Investment Rating - The investment rating for the company is "Buy" [6] Core Views - The company is experiencing continuous improvement in operational quality and is gradually building a global gear ecosystem platform [1] - Revenue for 2024 is projected to be 8.78 billion yuan, an increase of 8.8% year-on-year, with a main business revenue of 8.15 billion yuan, up 18.2% year-on-year [1] - The net profit attributable to the parent company for 2024 is expected to reach 1.02 billion yuan, reflecting a year-on-year growth of 25.4% [1] - The company is benefiting from the growth in the new energy vehicle gear and intelligent actuator sectors, with significant revenue increases in these areas [2] Revenue and Profitability - In 2024, the company's revenue from passenger car gears, commercial vehicle gears, engineering machinery gears, reducers, and intelligent actuators is projected to be 5.32 billion, 720 million, 580 million, 660 million, and 640 million yuan respectively, with year-on-year growth rates of +26.1%, -18%, -10.4%, +18%, and +69.5% [2] - The gross profit margin for 2024 is expected to be 25%, an increase of 2.8 percentage points year-on-year, while the net profit margin is projected to be 12%, up 1.7 percentage points year-on-year [2] - The company achieved a gross profit margin of 31% in Q4 2024, marking a historical high in nearly a decade [2] Cost Management - The overall expense ratio for 2024 is expected to be 10.6%, a slight increase of 0.3 percentage points year-on-year, with stable management and sales expense ratios [2] - The company continues to invest in R&D, with the R&D expense ratio increasing to 5.2% in 2024 [2] Growth Opportunities - The company is expanding its product offerings and enhancing its market presence through technological iterations and global expansion, including the establishment of a factory in Hungary [3] - The acquisition of San Duo Le has led to revenue and gross margin improvements, particularly in the sweeping machine sector [3] - The company is exploring new growth points in smart automotive applications and intelligent wearable devices [3] Financial Forecast - Revenue projections for 2025, 2026, and 2027 are 10.23 billion, 11.78 billion, and 13.57 billion yuan respectively, with corresponding net profits of 1.32 billion, 1.62 billion, and 1.93 billion yuan [4] - The company maintains a PE ratio of 21.7, 17.6, and 14.8 for the years 2025, 2026, and 2027 respectively [4]

Investment Rating - The investment rating for the company is "Accumulate" [6] Core Views - The company achieved a revenue of 1.373 billion yuan in 2024, representing a year-on-year increase of 12.85%, and a net profit attributable to the parent company of 67 million yuan, reflecting a significant year-on-year growth of 476.64% [1] - The company's collaboration with major clients continues to deepen, transitioning from supplying intermediates and raw materials to a full-chain cooperation model that includes raw materials, CDMO, and formulation [2][3] - The self-operated formulation business is expected to grow steadily due to successful bids in national and provincial centralized procurement [4] Financial Performance - The company forecasts revenues of 1.6497 billion yuan, 1.9175 billion yuan, and 2.1738 billion yuan for 2025, 2026, and 2027 respectively, with net profits projected at 166.31 million yuan, 221.35 million yuan, and 274.47 million yuan for the same years [5] - The EBITDA for 2024 is estimated at 366.41 million yuan, with a growth rate of 24.86% [5] - The earnings per share (EPS) is projected to be 0.76 yuan in 2025, increasing to 1.26 yuan by 2027 [5] Market Position and Strategy - The company is strengthening its partnership with MSD in the CDMO sector, with ongoing development and production of multiple products [3] - The formulation capacity is expected to increase significantly in 2024, with a projected revenue growth of 51.9% for the company's TianKang division [2] - The company has successfully secured multiple bids in centralized procurement, which is anticipated to accelerate the growth of its self-operated formulation business [4]

Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - In Q1 2025, the company reported total revenue of 3.827 billion yuan, representing a year-on-year increase of 6.69%. The net profit attributable to shareholders was 165 million yuan, up 61.1% year-on-year, while the net profit excluding non-recurring items was 153 million yuan, an increase of 49.11% year-on-year [2][4]. Summary by Sections Revenue and Profitability - The company's Q1 2025 sales volume reached 995,000 tons, with the flagship product, Yanjing U8, maintaining a growth rate of over 30%. The average price per ton increased year-on-year, contributing to the revenue growth [9]. - The company experienced a significant improvement in cost structure, with the cost per ton decreasing year-on-year. The gross margin increased by 5.6 percentage points to 42.8%, while the net profit margin rose by 1.46 percentage points to 4.32% [9]. Future Outlook - The company is expected to continue its high-quality development, implementing nine major reforms to enhance its governance system. The earnings per share (EPS) forecasts for 2025, 2026, and 2027 are projected to be 0.51 yuan, 0.58 yuan, and 0.65 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 25X, 22X, and 20X [9].

丨证券研究报告丨 公司研究丨点评报告丨德尔玛（301332.SZ） [Table_Title] 外销持续深化、内销国补助力，经营性利润增长 亮眼 报告要点 [Table_Summary] 2024 年公司实现营业收入 35.31 亿元，同比增长 11.98%，实现归母净利润 1.42 亿元，同比增 长 30.95%，实现扣非归母净利润 1.30 亿元，同比增长 29.94%；其中，2024Q4 公司实现营业 收入 11.32 亿元，同比增长 28.24%，实现归母净利润 3841.47 万元，同比增长 333.24%，实 现扣非归母净利润 3456.93 万元，同比增长 272.43%。此外，2025Q1 公司实现营业收入 7.78 亿元，同比增长 8.61%，实现归母净利润 2362.32 万元，同比增长 1.15%，实现扣非归母净利 润 2085.97 万元，同比下滑 1.98%。 分析师及联系人 [Table_Author] 陈亮 SAC：S0490517070017 SFC：BUW408 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 德尔玛（30133 ...

证券研究报告 | 公司点评报告 2025 年 05 月 02 日 永辉超市（601933.SH） 调改持续推进，供应链优化提效 消费品/商业 公司调改持续推进，同时优化尾部老店，门店数量减少致短期收入波动。品质 零售大势所趋。永辉超市为国内商超龙头，生鲜及供应链根基扎实，当前坚定 "胖东来"路线，围绕商品强化选品+品控+差异化，围绕服务优化环境+做重服 务+提升员工状态；叠加胖东来倾力帮扶输出顶层设计及科学方法，名创入股有 望在日百品类注入更多可能。当前公司调改步入轨道，长期看公司品质零售路 线空间广阔。维持"增持"评级。 财务数据与估值 当前股价：5.16 元 基础数据 | 总股本（百万股） | 9075 | | --- | --- | | 已上市流通股（百万股） | 9075 | | 总市值（十亿元） | 46.8 | | 流通市值（十亿元） | 46.8 | | 每股净资产（MRQ） | 0.5 | | ROE（TTM） | -45.1 | | 资产负债率 | 88.7% | | 广东骏才国际商贸有限公司 主要股东 | | | 主要股东持股比例 | 29.4% | 股价表现 % 1m 6m 12m 绝对 ...

证券研究报告 | 公司点评报告 2025 年 05 月 02 日 比音勒芬（002832.SZ） 营收稳健增长，利润短期承压，期待多品牌成长 消费品/轻工纺服 24 年公司营收、归母净利润同比分别+13.24%、-14.28%，25Q1 同比分别 +1.41%、-8.47%。线上渠道增速领先，线下直营门店持续扩张，短期毛利率承 压&费用率增加拖累净利率下滑。预计 25-27 年归母净利润分别为 7.98 亿元、 8.96 亿元、10.11 亿元，当前市值对应 25PE12X，26PE11X，维持强烈推荐评 级。 ❑ 营收稳健增长，利润指标承压。 （2）门店数量：截至 2024 年末公司门店数量净增加 39 家至 1294 家，其中 直营店 644 家（净增 37 家），店均面积 172.12 平米（+10.54%），店均销 售金额 398.72 万元（+1.05%）；加盟店 650 家（净增 2 家）。 ❑ 毛利率总体承压但线上毛利率提升，费用率增加拖累净利率下滑。 （1）2024 年：公司毛利率同比-1.60pct 至 77.01%，其中线上毛利率 74.63% （+4.01pct），线下直营毛利率 81. ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [4]. Core Views - In Q1 2025, the company achieved revenue of 40.02 billion yuan, a year-on-year decrease of 6.6%, and a net profit attributable to shareholders of 1.75 billion yuan, down 45.6% year-on-year. The company is committed to its transition to new energy, making adjustments across product, channel, and supply chain dimensions, which is expected to drive improvements in sales and performance [2][4]. - The company’s four strategic expansion initiatives are anticipated to open up long-term growth opportunities for sales, while its shift towards smart technology is expected to enhance profitability across the entire industry chain [2][4]. Summary by Sections Financial Performance - In Q1 2025, the company sold 257,000 vehicles, a decrease of 6.7% year-on-year and 32.3% quarter-on-quarter. New energy vehicle sales reached 63,000 units, up 5.7% year-on-year but down 43.3% quarter-on-quarter. The revenue per vehicle was 156,000 yuan, remaining flat year-on-year [7]. - The gross margin for Q1 was 17.8%, a decrease of 1.5 percentage points year-on-year, while the net profit margin was 3.7%, down 1.1 percentage points year-on-year [7]. Strategic Initiatives - The company is accelerating its global expansion under the "ONE GWM" strategy, covering over 170 countries and regions, with more than 1,400 overseas sales channels. It has established production bases in Thailand and Brazil, and KD factories in Ecuador and Pakistan, which are expected to drive future sales growth [7]. - The company is focusing on the new energy sector, particularly in the plug-in hybrid segment, with multiple new models across its brands expected to contribute significantly to future growth [7]. Future Outlook - The company is projected to distribute cash dividends of 3.85 billion yuan in 2024, with a dividend payout ratio of 30.4%. The estimated net profits attributable to shareholders for 2025-2027 are 14.71 billion, 17.86 billion, and 21.95 billion yuan, respectively, with corresponding A-share P/E ratios of 13.5X, 11.1X, and 9.0X [7].

Investment Rating - The investment rating for the company is "Buy" and is maintained [7] Core Views - The company reported a revenue of 2.831 billion yuan in 2024, a year-on-year decrease of 11.67%, with a net profit attributable to shareholders of 354 million yuan, down 14.39% year-on-year. In Q4 2024, the company achieved a revenue of 721 million yuan, an increase of 2.09% year-on-year, and a net profit of 81.73 million yuan, up 42.56% year-on-year. For Q1 2025, the revenue was 909 million yuan, a year-on-year increase of 6.74%, while the net profit decreased by 9.20% year-on-year to 104 million yuan [2][4][10] Summary by Sections Financial Performance - In 2024, the company experienced a decline in revenue, with a notable drop in the commercial frozen display cabinet segment, which saw a year-on-year decrease of 27.70%. However, the commercial refrigerated display cabinet segment grew by 25.95% due to successful market expansion. The company maintained a stable market share despite the challenges [10] - The gross profit margin for 2024 decreased by 0.94 percentage points, influenced by a reduction in high-margin business revenue. The operating profit for 2024 decreased by 19.94% year-on-year, while Q4 2024 saw a significant recovery with a 147.09% increase in operating profit [10][14] Future Outlook - The company is focusing on the commercial cold chain equipment industry and has established a strong competitive advantage in the frozen display cabinet sector. The brand influence of its refrigerated and supermarket display cabinets is rapidly increasing, and the company is proactively expanding into smart display cabinets, indicating significant growth potential in the future. The projected net profits for 2025-2027 are 376 million, 402 million, and 437 million yuan, respectively, with corresponding price-to-earnings ratios of 11.4, 10.7, and 9.8 times [10][14]

[Table_Author] 董思远 SAC：S0490517070016 SFC：BQK487 请阅读最后评级说明和重要声明 %% %% 丨证券研究报告丨 公司研究丨点评报告丨洽洽食品（002557.SZ） [Table_Title] 洽洽食品 2024 年年报&2025 年一季报点评：成 本压力致盈利承压，中期关注成本及需求变化 报告要点 [Table_Summary] 公司 2024 年实现营业总收入 71.31 亿元，同比增长 4.79%，归母净利润 8.49 亿元，同比增长 5.82%，扣非净利润 7.73 亿元，同比增长 8.86%；其中 2024Q4 营业收入 23.74 亿元，同比增 长 1.99%，归母净利润 2.23 亿元，同比下滑 24.79%，扣非净利润 2.15 亿元，同比下滑 24.69%。 2025Q1 公司实现营业总收入 15.71 亿元，同比下滑 13.76%，归母净利润 0.77 亿元，同比下 滑 67.88%，扣非净利润 5808.45 万元，同比下滑 73.76%。 分析师及联系人 [Table_Summary2] 事件描述 公司 2024 年实现营业总收入 71.31 ...

Investment Rating - The report maintains a "Recommended" rating for the company, with a current stock price of 21.77 yuan [1]. Core Insights - The company achieved a revenue of 104 million yuan in Q1 2025, representing a year-on-year increase of 16.77%. The net profit attributable to the parent company was 17.87 million yuan, a significant increase of 328.63% year-on-year, and the net profit after deducting non-recurring items was 12.56 million yuan, turning around from a loss of 1.35 million yuan in the same period last year [5]. - The company is positioned as a leading domestic player in the electrophysiology field, benefiting from rapid expansion in this sector. The report forecasts continued strong growth, with projected revenues of 522 million yuan, 687 million yuan, and 934 million yuan for 2025, 2026, and 2027 respectively, and net profits of 76 million yuan, 134 million yuan, and 215 million yuan for the same years [11]. Financial Summary - Revenue growth is expected to be robust, with year-on-year growth rates of 26.5%, 25.5%, 26.4%, 31.5%, and 36.0% from 2023 to 2027 [7]. - The net profit is projected to grow significantly, with year-on-year increases of 91.4%, 815.4%, 46.8%, 75.7%, and 60.0% over the same period [7]. - The gross margin is expected to stabilize around 61.8% to 62.8%, while the net margin is projected to improve from 12.6% in 2024 to 23.0% in 2027 [7][13]. - The company maintains a low debt level, with a debt-to-asset ratio of only 8.1% [8]. Operational Efficiency - The company has effectively controlled its operating expenses, with a sales expense ratio of 26.29% in Q1, down by 1.20 percentage points year-on-year, and a management expense ratio of 10.87%, down by 0.63 percentage points [8]. - Research and development expenses accounted for 19.88% of revenue, reflecting a focus on core projects [8]. Product Development - The company has introduced new products, including a PFA product approved in April 2025, which is expected to enhance its market position [8]. - The company is also working on a self-developed pressure pulse ablation catheter, with a registration application planned for 2025, further expanding its product portfolio [11].