审计报告及财务报表 二 O 二四年度 华辰精密装备（昆山）股份有限公司 华辰精密装备（昆山）股份有限公司 审计报告及财务报表 （2024 年 01 月 01 日至 2024 年 12 月 31 日止） | | 目录 | 页次 | | --- | --- | --- | | 一、 | 审计报告 | 1-5 | | 二、 | 财务报表 | | | | 合并资产负债表和母公司资产负债表 | 1-4 | | | 合并利润表和母公司利润表 | 5-6 | | | 合并现金流量表和母公司现金流量表 | 7-8 | | | 合并所有者权益变动表和母公司所有者权益变动表 | 9-12 | | | 财务报表附注 | 1-99 | 审 计 报 告 信会师报字[2025]第 ZA11283 号 华辰精密装备（昆山）股份有限公司全体股东： 一、 审计意见 我们审计了华辰精密装备（昆山）股份有限公司（以下简称华辰 装备）财务报表，包括 2024 年 12 月 31 日的合并及母公司资产负债 表，2024 年度的合并及母公司利润表、合并及母公司现金流量表、 合并及母公司所有者权益变动表以及相关财务报表附注。 我们认为，后附的财务报表在所 ...

广发证券股份有限公司 根据中国证券监督管理委员会"证监许可[2019]2228 号"《关于核准华辰精 密装备（昆山）股份有限公司首次公开发行股票的批复》核准，公司向社会公众 公开发行人民币普通股（A 股）3,923.00 万股，每股面值人民币 1 元，发行价格 为每股人民币 18.77 元，募集资金总额为人民币 736,347,100.00 元，扣除发行费 用人民币 58,791,831.93 元后，实际募集资金净额为人民币 677,555,268.07 元。上 述资金已于 2019 年 11 月 27 日全部到位，已经立信会计师事务所（特殊普通合 伙）审验，并出具"信会师报字[2019]第 ZA15828 号"《验资报告》。 （二）募集资金使用金额及当前余额 截至 2024 年 12 月 31 日，募集资金账户剩余募集资金 194,279,052.98 元。 | 时间 | 金额（元） | | --- | --- | | 募集资金净额 | 677,555,268.07 | | 减: 募投项目累计投入 | 253,856,121.17 | | ——其中：2024 年募投项目投入 | 45,852,495.07 ...

华辰精密装备(昆山) 股份有限公司 募集资金存放与使用情况专项报告 的鉴证报告 2024 年度 您可使用手机"扫一扫"或进入"注册会计师行业统一监管平台（http://acc.mof.gov.cn）"进 报告编码: 沪25ST 立信会计师事务所(特殊普通合伙) bdo china shu lun pan certified public accountants LlP 关于华辰精密装备(昆山)股份有限公司 2024年度募集资金存放与使用情况 专项报告的鉴证报告 信会师报字[2025]第ZA11285号 华辰精密装备(昆山)股份有限公司全体股东: 我们接受委托,对后附的华辰精密装备(昆山)股份有限公司(以 下简称"华辰装备"）2024年度募集资金存放与使用情况专项报告(以 下简称"募集资金专项报告")执行了合理保证的鉴证业务。 一、董事会的责任 华辰装备公司董事会的责任是按照中国证券监督管理委员会《上 市公司监管指引第2号 -- 上市公司募集资金管理和使用的监管要求 (2022年修订)》(证监会公告〔2022〕15号)、《深圳证券交易所 上市公司自律监管指引第2号 -- 创业板上市公司规范运作》以及《深 圳证券 ...

Group 1 - The core point of the article is that Huachen Equipment (300809) reported its Q1 2025 financial results, showing a slight increase in revenue but a decline in net profit [1] Group 2 - The company's operating revenue for Q1 2025 was 126 million yuan, representing a year-on-year growth of 0.89% [1] - The net profit for the same period was 23.58 million yuan, which reflects a year-on-year decrease of 13.11% [1]

Summary of Key Points Core Viewpoint - A total of 670 stocks reported their latest shareholder numbers as of April 10, with 376 stocks showing a decline in shareholder numbers compared to the previous period, indicating a trend of decreasing investor interest in certain stocks [1][3]. Group 1: Shareholder Changes - Among the 670 stocks, 27 stocks experienced a decline in shareholder numbers exceeding 10% [3]. - The stock with the largest decline in shareholder numbers was Huachen Equipment, which saw a decrease of 29.40% to 21,211 shareholders [3][4]. - Guolin Technology followed with a 26.41% decrease in shareholder numbers, totaling 23,010 [3][4]. Group 2: Stock Performance - The average decline for concentrated stocks since March 21 was 12.44%, underperforming the Shanghai Composite Index, which fell by 3.77% during the same period [2]. - ST Yushun had the highest increase among stocks with declining shareholder numbers, rising by 28.28% since March 21 [2][3]. - Other notable performers included Guofang Group and Songfa Shares, with increases of 128.35% and 22.02%, respectively [3][4]. Group 3: Industry Insights - The concentrated stocks were primarily from the machinery, electronics, and basic chemicals sectors, with 53, 36, and 30 stocks respectively [3]. - The performance of concentrated stocks from the machinery sector was particularly noteworthy, with several stocks experiencing significant fluctuations in shareholder numbers and stock prices [4]. Group 4: Earnings Forecasts - Among the concentrated stocks, 147 have reported their 2024 annual earnings, with Shuangxiang Co. showing the highest year-on-year net profit growth of 754.84% [4]. - 127 stocks have issued earnings forecasts for 2024, with 26 stocks expecting profit increases and 7 stocks anticipating profitability [4].

Group 1 - The company has signed a significant contract with Fuliwang for the sale of 100 precision grinding machines, which will be delivered over the next year. These machines will be used for thread processing of planetary roller screw components with a thread diameter of less than 10mm [1] - The company is leading the domestic replacement of high-end grinding equipment in the screw rod field, having developed a series of high-precision grinding products that meet international standards. This includes the μ-series grinding products and precision internal/external thread grinding machines [1] - The company has also won a bid for a high-precision P0 level grinding machine project, marking a key step in its layout in the humanoid robot screw rod field [1] Group 2 - The company has established a joint venture with Changguang Daqi to enter the semiconductor precision grinding field, holding a 73% stake in the new company. This joint venture will focus on ultra-precision optical component grinding machines and related services [2] - The company is expected to create a new growth driver through this collaboration, which will involve the production and technical validation of ultra-precision grinding machines for optical and semiconductor components [2] - The company maintains profit forecasts for 2024-2026, estimating net profits of 101 million, 140 million, and 190 million yuan, with corresponding EPS of 0.40, 0.55, and 0.75 yuan [2]

近期，汽车行业两则动态引发关注：一是华辰装备（300809）与福立旺签订100台精密磨床设备订单， 凸显丝杠产能紧缺背景下国产设备的降本优势；二是国务院国资委提出加速推进整车央企战略性重组， 以提升产业集中度与全球竞争力。这两大事件分别指向产业链关键环节的技术突破与行业格局优化，为 产业长期发展注入新动能。 丝杠产能紧缺催化磨床设备国产化进程 事件驱动与设备需求爆发 3月，华辰装备与福立旺签署100台精密磨床设备合同，涵盖内螺纹、外螺纹及外圆磨床等类型，专用于 行星滚柱丝杠等核心零部件的加工。这一合作直接指向当前丝杠产能紧缺的行业痛点。随着人形机器 人、智能驾驶等新兴领域对高精度丝杠需求激增，设备端成为产能释放的关键瓶颈。 整车央企重组推动产业集中度提升 政策定调与重组目标 国务院国资委在3月29日明确表示，将推动一汽集团、东风汽车、长安汽车等整车央企实施战略性重 组，整合研发、制造与市场资源，打造具备自主核心技术、引领智能网联变革的世界级汽车集团。2024 年，三大央企新能源汽车直接投资同比增长35%，占总投资比重超70%，自主品牌销量达175万辆，同 比增幅超80%。 资源整合与竞争力重塑 重组旨在解决当 ...

Group 1 - The robot ETF fund (562360) experienced a strong rebound, with an intraday increase of over 2% and a closing price of 1.01 yuan, reflecting a 1.10% rise [1] - The China Robot Index (H30590) rose by 1.34%, with significant gains in constituent stocks such as Huachen Equipment (300809) up 13.79%, Huadong CNC (002248) up 10.05%, and Qinchuan Machine Tool (000837) up 9.97% [1] - Over the past three months, the robot ETF fund has accumulated a total increase of 13.91%, with a total capital inflow of 26.83 million yuan over the last ten trading days [1] Group 2 - Dongwu Securities indicates that the robot sector is experiencing a short-term surge followed by a normal correction, but maintains a long-term positive outlook, particularly for humanoid robots expected to gain traction in factory settings by 2025 [2] - The development of humanoid robots faces challenges at the model level, where the complexity of transitioning from language models to embodied models presents significant barriers, primarily due to the lack of practical operational data for training [2] - Despite current challenges, humanoid robots are seen as the best carriers for AI technology and are expected to benefit from advancements in AI, accelerating the industrialization process in the long term [2]

Summary of Key Points from Conference Call Industry Overview - The humanoid robot industry is accelerating its commercialization, with a focus on "brain" and "cerebellum" technologies, creating investment opportunities for companies like Goko and Huazhong, as well as in the sensor and new retail sectors [1][2][6] Core Insights and Arguments - Several domestic manufacturers, including ZhiYuan, ZhiGuan, and XinDongJiYuan, have production targets for humanoid robots, indicating a clear upward trend in hardware demand, particularly in the four-axis manufacturing sector where there is a shortage of thread grinding machines [1][3][4] - The domestic thread grinding machine industry presents significant investment opportunities due to low comprehensive costs and high demand elasticity, with companies like RiFa Precision, QinChuan Machine Tool, and HuaChen Equipment actively innovating [1][7] - HuaChen Equipment is a leader in the thread grinding machine sector, offering a wide range of products and high precision, which meets diverse downstream needs [1][8] Investment Opportunities - The humanoid robot sector is experiencing short-term fluctuations, but long-term investment opportunities remain, especially in high-tech areas [2][6] - The thread grinding machine supply shortage is a critical issue, with the market space being limited and dominated by a few players, indicating a clear investment opportunity as humanoid robot commercialization progresses [4][5][6] - The domestic thread grinding machine industry has a significant market potential, with estimates suggesting that 1 million robots could correspond to a market demand of approximately 6 billion yuan [7] Technological Developments - Linear actuators are more energy-efficient and suitable for lower limb applications, while rotary joints are used for upper limbs, indicating a trend towards mixed solutions in humanoid robots [9] - Cost reduction strategies include domestic production and specialized equipment development, as well as adopting mature technology routes like turning instead of grinding [10] Equipment and Manufacturing Insights - The hard turning process can enhance the efficiency and surface finish of threaded components, with companies like QinChuan Machine Tool leading in this area [3][12] - The current market environment presents risks for humanoid robot commercialization, particularly regarding equipment supply, but the long-term outlook remains positive for related equipment stocks [6] Competitive Landscape - Domestic grinding machine precision is currently lower than that of Japanese leader Mitsui, but the gap is manageable, and domestic manufacturers are making strides in technology and production capabilities [25][32] - The market for high-end grinding machines is competitive, with domestic prices ranging from 2 million to 3 million yuan, while imported machines can cost significantly more [19][31] Future Prospects - The development of new technologies and equipment, such as the use of hard turning and synchronous multi-tool processing, is expected to improve manufacturing efficiency and product quality in the humanoid robot sector [11][14] - Companies like HuaChen are focusing on high-value products and have made significant progress in domestic substitution, indicating a strong competitive position in the market [21][30] Conclusion - The humanoid robot industry is poised for growth, with substantial investment opportunities in equipment and technology, particularly in the domestic market where supply shortages and high demand create favorable conditions for innovation and expansion [1][6][7]

证券代码：300809 证券简称：华辰装备 公告编号：2025-002 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有虚假 记载、误导性陈述或重大遗漏。 华辰精密装备（昆山）股份有限公司（以下简称：公司）于 2024 年 11 月 14 日在巨潮资讯网（http://www.cninfo.com.cn）披露了《华辰精密装备（昆山） 股份有限公司 2021 年度股权激励计划第三期限制性股票归属结果暨股份上市公 告》（公告编号：2024-076）。经核查，上述公告中关于股本结构变动数据引用 有误，现更正如下： 更正前： 本次归属对公司股权结构的影响如下： | 证券类别 | 本次变动前 | | 本次变动增减 | 本次变动后 | | | --- | --- | --- | --- | --- | --- | | （单位：股） | 股份数量（股） | 比例% | 股权激励定 | 股份数量（股） | 比例% | | | | | 向增发股票 | | | | 一、限售流通股 | 177,918,800 | 70.55% | 86,400 | 178,005,200 | 70.21% | | 二、无限售流通 | ...