Workflow
CORPRO(300101)
icon
Search documents
受益国产替代及北斗3换代,2024年业务有望反弹
Huajin Securities· 2024-03-27 16:00
Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 15.40 CNY per share [7]. Core Viewpoints - The integrated circuit and satellite navigation industries are experiencing rapid development, presenting significant opportunities for the company. The company has nearly 20 years of technological research and development experience and a robust supply chain, with over 300 core products across six series. It has become a key supplier in various chip fields, including satellite navigation and broadband communication, supporting the localization of key industries [2]. - The company's main product, satellite navigation, is part of a strategically important emerging industry in China, currently in a high growth phase. The company has participated in the development of multiple generations of Beidou application terminals and is gradually transitioning to Beidou 3 products, expanding into the "Beidou+" integration market. A business rebound is expected in 2024 [2][8]. Financial Summary - The company reported a revenue of 852 million CNY in 2023, a decrease of 27.9% year-on-year, with a net profit of 73 million CNY, down 75.8% year-on-year. The projected revenues for 2024, 2025, and 2026 are 1,176 million CNY, 1,533 million CNY, and 1,966 million CNY, respectively, indicating a growth of 38.0%, 30.4%, and 28.2% year-on-year [4][8]. - The earnings per share (EPS) for 2024, 2025, and 2026 are projected to be 0.38 CNY, 0.52 CNY, and 0.67 CNY, respectively, with corresponding price-to-earnings (P/E) ratios of 40.8, 29.7, and 22.9 [4][8]. Business Development - The company is accelerating the upgrade of Beidou 3 and has successfully won multiple contracts for video surveillance system upgrades and intelligent product development. The revenue decline in 2023 was attributed to a decrease in project acceptance and the slower-than-expected market promotion of Beidou 3 products [7][8]. - The company has increased its R&D investment by over 38% in 2023, focusing on the development of automotive electronics, high-performance computing, and AI intelligent visual navigation products. The R&D expenditure accounted for 23.74% of total revenue, with the number of R&D personnel rising to 490 [7][8].
振芯科技(300101) - 2023 Q4 - 年度财报
2024-03-25 16:00
Company Performance - The company reported a significant decline in performance during the reporting period, with specific reasons detailed in the "Management Discussion and Analysis" section[3]. - The company's operating revenue for 2023 was ¥851,936,183.67, a decrease of 27.95% compared to ¥1,182,366,730.76 in 2022[15]. - Net profit attributable to shareholders for 2023 was ¥72,602,731.09, down 75.81% from ¥300,138,602.52 in 2022[15]. - The total profit for 2023 is 20,008,400.51, a significant decrease from 114,458,562.63 in 2022, representing a decline of approximately 82.5%[161]. - The company reported a net profit attributable to shareholders of -70.89 million yuan in Q4 2023, indicating a significant loss[157]. Financial Information - The company has disclosed its financial information through the Shenzhen Stock Exchange and various media outlets, ensuring transparency[12]. - The net profit after deducting non-recurring gains and losses was ¥52,594,330.58, a decline of 71.67% from ¥185,680,039.89 in 2022[15]. - The basic earnings per share for 2023 was ¥0.1287, a decrease of 76.02% compared to ¥0.5368 in 2022[15]. - The total assets at the end of 2023 were ¥2,702,144,334.29, an increase of 3.69% from ¥2,605,923,565.58 at the end of 2022[15]. - The net assets attributable to shareholders increased by 12.30% to ¥1,716,338,469.04 at the end of 2023 from ¥1,528,398,149.05 at the end of 2022[15]. - The company reported a net cash flow from operating activities of ¥44,218,156.00, a decrease of 3.14% from ¥45,652,624.54 in 2022[15]. - The weighted average return on net assets for 2023 was 4.38%, a decrease of 17.45 percentage points from 21.83% in 2022[15]. - Government subsidies recognized in the current period amount to 31,400,074.34, down from 120,253,298.87 in 2022, indicating a decrease of about 73.9%[161]. - The income tax impact for 2023 is 3,756,548.97, significantly lower than 18,162,505.17 in 2022, showing a reduction of about 79.3%[161]. - The minority interest impact (after tax) is 3,582,913.95, which is an increase from 2,642,971.06 in 2022, representing a growth of approximately 35.5%[161]. - Other non-recurring gains and losses amounted to 642,097.27, up from 224,577.00 in 2022, indicating an increase of about 186.5%[161]. Company Operations - The registered address of the company is located at No. 1 Gaopeng Avenue, High-tech Zone, Chengdu, with a postal code of 610041[11]. - The company operates under the stock code 300101 and is known as Chengdu CORPRO Technology Co., Ltd[11]. - The company’s legal representative is Xie Jun, who oversees its operations and strategic direction[11]. - The company maintains independence in operations, assets, and finances despite the governance issues faced by the controlling shareholder[166]. - The company has established a complete independent business system, allowing it to operate independently and sign contracts externally[199]. - The company has established a performance evaluation system focusing on rewarding key personnel and ensuring transparency in management practices[171]. - The company adheres to strict information disclosure practices, ensuring timely and accurate communication with investors[172]. - There are no significant related party transactions or financial dealings with associated companies during the reporting period[190]. Research and Development - The company is actively involved in the research and development of new products and technologies to enhance its market position[9]. - The company has filed for 44 patents in the reporting period, with 55 patents granted, showcasing its commitment to innovation[133]. - The company's R&D investment accounted for 23.74% of its revenue in 2023, with 132 invention patents and 160 software copyrights obtained[117]. - The company has established strong partnerships with universities and research institutions to enhance its R&D capabilities[134]. - The company is transitioning from a component provider to a service provider for information and intelligent solutions[131]. Market and Industry Trends - The semiconductor industry is projected to have a global sales total of $526.8 billion in 2023, a year-on-year decrease of 8.2%[35]. - The number of domestic integrated circuit design companies reached 3,451 in 2023, indicating rapid growth in the sector[37]. - The overall output of China's satellite navigation and positioning service industry reached RMB 500.7 billion in 2022, with a year-on-year growth of 6.76%[58]. - The integrated circuit industry is experiencing a rebound due to the demand from new technologies such as artificial intelligence and the Internet of Things, with a significant increase in production capacity and sales globally[52]. - The global security market size was approximately $143.07 billion in 2022, and it is expected to reach $317.57 billion by 2032, with a compound annual growth rate (CAGR) of over 8%[61]. - The smart security market in China was valued at approximately 61.6 billion yuan in 2022, with a year-on-year growth of 13%, and is projected to grow to 91.3 billion yuan by 2025[62]. - The global satellite internet market was valued at $281 billion in 2022, with the company’s products applicable in satellite payloads, platforms, and ground equipment, indicating significant market potential[91]. - The global new energy passenger vehicle market surpassed 10 million units in 2022, with China's market share reaching 65%[93]. - The global analog chip market size grew from $45.163 billion in 2011 to $89.554 billion in 2022, with a compound annual growth rate of 6.42%[98]. Product Development and Innovation - The company focuses on high reliability and stability in integrated circuit products, which often require multiple testing processes to ensure stable usage under extreme conditions[46]. - The company aims to enhance its product competitiveness through system-on-chip (SoC) design, which integrates multiple functions into a single chip, reducing development costs and time[48]. - The company has developed over 300 core products across six major series, becoming a key supplier in the domestic satellite navigation and broadband communication sectors[75]. - The product lineup includes over 300 models across six major series, primarily focusing on mixed-signal integrated circuits for applications in video, navigation, and communication[77]. - The company has launched new converter products aimed at broadband communication and instrumentation, achieving C-band RF direct sampling and reducing costs and area significantly[80]. - The company has introduced high-performance clock products, including a 14-channel 3.2GHz clock chip, enhancing core performance metrics for various complex applications[81]. - The third-generation software-defined radio (SDR) product was launched, achieving breakthroughs in bandwidth, integration, and low power consumption, reaching advanced domestic levels[83]. - The company is focusing on expanding its presence in the automotive chip market, particularly in video interface and clock products, to meet the growing demand for smart and connected vehicles[70]. - The company is accelerating the development of high-speed SerDes products to enhance data transmission efficiency in various applications[113]. - The company’s silicon-based multifunctional MMIC reduces costs and improves integration by replacing compound semiconductor materials[109]. - The company is planning to launch new products in AI vision and autonomous intelligent sensing technology, enhancing its core competitiveness in the unmanned intelligent product field[128]. Strategic Goals - The company aims to expand its market presence through strategic partnerships and potential acquisitions in the technology sector[9]. - The company is actively expanding into the "Beidou+" integration market, targeting applications in energy, railways, and emergency management[127]. - The company is positioned within the "encouraged" category of the national development strategy, focusing on integrated circuit design and satellite navigation applications[51]. - The company is transitioning towards SIP or SOC architecture development to meet the growing market demand for integrated solutions[115]. - The company aims to optimize production management processes and reduce the impact of rising raw material prices through centralized procurement and supplier negotiations[75].
振芯科技:独立董事2023年度述职报告(江才)
2024-03-25 09:14
成都振芯科技股份有限公司 独立董事 2023 年度述职报告(江才) 各位股东及股东代表: 2023 年,本人作为成都振芯科技股份有限公司(以下简称"公司")的独立董事, 按照《中华人民共和国公司法》《中华人民共和国证券法》《上市公司独立董事管理 办法》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》 等有关法律法规的规范要求,以及《成都振芯科技股份有限公司章程》(以下简称"《公 司章程》")、《独立董事工作制度》等相关制度赋予的权力和义务,积极参加公司 股东大会、董事会及各专门委员会会议,勤勉履职,积极审议各项议案,发挥专业特 长,为公司经营发展提出合理化建议。通过对董事会审议的重大事项发表审慎、客观 的独立意见,为董事会的科学决策提供有力支撑,促进公司稳健、规范、可持续发展, 切实维护了公司和中小股东的合法利益。现将 2023 年度任期期间有关工作情况报告 如下: 一、基本情况 本人江才,1969 年生,中国国籍,无境外居留权。博士,副教授、高级会计师、 中国注册会计师、中国注册税务师、中国注册投资咨询师,历任四川煤矿基本建设工 程公司财务处会计、主任会计师、副处长,四川烹饪高等专 ...
振芯科技:2023年年度审计报告
2024-03-25 09:14
| 四川华信(集团)会计师事务所 | 地址:成都市洗面桥街 18 号金茂礼都南 28 楼 | | --- | --- | | | 电话:(028)85560449 | | (特殊普通合伙) | 传真:(028)85560449 | | SI CHUAN HUA XIN (GROUP) CPA | 邮编: 610041 | | (LLP) | 电邮: schxzhb@hxcpa.com.cn | 成都振芯科技股份有限公司 2023 年度审计报告 川华信审(2024)第 0005 号 目录: 1、审计报告 6、合并现金流量表 2、合并资产负债表 7、母公司现金流量表 3、母公司资产负债表 8、合并股东权益变动表 4、合并利润表 9、母公司股东权益变动表 5、母公司利润表 10、财务报表附注 成都振芯科技股份有限公司 审计报告 审 计 报 告 川华信审(2024)第 0005 号 成都振芯科技股份有限公司全体股东: 一、审计意见 我们审计了成都振芯科技股份有限公司(以下简称振芯科技公司)财务报表,包括 2023 年 12 月 31 日的合并及母公司资产负债表,2023 年度的合并及母公司利润表、合并及母公 司现金流 ...
振芯科技:回购股份管理制度(2024年03月)
2024-03-25 09:14
成都振芯科技股份有限公司回购股份管理制度 成都振芯科技股份有限公司 回购股份管理制度 成都振芯科技股份有限公司 2024 年 03 月 成都振芯科技股份有限公司回购股份管理制度 成都振芯科技股份有限公司 回购股份管理制度 第一章 总则 第一条 为规范成都振芯科技股份有限公司(以下简称"公司"或"本公司") 的回购股份行为,保护投资者和公司合法权益,根据《中华人民共和国公司法》 (以下简称"《公司法》")、《中华人民共和国证券法》(以下简称"《证券 法》")、《上市公司股份回购规则》(以下简称"《回购规则》")、《深圳 证券交易所创业板股票上市规则》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》(以下简称"《规范运作》")、《深圳证券 交易所上市公司自律监管指引第 9 号——回购股份》(以下简称"《自律监管指 引第 9 号》")等法律法规、规范性文件和《成都振芯科技股份有限公司公司章 程》(以下简称"《公司章程》")的规定,结合公司的实际情况制定本制度。 第二条 在下列情况下,公司可以依照相关法律法规、规范性文件和《公司 章程》的规定,收购本公司的股份: (一)减少公司注册资本; ( ...
振芯科技:独立董事2023年度述职报告(吴越)
2024-03-25 09:14
成都振芯科技股份有限公司 独立董事 2023 年度述职报告(吴越) 各位股东及股东代表: 2023 年,本人作为成都振芯科技股份有限公司(以下简称"公司")的独立董事, 按照《中华人民共和国公司法》《中华人民共和国证券法》《上市公司独立董事管理 办法》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》 等有关法律法规的规范要求,以及《成都振芯科技股份有限公司章程》(以下简称"《公 司章程》")、《独立董事工作制度》等相关制度赋予的权力和义务,积极参加公司 股东大会、董事会及各专门委员会会议,勤勉履职,积极审议各项议案,发挥专业特 长,为公司经营发展提出合理化建议。通过对董事会审议的重大事项发表审慎、客观 的独立意见,为董事会的科学决策提供有力支撑,促进公司稳健、规范、可持续发展, 切实维护了公司和中小股东的合法利益。现将 2023 年度任期期间有关工作情况报告 如下: 一、基本情况 本人吴越,1966 年生,中国国籍,无境外居留权。德国法兰克福大学法学博士。 现任西南财经大学教授;成都振芯科技股份有限公司、宜宾五粮液股份有限公司、四 川明星电力股份有限公司独立董事;四川省丹丹郫县豆瓣集 ...
振芯科技:关于续聘公司2024年度审计机构的公告
2024-03-25 09:14
证券代码:300101 证券简称:振芯科技 公告编号:2024-022 成都振芯科技股份有限公司 关于续聘公司 2024 年度审计机构的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假 记载、误导性陈述或重大遗漏。 成都振芯科技股份有限公司(以下简称"公司")于 2023 年 3 月 22 日召开的第 六届董事会第六次会议、第六届监事会第五次会议审议通过了《关于续聘公司 2024 年度审计机构的议案》,同意续聘四川华信(集团)会计师事务所(特殊普通合伙) (以下简称"四川华信")为公司 2024 年度审计机构,并同意提交至 2023 年年度股 东大会审议,现将相关事项公告如下: 一、拟续聘会计师事务所的基本情况 (一)机构信息 1、基本信息 | 机构名称 | | | | 四川华信(集团)会计师事务所(特殊普通合伙) | | | | --- | --- | --- | --- | --- | --- | --- | | 成立日期 | 1988 年 6 | 月(2013 | 年 | 11 月 | 27 | 日改制为特殊普通合伙企业) | | 组织形式 | 特殊普通合伙企业 | | | | ...
振芯科技:公司章程及相关制度修订对照表
2024-03-25 09:14
修订对照表 1、《公司章程》修订对照表 | 原文 | | 现拟修订 | | --- | --- | --- | | | 第二十二条 在下列情形下,公司可以依照法律、行政法规、 | 第二十二条 在下列情形下,公司可以依照法律、行政法规、 | | | 部门规章和本章程的规定,收购本公司的股份: | 部门规章和本章程的规定,收购本公司的股份: | | | (一)减少公司注册资本; | (一)减少公司注册资本; | | | (二)与持有本公司股份的其他公司合并; | (二)将股份用于员工持股计划或者股权激励; | | | (三)将股份用于员工持股计划或者股权激励计划; | (三)将股份用于转换公司发行的可转换为股票的公司债 | | | (四)股东因对股东大会做出的公司合并、分立决议持有异 | 券; | | | 议,要求公司收购其股份的; | (四)公司为维护公司价值及股东权益所必需的。 | | | (五)将股份用于转换上市公司发行的可转换为股票的公司 | 前款第(四)项所指情形,应当符合以下条件之一: | | | 债券; | (一)公司股票收盘价格低于最近一期每股净资产; | | | (六)公司为维护公司价值及股东权 ...
振芯科技:董事会审计委员会对会计师事务所2023年度履职情况评估及履行监督职责情况的报告
2024-03-25 09:14
(一)会计师事务所基本情况 四川华信成立于 1988 年 6 月,注册地址为泸州市江阳中路 28 号楼 3 单元 2 号, 首席合伙人为李武林先生,拥有财政部颁发的会计师事务所执业证书,具有近 30 年的证券业务从业经验。截至 2023 年 12 月 31 日,四川华信从业人员总数 460 人, 其中合伙人 51 人,注册会计师 141 人;签署过证券服务业务审计报告的注册会计 师 79人。 (二)聘任会计师事务所履行的程序 公司第五届董事会第十八次会议及 2022 年年度股东大会审议通过了《关于 续聘公司 2023 年度审计机构的议案》,同意聘任四川华信为公司 2023 年财务报 表审计机构。公司董事会审计委员会对四川华信的执业情况进行了充分的了解, 对其专业资质、业务能力、独立性和投资者保护能力进行了核查。经核查,一致 认为其具备为公司服务的资质要求,能够较好地胜任工作,同意公司聘任四川华 信为公司 2023 年度财务报表审计机构。 二、2023 年年审会计师事务所履职情况 按照《审计业务约定书》,遵循《中国注册会计师审计准则》和其他执业规 范,结合公司 2023 年年报工作安排,四川华信对公司 2023 ...
振芯科技:现金分红管理制度(2024年03月)
2024-03-25 09:13
成都振芯科技股份有限公司 现金分红管理制度 成都振芯科技股份有限公司 2024 年 03 月 成都振芯科技股份有限公司 现金分红管理制度 现金分红管理制度 为进一步规范成都振芯科技股份有限公司(以下简称"公司")分红行为, 推动公司建立科学、持续、稳定的分红机制,保护中小投资者合法权益,根据中 国证监会《关于进一步落实上市公司现金分红有关事项的通知》《上市公司监管 指引第 3 号——上市公司现金分红》《深圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》《深圳证券交易所创业板股票上市规则》以 及《成都振芯科技股份有限公司公司章程》的有关规定,结合公司实际情况,制 定本制度。 第一章 公司现金分红政策 第一条 上市公司董事会应当综合考虑所处行业特点、发展阶段、自身经营 模式、盈利水平以及是否有重大资金支出安排等因素,区分下列情形,并按照公 司章程规定的程序,提出差异化的现金分红政策: (一)公司发展阶段属成熟期且无重大资金支出安排的,进行利润分配时, 现金分红在本次利润分配中所占比例最低应达到百分之八十; (二)公司发展阶段属成熟期且有重大资金支出安排的,进行利润分配时, 现金分红在本次利润 ...