证券代码：605167 证券简称：利柏特 江苏利柏特股份有限公司 Jiangsu Libert INC. 2024 年年度股东会 会议资料 二〇二五年五月 江苏利柏特股份有限公司 2024 年年度股东会会议资料 江苏利柏特股份有限公司 2024 年年度股东会会议资料目录 | 2024 | | 年年度股东会会议须知 2 | | | --- | --- | --- | --- | | 2024 | | 年年度股东会会议议程 4 | | | 议案一： | | | | | 关于 | 2024 | 年度董事会工作报告的议案 | 6 | | 议案二： | | | | | 关于 | 2024 | 年度监事会工作报告的议案 | 11 | | 议案三： | | | | | 关于 | 2024 | 年度独立董事述职报告的议案 | 15 | | 议案四： | | | | | 关于 | 2024 | 年度财务决算报告的议案 | 16 | | 议案五： | | | | | 关于 | 2024 | 年年度报告及其摘要的议案 | 20 | | 议案六： | | | | | 关于 | 2024 | 年年度利润分配方案的议案 | 21 | | ...

Core Insights - The company achieved a revenue of 3.493 billion yuan in 2024, representing a year-on-year growth of 7.72%, while net profit attributable to shareholders reached 240 million yuan, up 26.45% year-on-year [1][2] - In Q1 2025, the company reported a revenue of 668 million yuan, a slight increase of 1.45% year-on-year, but net profit attributable to shareholders decreased by 8.07% [1][2] Financial Performance - The gross margin for 2024 was 16.09%, an increase of 1.55 percentage points year-on-year, primarily due to a shift in revenue structure with industrial module design and manufacturing revenue growing by 46.36% [2][3] - The company's net profit margin for 2024 was 6.89%, up 1.02 percentage points year-on-year, while the net profit margin after deducting non-recurring items was 6.55%, an increase of 0.92 percentage points [3] Cash Flow and Orders - The company reported a net cash inflow from operating activities of 415 million yuan for the full year 2024, an increase of 64 million yuan year-on-year, with a cash collection ratio of 95.44% [4] - As of September 2024, the company had a backlog of orders amounting to approximately 4.881 billion yuan, with an estimated conversion rate for Q4 2024 orders ranging from 60.94% to 92.48% [4] Investment and Expansion - The company plans to use funds raised from convertible bonds for a large industrial module manufacturing project, aimed at enhancing its capacity to undertake larger scale projects in sectors such as petrochemicals and nuclear power [4]

Investment Rating - The investment rating for the company is "Buy" and is maintained [11] Core Views - The company achieved a revenue of 3.493 billion yuan in 2024, representing a year-on-year growth of 7.72%. The net profit attributable to shareholders was 240 million yuan, up 26.45% year-on-year. The net profit after deducting non-recurring items was 229 million yuan, an increase of 25.25% year-on-year. In Q1 2025, the company reported a revenue of 668 million yuan, a year-on-year increase of 1.45%, while the net profit attributable to shareholders decreased by 8.07% to 36 million yuan [2][8] Financial Performance Summary - In 2024, the company benefited from an increase in gross profit margin to 16.09%, up 1.55 percentage points year-on-year, primarily due to a 46.36% increase in revenue from industrial module design and manufacturing, while engineering service revenue grew only by 0.73%. The gross profit margin for Q1 2025 was 12.33%, a decrease of 0.70 percentage points year-on-year [14] - The company reported a net cash inflow from operating activities of 415 million yuan for the year, an increase of 64 million yuan year-on-year, with a cash collection ratio of 95.44%, up 0.17 percentage points [14] - As of September 2024, the company had a backlog of orders amounting to approximately 4.881 billion yuan, with an estimated conversion rate for Q4 2024 orders ranging from 60.94% to 92.48% [14] Growth and Expansion - The company plans to use the funds raised from convertible bonds for the construction of a new large-scale industrial module manufacturing project, which is expected to enhance its capacity to undertake larger projects in the petrochemical, oil and gas energy, and nuclear power sectors [14]

Market Overview - The Shanghai Composite Index is at 3305.11 points, above the annual line, with an increase of 0.80% [1] - The total trading volume of A-shares is 646.819 billion yuan [1] Stocks Breaking Annual Line - A total of 233 A-shares have surpassed the annual line today [1] - Notable stocks with significant deviation rates include: - Jinkai Biological Science and Technology (10.11%) - Disen Power (9.84%) - Hanbo High-tech (8.84%) [1] Stock Performance Details - The top stocks with their respective performance metrics are as follows: - Jinkai Biological: Price increased by 10.32%, turnover rate 13.55%, latest price 33.02 yuan [1] - Disen Power: Price increased by 10.04%, turnover rate 1.77%, latest price 4.93 yuan [1] - Hanbo High-tech: Price increased by 9.42%, turnover rate 3.54%, latest price 15.33 yuan [1] - Other notable stocks include: - Jiashitang (9.97%, 3.57%, 13.13 yuan) - Sanmu Group (9.94%, 7.78%, 3.54 yuan) [1] Additional Stocks with Minor Deviations - Stocks with smaller deviation rates that have just crossed the annual line include: - Yongqing Environmental Protection - Dongjian Technology - Aishide [1]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [7]. Core Views - The company's overall profitability remains robust, with a slight growth in non-recurring profit in Q1, driven by a decrease in expense ratio. The long-term development prospects are viewed positively [1]. - Revenue from modular design and manufacturing is rapidly increasing, contributing to further improvements in gross margin. The company expects significant growth in both domestic and international sales [2]. - The company has issued convertible bonds to fund a large industrial module project, which is anticipated to enhance manufacturing capabilities and efficiency [4]. Summary by Sections Financial Performance - In Q1, the company achieved revenue of 668 million, a year-on-year increase of 1.45%, with a net profit attributable to the parent company of 36 million, down 8.07%. The non-recurring net profit was 33 million, up 5.71% [1]. - For 2024, projected revenue is 3.493 billion, a year-on-year increase of 7.72%, with a net profit of 240 million, up 26.45% [1][5]. - The company’s gross margin for 2024 is expected to be 16.1%, an increase of 1.55 percentage points year-on-year [2]. Cost and Cash Flow - The expense ratio for 2024 is projected at 7.18%, an increase of 0.89 percentage points year-on-year. The net profit margin is expected to be 6.89% [3]. - The company’s cash flow from operations (CFO) for 2024 is projected at 415 million, an increase of 64 million year-on-year, indicating a strong cash flow situation [3]. Market and Project Developments - The company is focusing on expanding its capabilities in the nuclear power module sector, with a total investment of 1.29 billion for the new manufacturing project [4]. - The company has secured a contract for a module construction project worth 226 million, showcasing its competitive advantage in the modular manufacturing and engineering services sector [4].

Core Viewpoint - The company shows a slight growth in non-net profit for Q1, with a positive outlook for long-term development, driven by a decrease in expense ratio and an increase in gross margin for 2024 [1][2]. Financial Performance - In Q1, the company achieved revenue of 668 million, a year-on-year increase of 1.45%, with a net profit attributable to shareholders of 36 million, down 8.07%. The non-net profit was 33 million, up 5.71% [1]. - For 2024, the company expects revenue of 3.493 billion, a year-on-year increase of 7.72%, with a net profit of 240 million, up 26.45%, and a non-net profit of 229 million, up 25.2% [1]. - In Q4 2024, the company achieved revenue of 902 million, a year-on-year increase of 4.9%, with a net profit of 40 million, up 20.47% [1]. Segment Performance - The industrial module design and manufacturing business saw rapid revenue growth, with 2024 revenues of 724 million and 2.76 billion for engineering services, up 46.36% and 0.73% respectively. Gross margins were 26.58% and 13.18%, up 0.54 percentage points and 0.9 percentage points [2]. - Domestic and foreign sales for 2024 were 3.083 billion and 401 million, up 3.67% and 53.6% respectively, with gross margins of 14.1% and 30.27%, up 0.94 percentage points and 1.87 percentage points [2]. Cost and Cash Flow - The company's expense ratio for 2024 was 7.18%, up 0.89 percentage points, with net profit margin at 6.89%, up 1.02 percentage points [4]. - Cash flow from operations (CFO) for 2024 was 415 million, an increase of 64 million year-on-year, with a cash collection ratio of 95.44% [4]. - In Q1 2025, the net cash flow from operations was -99 million, a decrease of 1.05 million year-on-year [4]. Investment and Projects - The company issued convertible bonds to fund a large industrial module manufacturing project with a total investment of 1.29 billion, planning to use 750 million from the raised funds [5]. - The project aims to enhance the company's manufacturing capacity for large modules, thereby shortening manufacturing cycles and improving production efficiency [5]. - The company won a project worth 226 million for module construction and installation, showcasing its competitive advantage in the module manufacturing and engineering services sector [5].

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6]. Core Views - The company has shown stable profitability, with a slight increase in non-recurring profit in Q1, and a positive outlook for medium to long-term development [1]. - The revenue from modular design and manufacturing is rapidly increasing, contributing to further improvements in gross margin [2]. - The company is utilizing convertible bonds to fund a large industrial module project, which is expected to enhance its manufacturing capabilities and efficiency [4]. Financial Performance Summary - In Q1, the company achieved revenue of 668 million, a year-on-year increase of 1.45%, with a net profit attributable to the parent company of 36 million, down 8.07% year-on-year [1]. - For 2024, the company is projected to achieve revenue of 3.493 billion, a year-on-year increase of 7.72%, and a net profit of 240 million, up 26.45% year-on-year [1][5]. - The gross margin for 2024 is expected to be 16.1%, an increase of 1.55 percentage points year-on-year [2]. Revenue Breakdown - In 2024, the revenue from industrial module design and manufacturing is expected to reach 724 million, a year-on-year increase of 46.36%, while engineering services are projected to generate 2.76 billion, a slight increase of 0.73% [2]. - Domestic sales are projected to be 3.083 billion, up 3.67% year-on-year, while export sales are expected to reach 401 million, a significant increase of 53.6% [2]. Cost and Cash Flow Analysis - The company's expense ratio for 2024 is projected to be 7.18%, an increase of 0.89 percentage points year-on-year, with net profit margin expected to be 6.89% [3]. - The cash flow from operations for 2024 is expected to be 415 million, an increase of 64 million year-on-year, indicating a strong cash flow situation [3]. Future Projections - The company is expected to achieve net profits of 280 million, 320 million, and 370 million for the years 2025 to 2027, respectively, with corresponding P/E ratios of 14, 12, and 11 [4].

证券代码：605167 证券简称：利柏特 公告编号：2025-014 江苏利柏特股份有限公司 关于召开2024年年度股东会的通知 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 重要内容提示： 一、 召开会议的基本情况 网络投票系统：上海证券交易所股东大会网络投票系统 网络投票起止时间：自2025 年 5 月 20 日 至2025 年 5 月 20 日 (一)股东会类型和届次 2024年年度股东会 (二)股东会召集人：董事会 (三)投票方式：本次股东会所采用的表决方式是现场投票和网络投票相结合的方 (四)现场会议召开的日期、时间和地点 召开的日期时间：2025 年 5 月 20 日 14 点 00 分 召开地点：江苏省张家港江苏扬子江重型装备产业园沿江公路 2667 号公司 会议室 式 股东会召开日期：2025年5月20日 本次股东会采用的网络投票系统：上海证券交易所股东大会网络投票系 统 (五)网络投票的系统、起止日期和投票时间。 1、 各议案已披露的时间和披露媒体 以 上 各 项 议 案 已 于 2025 年 4 月 30 ...

证券代码：605167 证券简称：利柏特 公告编号：2025-008 江苏利柏特股份有限公司 第五届监事会第十四次会议决议公告 本公司监事会及全体监事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 一、监事会会议召开情况 江苏利柏特股份有限公司（以下简称"公司"）第五届监事会第十四次会议 于 2025 年 4 月 28 日（星期一）在公司会议室以现场结合通讯的方式召开。会议 通知已于 2025 年 4 月 18 日以书面及邮件等方式送达全体监事。 本次会议应出席监事 3 人，实际出席监事 3 人。会议由监事会主席张英洁女 士主持，董事、高管列席。本次会议召开符合有关法律、行政法规、部门规章、 规范性文件和《公司章程》的规定。 二、监事会会议审议情况 （一）审议通过《关于 2024 年度监事会工作报告的议案》 表决结果：3 票同意，0 票反对，0 票弃权。 本议案尚需提交股东会审议。 （二）审议通过《关于 2024 年度财务决算报告的议案》 表决结果：3 票同意，0 票反对，0 票弃权。 本议案尚需提交股东会审议。 （三）审议通过《关于 2024 年 ...

证券代码：605167 证券简称：利柏特 公告编号：2025-007 江苏利柏特股份有限公司 第五届董事会第十四次会议决议公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 （一）审议通过《关于 2024 年度总经理工作报告的议案》 表决结果：9 票同意，0 票反对，0 票弃权。 （二）审议通过《关于 2024 年度董事会工作报告的议案》 表决结果：9 票同意，0 票反对，0 票弃权。 本议案尚需提交股东会审议。 （三）审议通过《关于 2024 年度董事会审计委员会履职情况报告的议案》 具体内容详见披露于上海证券交易所网站（www.sse.com.cn）的《江苏利柏 特股份有限公司 2024 年度董事会审计委员会履职情况报告》。 表决结果：9 票同意，0 票反对，0 票弃权。 一、董事会会议召开情况 江苏利柏特股份有限公司（以下简称"公司"）第五届董事会第十四次会议 于 2025 年 4 月 28 日（星期一）在公司会议室以现场结合通讯的方式召开。会议 通知已于 2025 年 4 月 18 日以书面及邮件等方式送达全体董事。 ...