Investment Rating - The report maintains an "OUTPERFORM" rating for Uni-President China Holdings with a target price of HK$12.10, representing a potential upside of 15.0% from the current price of HK$10.36 [1][6]. Core Insights - The company has shown steady performance growth and continuous improvement in profitability, with a net profit after tax of 602 million yuan in 1Q25, a year-on-year increase of 32%, exceeding market expectations [4][11]. - The beverage segment performed exceptionally well, with low double-digit revenue growth in 1Q25, driven by improved gross profit margins and effective freezer deployment enhancing sales efficiency [4][12]. - The food segment also demonstrated stable performance, with instant noodle revenue achieving high single-digit growth despite slight declines in gross profit margins due to palm oil cost pressures [5][13]. - The dividend yield remains attractive, with a projected yield of 5.2% based on a consistent 100% dividend payout ratio, reflecting the company's commitment to shareholder returns [5][14]. Financial Performance Summary - Revenue projections for 2025-2027 are estimated at 32.45 billion yuan, 34.19 billion yuan, and 36.00 billion yuan, with year-on-year growth rates of 7.0%, 5.4%, and 5.3% respectively [6][15]. - The net profit attributable to the parent company is forecasted to be 2.17 billion yuan in 2025, with corresponding EPS of 0.50 yuan, reflecting a year-on-year growth of 17.4% [6][15]. - The company's gross profit margin is expected to improve from 33.8% in 2025 to 34.4% in 2027, indicating enhanced profitability [6][10]. Market Position and Valuation - The report highlights that Uni-President's dividend yield above 4.5% is attractive compared to its peers, with a projected P/E ratio of 22x for 2025 [6][15]. - The company is positioned favorably within the beverage and food sectors, with strong brand recognition and product innovation driving growth [4][12][13].

Investment Rating - The investment rating for the company is "Buy" and is maintained [5]. Core Insights - In Q1 2025, the company achieved sales of 93,000 vehicles, a year-on-year increase of 15.5%, with revenue reaching 25.93 billion yuan, up 1.1% year-on-year. The vehicle gross margin was 19.8%, an increase of 0.5 percentage points year-on-year. The company's product advantages and brand design are well recognized, and the future vehicle planning is clear, indicating a broad sales potential [2][5]. Summary by Sections Sales and Revenue - In Q1 2025, the company sold 93,000 vehicles, with an average selling price of approximately 266,000 yuan. The sales figures for different models were as follows: L6 (44,000 units), L7 (21,000 units), L8 (13,000 units), L9 (12,000 units), and MEGA (2,000 units). The L6 model accounted for 48% of total sales, with a slight decrease of 1.3 percentage points compared to the previous quarter [7]. Financial Performance - The company reported a revenue of 25.93 billion yuan in Q1 2025, with vehicle sales contributing 24.68 billion yuan, a year-on-year increase of 1.8%. The gross margin improved to 20.5%, with vehicle gross margin at 19.8%, benefiting from cost reductions and changes in pricing strategies. The net profit attributable to shareholders was 650 million yuan, a year-on-year increase of 9.7% [5][7]. Future Outlook - For Q2 2025, the company expects to deliver between 123,000 and 128,000 vehicles, representing a year-on-year growth of 13.3% to 17.9%. Revenue is projected to be between 32.5 billion and 33.8 billion yuan, an increase of 2.5% to 6.7% year-on-year. The company has a clear product roadmap with a focus on expanding its sales channels, having established 500 retail centers across 151 cities by the end of April 2025 [5][7]. Product Strategy - The company has developed a product matrix consisting of four extended-range electric vehicle models and one high-voltage pure electric model, targeting the market above 200,000 yuan. The upcoming new vehicle launches are expected to enhance the overall sales potential, with high average selling prices and scale effects likely to sustain profitability [5][7].

Investment Rating - The report maintains an "Accumulate" rating for Xiaomi Group-W (1810.HK) as of May 29, 2025 [1][10]. Core Insights - Xiaomi Group achieved record highs in revenue and profit for Q1 2025, with revenue approximately 111.3 billion yuan, a year-on-year increase of 47.4%, and adjusted net profit around 10.7 billion yuan, up 64.5% [5][6]. Summary by Sections Recent Performance - In Q1 2025, Xiaomi's global smartphone shipments reached 40 million units, marking seven consecutive quarters of year-on-year growth. The company also delivered 75,869 units of the Xiaomi SU7 series vehicles [6]. Market Position - Xiaomi's smartphone business generated approximately 50.6 billion yuan in revenue, reflecting a year-on-year growth of 8.9%. The company's global smartphone market share stood at 14.1%, maintaining a top-three position for the 19th consecutive quarter [6][7]. Product Development - The revenue from smart home appliances surged by 113.8% year-on-year in Q1 2025, with significant increases in air conditioner, refrigerator, and washing machine shipments [7]. Automotive Expansion - The smart electric vehicle segment generated 18.1 billion yuan in revenue, with 75,869 units of the Xiaomi SU7 series delivered. The company has opened 235 automotive sales stores across 65 cities in mainland China as of March 31, 2025 [7]. Internet Services Growth - Internet revenue reached 9.1 billion yuan in Q1 2025, a year-on-year increase of 12.8%, with a gross margin of 76.9%, up 2.7 percentage points. The global monthly active user count reached 719 million, a 9.2% increase year-on-year [7][8]. Financial Projections - The report projects revenues of 484.5 billion yuan, 682.9 billion yuan, and 901.3 billion yuan for 2025, 2026, and 2027 respectively, with adjusted net profits of 44.5 billion yuan, 59.7 billion yuan, and 84.4 billion yuan for the same years. The corresponding P/E ratios are expected to be 27.7x, 20.6x, and 14.6x [9][10].

Investment Rating - The investment rating for Geely Automobile is "Buy" (maintained) [6] Core Insights - In Q1 2025, Geely Automobile achieved revenue of 72.495 billion yuan, a year-on-year increase of 25%, and a net profit attributable to shareholders of 5.67 billion yuan, a year-on-year increase of 264% [12][4] - The growth in performance is attributed to record sales, strong growth in the new energy business, product structure optimization, and the realization of scale effects [12][4] - The company sold 704,000 vehicles in Q1 2025, representing a year-on-year increase of 47.9%, with new energy vehicles, fuel vehicles, and export sales increasing by 135.4%, 10.0%, and 1.7% respectively [12][4] Summary by Sections Financial Performance - Geely's Q1 2025 revenue was 72.495 billion yuan, up 25% year-on-year, and net profit was 5.67 billion yuan, up 264% year-on-year [12][4] - The gross margin for Q1 2025 was 15.8%, an increase of 0.2 percentage points year-on-year, while the expense ratio decreased by 2.7 percentage points to 11.5% [12][4] Sales and Market Position - The company plans to launch 10 new models in 2025, with expectations to exceed the annual sales target of 2.71 million vehicles [13][12] - The Galaxy brand saw a strong performance with a year-on-year growth of 214%, significantly boosting new energy vehicle sales [12][4] Future Projections - Revenue projections for 2025-2027 are 326.904 billion yuan, 392.285 billion yuan, and 470.742 billion yuan, with corresponding growth rates of 36.1%, 20.0%, and 20.0% [13][15] - Net profit projections for the same period are 14.936 billion yuan, 18.612 billion yuan, and 23.037 billion yuan, with growth rates of -10.2%, 24.6%, and 23.8% respectively [13][15]

Investment Rating - The report assigns a "Buy" rating to Luyuan Group Holdings (2451.HK) with a target price of HKD 13.41, indicating a potential upside of 61.2% from the current price of HKD 7.99 [2][4]. Core Insights - Luyuan Group is a pioneer in the electric two-wheeler industry, leveraging technological innovation to lead market development. The company has introduced significant advancements such as liquid-cooled motors and digital battery technology, enhancing product durability and range [4][7]. - The transition to new national standards is expected to stimulate demand for electric two-wheelers, with a projected recovery in sales starting in 2025 due to government incentives for trade-ins [4][25]. - The company's strategic shift towards high-end markets and the establishment of a comprehensive mobility ecosystem is anticipated to drive growth and improve profitability [4][61]. Financial Summary - Revenue projections for Luyuan Group are as follows: - 2024: CNY 50.72 billion (YoY -0.22%) - 2025: CNY 60.2 billion (YoY +18.69%) - 2026: CNY 73.2 billion (YoY +21.59%) - 2027: CNY 88.5 billion (YoY +20.90%) [3][4] - Net profit forecasts are: - 2024: CNY 1.16 billion (YoY -20.29%) - 2025: CNY 1.75 billion (YoY +50.86%) - 2026: CNY 3.23 billion (YoY +84.57%) - 2027: CNY 4.58 billion (YoY +41.80%) [3][4]. Industry Overview - The electric two-wheeler market in China is projected to experience a compound annual growth rate (CAGR) of 6.32% from 2019 to 2024, despite a decline in 2024 due to weak consumer demand and industry adjustments [4][25]. - The market is characterized by a significant shift from price competition to quality competition, with leading brands focusing on technological advancements and product differentiation [31][34]. - The introduction of new national standards in 2025 is expected to enhance product quality and safety, further driving the industry's evolution [40][41].

Investment Rating - The report does not provide a specific investment rating for the company [7] Core Insights - The launch of the new game "暴吵萌厨" on May 28, 2025, has shown strong performance, topping download charts across multiple platforms during its pre-download phase [1][2] - The game has received positive market feedback, ranking first on the iOS free chart for three consecutive days and third overall, indicating strong player engagement and social sharing [2] - The company has a strategic focus on expanding its portfolio with various mini-games and is actively developing multiple projects for both domestic and overseas markets [3] Financial Review and Commentary - The company has experienced fluctuating revenues over the past four years, with revenues recorded at 1.62 billion, 1.52 billion, 1.06 billion, and 1.16 billion respectively for the years 2021 to 2024, showing a recovery in 2024 with a 10.1% year-on-year increase [4] - Net profits have also varied, with figures of 275 million, 25 million, -138 million, and -49 million for the same years, indicating a significant reduction in losses in 2024 [4] Outlook for 2025 - The successful launch of "暴吵萌厨" sets a positive tone for the company's fiscal year 2025, with expectations for revenue growth and profitability improvement if the company can leverage its strengths in product development and market expansion [5] - The company is focusing on diversifying its product matrix with female-oriented games and mini-games, aiming to enhance its competitive position in the gaming market [5]

Investment Rating - The report maintains a "Buy" rating for Xiaomi Group with a target price of HK$70.00, indicating a potential upside of 36% from the current price of HK$51.55 [3][12][18]. Core Insights - Xiaomi's 1Q25 performance exceeded expectations, with revenue and adjusted net profit reaching RMB 111.2 billion and RMB 10.6 billion, respectively, surpassing forecasts by 3% and 5% [10]. - The smartphone segment showed a 3% year-on-year sales growth, with high-end models accounting for 25% of shipments in China [10]. - The IoT segment experienced a significant revenue increase of 59% year-on-year, driven by a doubling of revenue from IoT home appliances and a 65% increase in sales volume [10]. - The electric vehicle (EV) and AI business generated RMB 18.6 billion in revenue, with a gross margin of 23.2%, higher than the forecasted 20.8% [10]. - Overall gross margin reached 22.8%, the highest since 2017, attributed to improved operational efficiency and increased investment income [10]. Financial Projections - Revenue for 2025 is projected at RMB 481.3 billion, reflecting a 32% year-on-year growth, with adjusted net profit expected to reach RMB 41.9 billion, an 82% increase [16][20]. - The report anticipates a cautious outlook for smartphone shipment growth, projecting a 3% increase in 2025, with price increases being a key growth driver [11]. - Adjusted EPS for 2025 is forecasted to be RMB 1.64, up from RMB 1.57, representing a 5% increase [4][16]. Valuation - The target P/E ratio for 2026 has been adjusted down to 28.5 times adjusted net profit, reflecting ongoing macroeconomic uncertainties [17]. - The valuation remains at an 8% premium compared to Apple's current P/E ratio, based on stronger growth prospects for Xiaomi [17][18].

Group 1 - Investment Rating: Buy with a target price of HK$70.00 [2][3][23] - Core Viewpoint: The company expects advertising revenue to recover to double-digit growth in the second half of 2025, driven mainly by external advertising [2][8][9] - Revenue and Profit Summary: In Q1 2025, revenue grew by 11% year-on-year to RMB 32.6 billion, and adjusted net profit was RMB 4.6 billion, both in line with expectations [2][3][20] Group 2 - Financial Forecasts: Revenue and adjusted net profit forecasts for 2025-2027 remain largely unchanged [21][23] - Shareholder Returns: The company announced a share buyback plan of HK$16 billion over the next 36 months, with a total of 29.2 million shares repurchased so far this year [3][21] - Key Financial Metrics: The projected revenue for 2025 is RMB 141.9 billion, with an adjusted net profit of RMB 20.4 billion, reflecting a year-on-year growth of 12% [5][21][27]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price adjusted from HKD 50.00 to HKD 46.00, indicating a potential upside of 27.6% from the current price of HKD 36.05 [4][2]. Core Insights - The company's Q1 performance was impacted by seasonal factors and increased R&D expenditures, particularly in AI and new game categories. Game revenue saw a quarter-on-quarter decline primarily due to seasonal decreases in monetization updates for "Jian Wang 3," while WPS revenue also fell due to procurement process impacts [2][8]. - New game launches are anticipated to stabilize revenue in the second half of the year, with titles like "Jie Xian Ji" expected to launch in summer and "Jian Xia Qian Yuan: Zero" by the end of May [2][8]. - Adjustments to profit forecasts for 2025-2027 were made, reflecting changes in the valuation contribution from Kingsoft Cloud due to its declining market value [2][3]. Financial Performance Summary - **Revenue Projections**: - 2025E: RMB 11,184 million (down 4% from previous forecast) - 2026E: RMB 12,189 million (down 5%) - 2027E: RMB 13,486 million (down 5%) [3][12] - **Game and Other Revenue**: - 2025E: RMB 5,327 million (down 4%) - 2026E: RMB 5,354 million (down 8%) - 2027E: RMB 5,484 million (down 8%) [3][12] - **WPS Revenue**: - 2025E: RMB 5,857 million (down 3%) - 2026E: RMB 6,836 million (down 3%) - 2027E: RMB 8,002 million (down 3%) [3][12] - **Gross Profit**: - 2025E: RMB 9,281 million (up 6%) - 2026E: RMB 10,098 million (up 3%) - 2027E: RMB 11,204 million (up 14%) [3][12] - **Adjusted Net Profit**: - 2025E: RMB 2,724 million (down 1%) - 2026E: RMB 2,957 million (down 4%) - 2027E: RMB 3,461 million (down 3%) [3][12] Market Data - The company's market capitalization is approximately HKD 50,233.87 million, with a 52-week high of HKD 46.90 and a low of HKD 20.10. The average daily trading volume is 13.72 million shares, and the year-to-date change is 7.13% [6][12].

Investment Rating - The investment rating for Xiaomi Group is "Recommended" (maintained) [1] Core Views - The company reported Q1 2025 earnings that exceeded expectations, with revenue reaching 111.3 billion yuan (up 47.4% year-on-year) and adjusted net profit of 10.7 billion yuan (up 64.5% year-on-year) [4] - The automotive business's losses have narrowed, with a single-quarter operating loss reduced to 500 million yuan, and the SU7 series deliveries reached 75,869 units [6] - The smartphone high-end strategy is progressing, with a market share in mainland China returning to first place, and ASP for smartphones increased to 1,211 yuan (up 5.8% year-on-year) [6] - The smart home appliance business is growing rapidly, with IoT and consumer goods revenue reaching 32.3 billion yuan (up 58.7% year-on-year) and a gross margin of 25.2% [7] - The company has adjusted its net profit forecasts for 2025-2027 to 41.8 billion, 53.4 billion, and 66.6 billion yuan respectively, reflecting strong growth across multiple business segments [7] Summary by Sections Financial Performance - Q1 2025 revenue was 111.3 billion yuan, with a year-on-year growth of 47.4% and adjusted net profit of 10.7 billion yuan, up 64.5% year-on-year [4] - Revenue projections for 2025-2027 are 502.4 billion, 649.6 billion, and 819.2 billion yuan respectively, with year-on-year growth rates of 37.3%, 29.3%, and 26.1% [5][11] Automotive Business - The automotive segment generated revenue of 18.1 billion yuan in Q1, with a gross margin of 23.2% and a narrowed operating loss of 500 million yuan [6] - The upcoming YU7 model is expected to be launched in July, featuring significant upgrades compared to the SU7 [6] Smartphone and IoT Business - Smartphone shipments reached 41.8 million units with revenue of 50.6 billion yuan in Q1, and the ASP increased to 1,211 yuan [6] - The IoT and consumer goods segment saw a revenue increase of 58.7% year-on-year, driven by strong sales in smart appliances [7] Profitability and Valuation - The company’s gross margin is projected to improve, with net profit margins expected to reach 8.3% by 2025 [11] - The P/E ratio is forecasted to decrease from 52.1 in 2024 to 29.5 in 2025, indicating improved valuation metrics [11]