Sunny Optical
Search documents
中国硬件与半导体 - 2025 年第二季度业绩总结及库存追踪 人工智能光学产业链超预期,把握下半年轮动机会-China Hardware and Semiconductors-2Q25 Results Wrap and Inventory Tracker Beats from AIOptics Chain, Picking Rotation Opportunities in 2H
2025-09-11 12:11
Summary of Conference Call Records Industry Overview - **Industry**: China Hardware and Semiconductors - **Quarter**: 2Q25 Key Points and Arguments 1. Performance Highlights - 35% of 2Q25 results beat expectations, an increase from 20% in 1Q25, primarily driven by AI, optics, and tariff pull-in demand [1] - Among 37 tech hardware and semiconductor stocks, 13 reported results that beat expectations, 8 were in-line, and 16 missed [2] 2. Inventory Levels - The China tech inventory tracker indicates healthy inventory levels for consumer electronics hardware in 2Q25, while AI hardware remains high due to strategic stocking [1] - Downstream hardware showed low Days Inventory Outstanding (DIO) for passive components and optical fiber, while optical communications and networking saw high DIO [3] 3. Market Dynamics - AI continues to be a high-growth vertical, with expectations of rotation within the AI supply chain in 2H25 [2] - The Apple supply chain may experience profit-taking post-iPhone launch, but foldable iPhone beneficiaries are expected to remain resilient [2] - The camera supply chain is anticipated to see new edge device launches in 2H25 [2] 4. Company-Specific Insights - **Sunny Optical**: Expected to benefit from multiple growth engines including automotive multi-cam trends and AI smart glasses [10] - **Lens Tech**: Anticipated to gain from iPhone cover glass upgrades and new product rollouts [10] - **Xiaomi**: Positioned as a long-term structural growth name with promising EV growth and a recovering smartphone landscape [10] - **FII**: Expected to see significant revenue growth from AI server deployments, with a target price based on strong profitability metrics [10] 5. Semiconductor Sector - Chinese semiconductor makers are improving inventory balance due to demand pull-in ahead of tariffs and industry recovery [11] - Localization efforts are increasing, particularly in smartphone and automotive sectors, driven by geopolitical tensions and supply uncertainties [11] 6. Future Outlook - Global smartphone shipments grew by 1.4% YoY, with expectations of flat growth in 3Q25 due to pull-forward demand [7] - AI infrastructure demand is expected to drive multi-year growth, particularly in datacenters and servers [11] - The semiconductor sector is seeing strong demand growth, particularly in AI-related applications [11] 7. Risks and Challenges - Power discrete components face challenges due to industry oversupply and increasing local competition [2] - Smartphone makers may experience margin pressure due to rising memory prices [7] - The semiconductor industry is still grappling with uncertainties related to tariffs and geopolitical tensions [11] 8. Analyst Recommendations - **Upgrades**: BYDE upgraded to Buy; Goodix upgraded to Buy due to anticipated ASP and margin upside [2][11] - **Downgrades**: BOEVx downgraded to Sell due to macro uncertainties and profitability concerns [2] 9. Key Metrics - AI server revenue is expected to grow by over 170% YoY in 3Q25, with significant contributions from rack shipments [8] - Sunny Optical's target price set at HK$103.0 based on a 23x 2026E EPS [10] 10. Conclusion - The overall sentiment in the China hardware and semiconductor industry remains positive, with strong growth prospects in AI and consumer electronics, despite facing challenges from inventory management and geopolitical factors [1][11]
GC Tech_iPhone 17、Watch Ultra 3、AirPods Pro 3 全新发布;卫星功能;延伸至供应链和股票思路-_ iPhone 17, Watch Ultra 3, AirPods Pro 3 newly launched; Satellite functions; read across to supply chain and stock ideas
2025-09-10 14:38
Summary of Key Points from the Conference Call Industry and Company Overview - The report focuses on the technology sector, specifically highlighting Apple's newly launched products including the iPhone 17 series, Apple Watch Ultra 3, and AirPods Pro 3 [1][2][3]. Core Insights and Arguments iPhone 17 Specifications - The iPhone 17 series features significant upgrades: - Rear cameras upgraded from 12MP to 48MP Fusion cameras for Pro/Pro Max models [2] - Front cameras upgraded from 12MP to 18MP with enhanced software [2] - Thickness of the Air model is reduced to 5.6mm [2] - Display refresh rate increased to 120Hz from 60Hz [2] - Starting prices: iPhone 17 at US$799, iPhone 17 Pro at US$1,099 (10% increase), and iPhone 17 Pro Max at US$1,199 [2]. Apple Watch Ultra 3 Specifications - Key upgrades include: - Adoption of satellite network for emergency calls [3] - Display area increased to 1,245 sqmm with a resolution of 422x514 pixels [3] - Battery life extended to 42 hours [3] - Starting price remains at US$799 [3]. AirPods Pro 3 Specifications - New features include: - Active noise cancellation and heart rate monitoring [8] - Live translation capabilities [8]. Supply Chain and Stock Recommendations - Positive outlook on companies benefiting from Apple's supply chain: - **Buy Recommendations**: Largan, AAC, FII, Hon Hai, BYDE, TSMC, ASE, Realtek, EMC, NYPCB, Delta [1]. - **Neutral Recommendations**: Sunny Optical, JCET, BOE, Quanta, ASMPT, Vanguard, Novatek, Unimicron, Kinsus [1]. Additional Important Information - The report includes a detailed analysis of revenue exposure for various companies in the Greater China tech supply chain related to Apple products, indicating significant dependencies on Apple for revenue generation [9]. - The report emphasizes the potential for increased shipment volumes due to the new product features, which may drive replacement demand [1]. This summary encapsulates the critical aspects of the conference call, focusing on product specifications, market implications, and investment recommendations within the technology sector related to Apple.
丘钛科技-2025 年上半年:关联智能手机、智能眼镜及无人机摄像头业务情况_ Q Tech (1478.HK) 1H25 read across to Smartphone _ AI glasses and Drone Cameras
2025-08-22 02:33
Summary of Q Tech (1478.HK) Investor Call Company Overview - **Company**: Q Tech (1478.HK) - **Industry**: Camera modules and fingerprint modules supplier, expanding from smartphones to various end markets including automobiles and IoT Key Points Financial Performance - **Revenue Growth**: Q Tech's revenue increased by 15% YoY to Rmb8,832 million in 1H25 [3] - **Net Income Growth**: Net income surged by 168% YoY to Rmb308 million, attributed to improved gross margin (GM) and operational efficiency [3] - **Gross Margin Improvement**: GM rose to 7.4% in 1H25 from 5.2% in 1H24, driven by product mix upgrades [3] Product Mix and Market Trends - **Smartphone Camera Module Shipments**: Shipments of smartphone camera modules declined by 15% YoY in 1H25, but showed recovery with a 16% YoY growth in July [2] - **High-End Product Focus**: Shipments of camera modules with 32MP and above accounted for 53% of total smartphone shipments, up from 48% in 1H24 [2][6] - **Camera Specification Upgrades**: The penetration of 20MP+ cameras increased to 52% in 2024, indicating a trend towards higher specifications in the Chinese smartphone market [2] Expansion into Non-Smartphone Markets - **Growth Opportunities**: Management highlighted growth potential in non-smartphone markets such as ADAS, robots, AI/AR glasses, and drones [7] - **Investment in Technology**: Q Tech invested in poLight for autofocus camera technology, which is seen as suitable for AI/AR glasses [7] - **Projected Growth for AI/AR Glasses**: Shipments of AI/AR glasses are expected to grow at a 56% CAGR from 2024 to 2030, reaching 7 million units by 2030 [7] Non-Smartphone Shipment Growth - **Non-Smartphone Shipments**: Non-smartphone camera module shipments grew by 48% YoY in 1H25, with a target of 60% annual growth [8] - **Automotive Market Potential**: The passenger vehicle camera shipments in China are projected to reach 126 million units in 2025, increasing to 343 million units by 2030, representing a 22% CAGR [8] Market Dynamics - **High-End Smartphone Market**: The premium smartphone market (priced over US$600) is expected to outgrow the overall market with a 9% CAGR from 2025 to 2027, benefiting high-end components [6] Additional Insights - **Patents and Innovation**: Q Tech holds 728 authorized patents as of the end of 2024, indicating a strong focus on innovation and technology development [2] - **Management's Outlook**: Management remains optimistic about capturing new applications and expanding into high-end product segments, leveraging accumulated experience in camera module manufacturing [1] This summary encapsulates the key discussions and insights from the investor call regarding Q Tech's performance, market trends, and strategic direction.
舜宇光学科技_规格升级助力盈利能力;车载摄像头受益于 AD、ADAS 普及;中性-Sunny Optical (2382.HK)_ Specification upgrade to support profitability; Vehicle Cameras riding on AD_ ADAS adoption; Neutral
2025-08-21 04:44
Summary of Sunny Optical (2382.HK) Earnings Call Company Overview - **Company**: Sunny Optical (2382.HK) - **Industry**: Optical components and camera modules Key Points Financial Performance - Management remains positive about improving profitability, driven by specification upgrades in smartphone cameras [1][2] - Expected gross margin (GM) recovery to 19.7% and 20.2% in 2025 and 2026 respectively, compared to 14.5% and 18.3% in 2023 and 2024 [1] - July shipment growth for handset lens, vehicle lens, and camera modules was reported at -15%, +29%, and -3% year-over-year respectively [1] Revenue Projections - 2025 revenues expected to deliver year-over-year growth, supported by upgrades towards 6P and above handset lenses and large image size modules [5] - Vehicle lens and camera modules revenue growth driven by accelerated Advanced Driver Assistance Systems (ADAS) penetration and specification upgrades towards 8MPx solutions [5] - Management highlighted a recent design win for an 8MPx vehicle camera module from European OEM clients, supporting overseas expansion [5] Earnings Revisions - Earnings revised up by 10%, 2%, and 2% for 2025-2027 estimates [3] - Revenue estimates remain unchanged, but gross margin revised up by 0.5, 0.2, and 0.1 percentage points for 2025-2027 [3] Product Innovations - Management emphasized ultra-miniaturized molding packaging technology to enable module miniaturization for ultra-thin and foldable phones [5] - Anticipated growth in AR/VR products driven by the ramp-up of AI/AR glasses in 2025, with comprehensive product offerings across XR interaction modules and display modules [5] Valuation and Price Target - Target price raised to HK$91.1 from HK$89.0, based on a 2025E target P/E multiple of 21.6x [9] - The target P/E multiple aligns with the company's historical trading range [9] Risks - Potential risks include unexpected competition in handset lenses, shipment growth fluctuations in camera modules, and currency fluctuations [15] Financial Metrics - Projected revenues for 2025 are Rmb 43,816 million, with net income expected to reach Rmb 3,757 million [7] - Gross margin expected to improve to 20.0% in 2025, with operating margin at 8.5% [7] Additional Insights - Management's focus on technical capabilities for miniaturization and professional-grade imaging positions the company well for future growth in high-end smartphone models [1][5] - The positive outlook on vehicle camera modules indicates a strategic shift towards automotive applications, which may provide new revenue streams [5] This summary encapsulates the key insights from the earnings call, highlighting Sunny Optical's financial performance, growth strategies, and market outlook.
舜宇光学科技:2025 年上半年收入环比持平,毛利率和运营费用率环比改善;运营利润基本符合预期-Sunny Optical (2382.HK)_ 1H25 Rev flattish HoH, while GM and Opex ratio improving sequentially; OP income largely in line
2025-08-20 04:51
Summary of Sunny Optical (2382.HK) Conference Call Company Overview - **Company**: Sunny Optical Technology Group Co., Ltd. (2382.HK) - **Industry**: Optical components and optoelectronic products Key Financial Highlights - **1H25 Revenue**: CNY 19.652 billion, a 1% increase HoH and a 4% increase YoY [6] - **Gross Margin (GM)**: Improved to 19.8% in 1H25 from 19.3% in 2H24, with optoelectronic products GM at 10.6% (up from 8.2% in 1H24) [6][13] - **Operating Income (OP)**: Increased by 18% HoH to CNY 1.484 billion, 5% ahead of Bloomberg consensus [6][7] - **Net Income**: CNY 1.646 billion, a 2% increase HoH and a 53% increase YoY [6] - **Operating Expense (Opex) Ratio**: Improved to 12.3% in 1H25 from 12.9% in 2H24 [6] Segment Performance - **Optoelectronic Products**: Revenue growth of 2% YoY to CNY 13.4 billion, accounting for 68% of total revenues; driven by vehicle modules [13] - **Optical Components**: Revenue growth of 11% YoY to CNY 6.1 billion, representing 31% of total revenues; supported by handset lens and vehicle lens sales [9][13] Margins and Ratios - **Gross Profit (GP)**: CNY 3.894 billion in 1H25, a 20% increase YoY [6] - **Operating Profit Margin (OPM)**: Increased to 7.6% in 1H25 from 6.5% in 2H24 [6] - **Net Margin (NM)**: Improved to 8.4% in 1H25 from 8.3% in 2H24 [6] Future Outlook and Valuation - **Target Price**: HK$89.00, implying an upside of 18.7% from the current price of HK$74.95 [10][16] - **Valuation Methodology**: Based on a target P/E of 21.6x for 2026E, consistent with historical trading range [10][14] - **Risks**: Include competition in handset lens, shipment growth variability in camera modules, and currency fluctuations [15] Additional Insights - **Product Mix Improvement**: The better product mix in optoelectronic products contributed to margin improvements [1] - **Market Position**: The company maintains a strong position in the optical components market, particularly in vehicle and handset lenses [9][13] - **Growth Drivers**: Increased demand for AR/VR cameras and vehicle modules are key growth drivers for the company [13] This summary encapsulates the essential financial metrics, segment performance, and future outlook for Sunny Optical, providing a comprehensive overview for potential investors and stakeholders.
7月投资明显收缩拖累经济增长
Bank of China Securities· 2025-08-18 05:32
Market Performance - The Hang Seng Index (HSI) closed at 25,270, down 1.0% for the day but up 26.0% year-to-date (YTD) [2] - The HSCEI also fell by 1.0% to 9,039, with a YTD increase of 24.0% [2] - The MSCI China index decreased by 0.3% to 82, with a YTD growth of 26.3% [2] Commodity Prices - Brent Crude oil prices fell by 0.4% to US$66 per barrel, down 9.4% YTD [3] - Gold prices decreased by 0.2% to US$3,330 per ounce, but are up 26.9% YTD [3] - The Baltic Dry Index (BDI) rose by 0.7% to 2,039, showing a significant YTD increase of 104.5% [3] Economic Indicators - China's GDP growth is estimated to have slowed to 4.8% in July from 5.2% in Q2 2025 [6] - Fixed Asset Investment (FAI) showed contraction due to multiple pressures, including adverse weather and property market challenges [7] - Consumption growth moderated in July, with policies shifting focus from durable goods to service consumption [8] Corporate Earnings - Towngas Smart Energy reported a 2% YoY earnings growth to HK$758 million in 1H25, slightly below expectations [10] - The company anticipates a 32% increase in earnings for 2H25 due to higher profits from its renewable business [10] - Shenhua Energy's acquisition of parent assets is expected to be EPS dilutive, with a total book value of RMB90.5 billion for the target assets [17]
舜宇光学科技 - 7 月出货数据,手机镜头环比 + 4%,车载镜头环比 + 3%,摄像模组环比 + 2%,评级中性-Sunny Optical (2382.HK)_ July shipment_ Handset lens +4% MoM, Vehicle lens +3% MoM; Camera modules +2% MoM; Neutral
2025-08-11 02:58
Summary of Sunny Optical (2382.HK) Conference Call Company Overview - **Company**: Sunny Optical (2382.HK) - **Industry**: Optical components and modules Key Points from the Conference Call Shipment Performance - **Handset Lens**: - July shipment increased by 4% month-over-month (MoM) but decreased by 15% year-over-year (YoY) to 99 million units - Cumulative shipments for the first seven months of 2025 (7M25) totaled 692 million units, reflecting an 8% YoY decline compared to 23% YoY growth in 7M24 [1][8] - **Camera Modules**: - July shipment rose by 2% MoM but fell by 3% YoY to 43 million units - 7M25 shipments totaled 271 million units, down 19% YoY compared to 8% YoY growth in 7M24 [1][9] - **Vehicle Lens**: - July shipment increased by 3% MoM and 29% YoY to 11 million units - 7M25 shipments reached 76 million units, showing a 23% YoY increase compared to 12% YoY growth in 7M24 [1][9] Financial Performance - **Revenue Projections**: - Revenues for 2025E are projected at RMB 43.66 billion, with a YoY growth of 14% [10][14] - **Net Income**: - Expected net income for 2025E is RMB 3.41 billion, reflecting a 26% YoY increase [10][14] - **Earnings Per Share (EPS)**: - Projected EPS for 2025E is RMB 3.13, with a 26% YoY growth [10][14] Valuation and Price Target - **Target Price**: - The target price remains unchanged at HK$89.0, based on a price-to-earnings (P/E) ratio of 21.6x for 2026E [9][11] - **Valuation Methodology**: - The target P/E multiple is consistent with the company's historical trading range and is derived from the correlation between peers' 2026 P/E and expected net income growth [9][11] Risks and Considerations - **Market Risks**: - Potential risks include unexpected competition in the handset lens market, shipment growth variability in camera modules, and fluctuations in operating expenses [13][14] Conclusion - The company maintains a **Neutral** rating, reflecting cautious optimism amid mixed shipment performance and a stable financial outlook [1][9][14]
亚洲科技硬件 - 对 AI 服务器及苹果供应链进行 15 年资产负债表与现金流分析的见解-Asia Tech Hardware_ Insights from a 15-year balance sheet & cash flow analysis in AI server & Apple supply chain
2025-08-11 02:58
Summary of Key Points from the Conference Call Industry Overview - The analysis focuses on the **Asia Tech Hardware** sector, particularly the **AI server** and **Apple supply chain** industries, over a 15-year horizon, examining business models, profitability, solvency, and operational efficiency [1] Core Insights Profitability Metrics - **Return on Equity (ROE)** for ODMs and equipment suppliers is projected to be between **20-30%** in 2024, with **Chroma** and **Delta** expected to show significant increases [2] - **Chroma's ROE** has improved from **12% in 2010 to 25% in 2024**, with expectations to reach **31% in 1H25** due to its focus on niche markets and divestment from low-margin segments [15] - **Largan** and **Sunny Optical** have shown fluctuating ROE due to market conditions, with signs of recovery noted since last year [15] Operational Efficiency - **Chroma** has the longest cash conversion cycle at **209 days** due to its industry characteristics, yet maintains a strong free cash flow margin [77] - **Luxshare** has achieved an almost zero cash conversion cycle, indicating high operational efficiency [78] - **Quanta's** cash conversion cycle is longer due to logistical complexities in its supply chain [78] Debt and Solvency - Most companies maintain healthy debt levels, with **Quanta's** net debt-to-equity ratio expected to rise significantly from **15% in 2024 to over 60% in 2025-26** due to AI server business expansion [4][69] - **Largan** has a notably low net debt-to-equity ratio, reflecting its strong cash position [69] Capital Expenditure and Free Cash Flow - **Unimicron** is identified as the most capex-intensive company with a capex-to-revenue ratio averaging **21%** over the past five years [5] - **Chroma** and **Largan** exhibit free cash flow margins between **20-40%**, indicating strong cash generation capabilities [5] Investment Ratings and Price Targets - **Delta Electronics**: Rated Outperform, Price Target (PT) of **NT$630** [8] - **Chroma ATE**: Rated Outperform, PT of **NT$570** [9] - **Quanta Computer**: Rated Underperform, PT of **NT$240** [10] - **Unimicron Technology**: Rated Outperform, PT of **NT$170** [11] - **Luxshare Precision**: Rated Outperform, PT of **RMB47** [12] - **Sunny Optical**: Rated Outperform, PT of **HK$97** [13] - **Largan Precision**: Rated Market-Perform, PT of **NT$2,400** [14] Additional Observations - The **camera and PCB sectors** show that CIS and lens suppliers achieve higher ROIC compared to module players, with higher technological barriers enhancing supplier concentration [3] - **Quanta's** financial performance is heavily reliant on the PC market, which has seen fluctuations impacting its ROE [15] - The **PCB market** is characterized by cyclical demand, with companies needing substantial capital investments to expand capacities [54] This comprehensive analysis highlights the competitive landscape and financial health of key players in the Asia Tech Hardware sector, providing insights into potential investment opportunities and risks.
中国半导体 - 眼镜中的芯片,中国品牌人工智能-Greater China Semiconductors-Chips in Glasses China brand AI
2025-08-07 05:17
Summary of Key Points from the Conference Call Industry Overview - The conference call focused on the **Greater China Semiconductors** industry, particularly the advancements in **AI and AR glasses** technology [1][4][7]. Core Company Insights - **Alibaba** has launched its **WOW Quark AI+AR glasses**, which utilize a binocular **MicroLED+waveguide system**. The glasses are powered by a mainstream SoC and include a **Bestech BES2800** for improved power efficiency. The MicroLED projector is supplied by **JBD**, featuring a monochrome (green) display [6][7]. - **Rokid** has introduced AI+AR glasses that share similar silicon components with Alibaba's WOW glasses, also using **JBD's MicroLED** technology but with four waveguides to serve both eyes [6][8]. - **Xreal** employs a different approach, utilizing **MicroOLED** technology with a birdbath optical stack, which, while potentially increasing weight, allows for full-color imagery [6][8]. Product Specifications and Technology - **Meta's new AR glasses**, named **Celeste**, are expected to be officially launched at the **Meta Connect Conference** in September. They will feature an **LCOS (Liquid Crystal on Silicon)** + waveguide display module, specifically using **Omnivision's OP03011** panel with a resolution of **648x648** at **120Hz** [2][6]. - A significant concern for AI+AR glasses remains **battery life**. The earlier Orion prototype had a limited runtime of **45 minutes**, and improvements in battery life for Celeste are deemed critical for user adoption [6][11]. Market Dynamics and Trends - The AI glasses market is experiencing rapid growth, with **Meta** reporting a **5% year-over-year increase** in Reality Labs revenue, driven by strong AI glasses sales despite a decline in Quest sales [11]. - The integration of **AR functions** in AI glasses is seen as a potential driver for future smart glasses products, enhancing user interaction with AI [11]. Supply Chain Developments - **SICC** and **Sunny OmniLight** have entered a strategic cooperation agreement to promote **SiC substrates** in the optical field, which could benefit the application of these materials in AI glasses and displays for electric vehicles [10]. Forecasts and Projections - The total addressable market (TAM) for **LCOS in AR devices** is projected to reach **US$153 million** by **2028** [18]. - The **CIS TAM** in AI glasses is expected to grow to **US$273 million** by **2028** [22]. - The **SoC TAM** for AI glasses is forecasted to have an **80% compound annual growth rate (CAGR)** from **2024 to 2028** [24]. Conclusion - The AI and AR glasses market is rapidly evolving, with significant advancements from major players like Alibaba, Rokid, and Meta. The integration of advanced display technologies and improvements in battery life are critical for the adoption and success of these products in the consumer market. The strategic partnerships and supply chain developments further indicate a robust growth trajectory for the industry.
高盛:舜宇光学_6 月出货量_手机镜头环比下降 3%;摄像头模块环比增长 11%;评级中性
Goldman Sachs· 2025-07-14 00:36
Investment Rating - The investment rating for Sunny Optical is maintained at Neutral with a 12-month price target of HK$89.00, indicating an upside potential of 18.0% from the current price of HK$75.45 [18][16][10]. Core Insights - Handset lens shipments decreased by 13% YoY and 3% MoM to 95 million units in June, leading to a total of 594 million units in 1H25, which is a 6% decline YoY [8][9]. - Camera modules saw a slight increase of 1% YoY and 11% MoM, totaling 42 million units in June, resulting in a 21% decline YoY to 228 million units in 1H25 [9][8]. - Vehicle lens shipments grew significantly by 45% YoY and 3% MoM to 11 million units in June, contributing to a total of 65 million units in 1H25, which is a 22% increase YoY [8][9]. Summary by Sections Shipment Analysis - Handset lens shipments were 95 million units in June, down 3% MoM and 13% YoY, with 1H25 shipments totaling 594 million units, reflecting a 6% decline YoY [8]. - Camera modules increased to 42 million units in June, up 11% MoM and 1% YoY, with 1H25 shipments at 228 million units, down 21% YoY [9]. - Vehicle lens shipments reached 11 million units in June, up 3% MoM and 45% YoY, leading to 1H25 shipments of 65 million units, a 22% increase YoY [8]. Earnings Revision - Earnings for 2025-2027 have been revised upwards by 3% to 4% due to higher revenues from vehicle lens shipments and improved gross margins driven by product mix changes [10][11]. - The gross margin is expected to improve by 0.1 to 0.2 percentage points across 2025-2027 due to operational efficiencies [10]. Valuation - The target price is derived from a near-term P/E multiple of 21.6x for 2026E, reflecting a correlation between peers' P/E and net income growth [11][16]. - The target price has been raised to HK$89.0 from HK$83.1, aligning with the company's historical trading range [11][16].