Investment Rating - The investment rating for the company is "Outperform the Market" [6] Core Views - The company is a leading integrated service provider for testing and experimental equipment in China, with a projected revenue of 725 million yuan and a net profit of 176 million yuan in 2024, reflecting a CAGR of approximately 20.43% and 21.50% respectively from 2014 to 2024 [1][13] - The growth is primarily driven by the recovery in demand for automotive testing and electronic electrical testing, with a stable equipment sales performance [1][2] - The company is expanding its capacity with new testing centers, which will support medium-term growth [2][3] Summary by Sections Business Overview - The company operates in two main segments: testing services and equipment manufacturing, with automotive testing, electronic electrical product testing, and equipment sales contributing 42%, 24%, and 21% to total revenue respectively in 2024 [13] - The company has a global presence with over 20 subsidiaries and more than 80 specialized laboratories, providing testing and certification services across various sectors [13] Financial Analysis - The company achieved a revenue of 725 million yuan in 2024, with a year-on-year growth of 6.71% [1][26] - The net profit for 2024 is projected at 176 million yuan, reflecting a year-on-year increase of 7.67% [1][26] - The company maintains a high gross margin of 57.99% and a net margin of 25.01% [1] Growth Forecast - Revenue is expected to grow to 796 million yuan in 2025, with a year-on-year increase of 9.76% [5] - The net profit is projected to reach 203 million yuan in 2025, indicating a growth of 15.52% [5] - The company anticipates continued growth in the automotive and electronic testing sectors, with significant contributions from new testing facilities [54][55] Valuation and Investment Recommendation - The reasonable valuation range for the company is estimated to be between 25.86 and 31.03 yuan per share, with a projected PE ratio of 28, 24, and 20 for the years 2025, 2026, and 2027 respectively [6][3] - The company is expected to maintain a strong performance in the medium term, supported by its strategic expansion and robust market demand [3][54]