Investment Rating - The report maintains a "Recommended" rating for Supor (002032) with a target price of 54.1 CNY [2][8]. Core Insights - Supor's Q3 2025 revenue reached 5.42 billion CNY, showing a year-over-year decline of 2.3%, primarily due to pressure on overseas sales, while domestic sales remained stable [8]. - The company's gross margin for Q3 2025 was 23.9%, unchanged from the previous year, indicating resilience in maintaining profitability despite competitive pressures [8]. - The net profit margin decreased to 7.9%, down 1.0 percentage points year-over-year, mainly due to increased marketing expenses [8]. Financial Performance Summary - **Revenue Forecasts**: - 2024A: 22,427 million CNY - 2025E: 23,127 million CNY (growth of 3.1%) - 2026E: 24,275 million CNY (growth of 5.0%) - 2027E: 26,181 million CNY (growth of 7.9%) [4][9] - **Net Profit Forecasts**: - 2024A: 2,244 million CNY - 2025E: 2,239 million CNY (decline of 0.3%) - 2026E: 2,389 million CNY (growth of 6.7%) - 2027E: 2,637 million CNY (growth of 10.4%) [4][9] - **Earnings Per Share (EPS)**: - 2024A: 2.80 CNY - 2025E: 2.79 CNY - 2026E: 2.98 CNY - 2027E: 3.29 CNY [4][9] - **Valuation Ratios**: - Price-to-Earnings (P/E) ratio for 2025E: 17 times - Price-to-Book (P/B) ratio for 2025E: 6.0 times [4][9] Market Performance - The report highlights that Supor's domestic sales of key products such as woks and pressure cookers showed positive growth, with sales increasing by 11.1% and 0.5% respectively in Q3 2025 [8]. - The company is positioned as a leading player in the small home appliance sector, benefiting from effective channel transformations and continuous product innovation [8].

Investment Rating - The report maintains a "Recommendation" rating for Jiuyang Co., Ltd. with a target price of 11.3 yuan [2][8]. Core Insights - Jiuyang's domestic market operations remain stable, while overseas business faces pressure. The company reported a revenue of 3.99 billion yuan for the first half of 2025, a year-on-year decrease of 9.1%, and a net profit attributable to shareholders of 123 million yuan, down 30.0% year-on-year [2][8]. - The domestic business showed resilience with a revenue of 3.56 billion yuan in H1 2025, reflecting a slight increase of 0.16% year-on-year, while overseas revenue dropped significantly by 48.7% to 430 million yuan, attributed to tariff impacts and fluctuations in overseas demand [8]. - The overall gross margin decreased to 27.2% in H1 2025, down 0.9 percentage points year-on-year, with domestic gross margin declining to 29.8% due to intensified competition [8]. - Non-operating losses impacted net profit, with a net profit margin of 3.1% in H1 2025, down 0.9 percentage points year-on-year. The company has adopted a cautious approach to expenses, with a total expense ratio of 23.9% [8]. - Jiuyang is positioned as a leader in the domestic small appliance sector, with long-term growth potential. The projected net profits for 2025, 2026, and 2027 are 240 million, 330 million, and 390 million yuan, respectively, with corresponding P/E ratios of 30, 22, and 19 [8]. Financial Summary - For 2025, the total revenue is projected at 8.43 billion yuan, with a year-on-year decline of 4.7%. The net profit is expected to rebound significantly in 2026 with a growth rate of 98.2% [4][9]. - The current share price is 9.69 yuan, with a historical high of 11.98 yuan and a low of 8.78 yuan over the past 12 months [5][9]. - The company has a total market capitalization of 7.394 billion yuan and a debt-to-asset ratio of 52.43% [5].

Company Overview - Zhejiang Biyi Electric Appliance Co., Ltd. was established on March 20, 2001, and is listed on the Shanghai Stock Exchange with a registered capital of 187,947,951 RMB [14][15] - The company specializes in the research, design, manufacturing, and sales of small household appliances, particularly in the kitchen appliance segment [15][16] Stock Issuance Details - The company plans to issue A-shares to specific investors, pending approval from the Shanghai Stock Exchange and the China Securities Regulatory Commission [3][4] - The issuance will target qualified institutional investors, including securities investment funds, securities companies, trust companies, and qualified foreign institutional investors [3][4] Financial Information - The total amount raised from this issuance, after deducting issuance costs, will be allocated to specific investment projects, although the exact amounts will be determined post-approval [5][6] - The issuance price will not be lower than 80% of the average trading price over the 20 trading days prior to the pricing date [4][5] Shareholder Structure - As of March 31, 2025, the company has a total of 188,508,399 shares, with 99.32% being unrestricted shares [15] - The controlling shareholder is Biyi Group, which holds 55.86% of the shares, while the actual controller is Wen Jiwang, who indirectly holds 61.82% of the voting rights [15] Industry Characteristics - The company operates within the small household appliance sector, which is part of the broader home appliance industry [15][16] - The industry is regulated by various government bodies, including the National Development and Reform Commission and the Ministry of Industry and Information Technology, which oversee industry policies and standards [16][17] Market Risks - The company faces risks related to customer concentration, with the top five customers accounting for over 60% of revenue, and the largest customer’s revenue share increasing from 35% to over 45% [10] - International trade tensions and geopolitical risks may impact the company's overseas revenue, which constituted approximately 87.42% of total revenue in the reporting period [10] Future Outlook - The company emphasizes the importance of maintaining a stable profit distribution policy to ensure reasonable returns for investors [8] - The company is committed to enhancing its production capacity and expanding its market presence, although it acknowledges potential short-term impacts on earnings per share and return on equity due to increased capacity [9]