] - The acquisition is structured as a linked transaction, meaning that if one part fails to receive approval, the other will also not proceed [1] - The valuation of Yindile's total equity is estimated at 2.005 billion yuan, significantly exceeding Ribor Fashion's total assets of 1.037 billion yuan [2] Group 2: Financial Performance - Ribor Fashion reported a net loss of 159 million yuan in 2024, with revenue also declining, highlighting the urgency of the acquisition [1] - Yindile's net profit was 181 million yuan in 2023, projected to grow to 204 million yuan in 2024, indicating a strong financial performance that could benefit Ribor Fashion [1] Group 3: Strategic Implications - The acquisition is part of a broader strategy by Liang Feng, the controlling shareholder, to integrate lithium battery adhesive assets into Ribor Fashion, creating a dual business model of "apparel + lithium battery" [1] - Liang Feng's indirect ownership of 29% of Yindile through Purtai raises questions about potential backdoor listing implications [2] Group 4: Risks and Considerations - The transaction is expected to generate goodwill of 640 million yuan, which poses a risk of impairment if Yindile fails to meet performance targets, potentially impacting Ribor Fashion's financial health [2] - Historical precedents indicate that companies often experience significant performance declines post-acquisition, necessitating caution from investors [2]

Company Overview - The company, originally named Shanghai Ribao Apparel Co., Ltd., was established on April 25, 2002, and is headquartered in Songjiang District, Shanghai [1] - The company's unified social credit code is 91310000738505304H, and its registered address is No. 98, Rongyang Road, Songjiang District, Shanghai [1] Business Operations - The company operates in various sectors including clothing design, manufacturing, wholesale and retail of apparel, non-medical masks production, and sales, among others [2] - The main business activities focus on the design, production, and sales of clothing and accessories [2] Acquisition Details - The company plans to acquire a 71% stake in Sichuan Yindile Material Technology Group Co., Ltd. through a combination of issuing shares and cash payment [2][3] - The valuation of Yindile is set at RMB 2,005 million, with the transaction price for the 71% stake being RMB 1,420 million, comprising RMB 1,161 million in shares and RMB 259 million in cash [3] Financial Aspects of the Transaction - The share issuance price is set at RMB 7.18 per share, which is not less than 80% of the average trading price over the previous 60 trading days [3] - The number of shares to be issued is 161,699,158, representing 40.56% of the total share capital post-issuance [3] - The company will also issue shares to its controlling shareholder, Liang Feng, at a price of RMB 7.79 per share to raise additional funds for the cash payment [4] Yindile Company Profile - Sichuan Yindile was established on October 18, 2007, with a registered capital of RMB 72 million, focusing on lithium-ion battery materials and related technologies [4] - The company is located in Pengshan Economic Development Zone, Sichuan Province [4] Financial Reporting - The pro forma consolidated financial statements include the company and its 21 subsidiaries, as well as Yindile and its 3 subsidiaries [5] - The financial statements are prepared based on the assumption that the acquisition was completed on January 1, 2023, and include the operating results of the acquired assets for the years 2023, 2024, and the first five months of 2025 [6]

Audit Opinion - The audit report concludes that the financial statements of Sichuan Yindile Material Technology Group Co., Ltd. fairly present the financial position and operating results for the periods ending December 31, 2023, December 31, 2024, and May 31, 2025, in accordance with accounting standards [1][2]. Key Audit Matters - Revenue recognition is identified as a key audit matter due to the inherent risk of management manipulating revenue recognition to meet specific targets. The audit procedures included testing internal controls, examining sales contracts, and confirming balances with major customers [1][2][3]. Financial Performance - For the period of January to May 2025, the company reported total operating revenue of approximately 317.27 million yuan, an increase from 503.47 million yuan in 2023 and 637.55 million yuan in 2024 [7][8]. - The net profit for the same period in 2025 was approximately 130.46 million yuan, compared to 181.16 million yuan in 2023 and 203.68 million yuan in 2024 [7][8]. Financial Position - As of May 31, 2025, the total assets of the company amounted to approximately 1.37 billion yuan, an increase from 1.29 billion yuan in 2024 and 1.00 billion yuan in 2023 [5][6]. - The total liabilities were approximately 254.30 million yuan as of May 31, 2025, compared to 303.82 million yuan in 2024 and 223.60 million yuan in 2023 [5][6]. Cash Flow Analysis - The net cash flow from operating activities for the period of January to May 2025 was negative 4.55 million yuan, contrasting with positive cash flows of 69.15 million yuan in 2023 and 133.91 million yuan in 2024 [9]. - The cash and cash equivalents at the end of May 2025 were approximately 292.21 million yuan, down from 306.87 million yuan at the end of 2024 [9].

Core Viewpoint - The company intends to issue shares and pay cash to acquire a 71% stake in Sichuan Yindile Material Technology Group Co., Ltd. and raise supporting funds through this transaction [1][2][3] Group 1: Transaction Overview - The transaction involves the acquisition of a majority stake in a materials technology company, which is expected to enhance the company's market position and financial performance [1] - The auditing firms involved include Lixin Certified Public Accountants and Zhonghua Certified Public Accountants, which have provided necessary financial reports for the transaction [1] Group 2: Financial Updates - The company has updated its financial data, including the financial status of the listed company and the target company, in the revised draft of the transaction report [1][2] - Comparable company valuation data has been refreshed to reflect current market conditions [1] Group 3: Competitive Analysis - The revised report includes updated data on related party transactions and a financial analysis of industry competition [2] - The impact of the transaction on the listed company has been reassessed and updated in the report [2][3] Group 4: Compliance and Advisory - The report includes updated opinions from independent directors and financial advisors regarding the transaction [3] - The compliance analysis of the target assets has been revised to ensure adherence to regulatory standards [2][3]

Group 1 - The company intends to issue shares and pay cash to acquire 71% equity of Sichuan Yindile Material Technology Group Co., Ltd. and raise matching funds [1][2] - The board believes the transaction complies with the relevant regulations of the Major Asset Restructuring Management Measures, ensuring that the company will not lose its listing qualifications [1][2] - The assets involved in the transaction are clearly defined, and there are no legal obstacles to the transfer of ownership, with all necessary legal procedures being met [1][2] Group 2 - The transaction will not lead to significant adverse changes in the financial situation or create major competitive issues, and the acquired assets are operational with clear ownership [2] - After the transaction, Yindile will operate as a subsidiary of the listed company, maintaining its independent management while integrating into the overall strategic framework of the company [2] - The company will face uncertainties in effectively integrating the two entities, which presents acquisition integration risks [2]

日播时尚集团股份有限公司 备考财务报表及审阅报告 您可使用手机"扫一扫"或进入"注册会计师行业统一监管平台（http://acc.mof.gov.cn）"进行查验 报告编码:沪25HZ80LG43 我们审阅了后附的日播时尚集团股份有限公司(以下简称"公司"或"本公司")按备考 合并财务报表附注 4 所述的编制基础编制的备考合并财务报表,包括 2023年 12 月 31 日、 2024年 12月 31日及 2025年5月 31 日的备考合并资产负债表,2023年度、2024年度及 2025年 1-5 月的备考合并利润表,以及备考合并财务报表附注。这些备考合并财务报表的 编制是公司管理层的责任,我们的责任是在实施审阅工作的基础上对这些备考合并财务报 表出具审阅报告。 我们按照《中国注册会计师审阅准则第 2101 号 -- 财务报表审阅》的规定执行了审 阅业务。该准则要求我们计划和实施审阅工作,以对备考合并财务报表是否不存在重大错 报获取有限保证。审阅主要限于询问公司有关人员和对财务数据实施分析程序,提供的保 证程度低于审计。我们没有实施审计,因而不发表审计意见。 根据我们的审阅,我们没有注意到任何事项使我们相信上 ...

华泰联合证券有限责任公司 关于日播时尚集团股份有限公司 发行股份及支付现金购买资产并募集配套资金 暨关联交易 签署日期：二〇二五年七月 之 独立财务顾问报告 （修订稿） 独立财务顾问 华泰联合证券有限责任公司 独立财务顾问报告（修订稿） 独立财务顾问声明和承诺 华泰联合证券有限责任公司（以下简称"华泰联合""本独立财务顾问"）接受日 播时尚集团股份有限公司（以下简称"日播时尚""上市公司"或"公司"）委托，担 任本次发行股份及支付现金购买资产并募集配套资金暨关联交易（以下简称"本次交易"） 的独立财务顾问，就该事项向上市公司全体股东提供独立意见，并制作本独立财务顾问 报告。 本独立财务顾问核查意见是依据《中华人民共和国公司法》《中华人民共和国证券 法》《上市公司重大资产重组管理办法》《上市公司并购重组财务顾问业务管理办法》 《公开发行证券的公司信息披露内容与格式准则第 26 号——上市公司重大资产重组》 《上市公司监管指引第 9 号——上市公司筹划和实施重大资产重组的监管要求》和《上 海证券交易所上市公司重大资产重组审核规则》等法律法规及文件的规定和要求，以及 证券行业公认的业务标准、道德规范，经过审慎调查， ...

四川茵地乐材料科技集团有限公司 四川茵地乐材料科技集团有限公司 财务报表审计报告 审计报告及财务报表 2023 年 1 月至 2025 年 5 月 （2023 年 1 月 1 日 至 2025 年 5 月 31 日止） 3-1-1 | | 目录 | 页次 | | --- | --- | --- | | 一、 | 审计报告 | 1-4 | | 二、 | 财务报表 | | | | 合并资产负债表和母公司资产负债表 | 1-4 | | | 合并利润表和母公司利润表 | 5-6 | | | 合并现金流量表和母公司现金流量表 | 7-8 | | | 合并所有者权益变动表和母公司所有者权益变动表 | 9-14 | | | 财务报表附注 | 1-134 | 3-1-2 审计报告 信会师报字[2025]第 ZD10115 号 四川茵地乐材料科技集团有限公司全体股东： 一、 审计意见 我们审计了四川茵地乐材料科技集团有限公司（以下简称茵地乐） 财务报表，包括 2023 年 12 月 31 日、2024 年 12 月 31 日及 2025 年 5 月 31 日的合并及母公司资产负债表，2023 年度、2024 年度及 2025 ...

上海市通力律师事务所关于日播时尚集团股份有限公司 发行股份及支付现金购买资产并募集配套资金暨关联交易之 补充法律意见书（一） 致：日播时尚集团股份有限公司 一. 本次交易涉及之授权与批准 24SH3111013/ZYZ/kw/cm/D4 敬启者： 根据日播时尚集团股份有限公司（以下简称"日播时尚"或"上市公司"）的委托， 本所指派张征轶律师、黄新淏律师（以下合称"本所律师"）作为日播时尚本次发行股 份及支付现金购买资产并募集配套资金暨关联交易（以下简称"本次交易"）的专项法 律顾问，已就本次交易出具了《上海市通力律师事务所关于日播时尚集团股份有限公司 发行股份及支付现金购买资产并募集配套资金暨关联交易之法律意见书》（以下简称 "《法律意见书》"）。鉴于本次交易方案等相关事项已经上市公司 2024 年年度股东大 会审议通过，为使本所出具的法律意见能够反映上市公司自《法律意见书》出具以来的 变化及相关事宜的最新情况，本所律师对本次交易涉及的相关法律事宜进行了补充核 查，并出具本补充法律意见书。 除非上下文另有说明，《法律意见书》中所述及之本所及本所律师的声明事项以及 相关定义同样适用于本补充法律意见书。本补充法律 ...

上海市通力律师事务所关于日播时尚集团股份有限公司 发行股份及支付现金购买资产并募集配套资金暨关联交易之 补充法律意见书（二） 致：日播时尚集团股份有限公司 敬启者： 根据日播时尚集团股份有限公司（以下简称"日播时尚"或"上市公司"）的委托， 本所指派张征轶律师、黄新淏律师（以下合称"本所律师"）作为日播时尚本次发行股 份及支付现金购买资产并募集配套资金暨关联交易（以下简称"本次交易"）的专项法 律顾问，已就本次交易出具了《上海市通力律师事务所关于日播时尚集团股份有限公司 发行股份及支付现金购买资产并募集配套资金暨关联交易之法律意见书》（以下简称 "《法律意见书》"）、《上海市通力律师事务所关于日播时尚集团股份有限公司发行 股份及支付现金购买资产并募集配套资金暨关联交易之补充法律意见书（一）》（以下 与《法律意见书》合称"已出具法律意见"）。鉴于立信会计师事务所（特殊普通合伙） 已对标的公司 2025 年 1 月至 5 月的财务报表进行审计，为使本所出具的法律意见能够 反映自已出具法律意见出具以来的变化及相关事宜的最新情况，本所律师对本次交易涉 及的相关法律事宜进行了补充核查，并出具本补充法律意见书。 除非上下 ...