Company Overview - Zhejiang Xin'ao Textile Co., Ltd. was established on September 8, 1995, and listed on December 31, 2014. The company specializes in the research, production, and sales of wool yarn, wool tops, and cashmere yarn [2] - The main revenue composition includes: fine wool yarn 56.11%, cashmere 30.77%, wool tops 11.87%, modified processing, dyeing, and cashmere processing 0.78%, and others 0.48% [2] Stock Performance - Xin'ao shares have increased by 18.33% year-to-date, with a 3.93% rise in the last five trading days, 28.69% in the last 20 days, and 31.02% in the last 60 days [2] - As of October 24, the stock price was 7.94 CNY per share, with a market capitalization of 5.799 billion CNY [1] Trading Activity - On October 10, Xin'ao shares appeared on the trading leaderboard with a net buy of -50.8695 million CNY, total buy of 112 million CNY (27.48% of total trading volume), and total sell of 163 million CNY (39.94% of total trading volume) [2] - As of October 24, the main funds had a net inflow of 1.8281 million CNY, with significant buying and selling activity [1] Financial Performance - For the period from January to June 2025, Xin'ao achieved operating revenue of 2.554 billion CNY, a slight decrease of 0.08% year-on-year, while net profit attributable to shareholders was 271 million CNY, an increase of 1.67% [2] - Since its A-share listing, Xin'ao has distributed a total of 1.372 billion CNY in dividends, with 643 million CNY distributed in the last three years [3] Shareholder Information - As of June 30, 2025, the number of shareholders increased to 14,700, with an average of 48,921 circulating shares per person, a decrease of 2.17% from the previous period [2]

Core Viewpoint - Wan Shi Li's stock price has experienced fluctuations, with a year-to-date increase of 10.06% but a recent decline in the last five trading days by 4.86% [1] Financial Performance - For the first half of 2025, Wan Shi Li achieved a revenue of 361 million yuan, representing a year-on-year growth of 8.29%, while the net profit attributable to shareholders decreased by 21.08% to 19.03 million yuan [2] - The company has distributed a total of 45.12 million yuan in dividends since its A-share listing, with 31.67 million yuan distributed over the past three years [3] Stock Market Activity - As of September 23, Wan Shi Li's stock price was 15.08 yuan per share, with a total market capitalization of 3.543 billion yuan [1] - The stock has appeared on the "Dragon and Tiger List" three times this year, with the most recent instance on May 9, where it recorded a net purchase of 39.21 million yuan [1] Shareholder Information - As of June 30, 2025, the number of shareholders increased by 23.91% to 15,600, with an average of 12,099 circulating shares per shareholder, a decrease of 19.30% [2] - Notable new institutional shareholders include CITIC Jiantou Rotation Mixed A and CITIC Jiantou Selection Mixed A, holding 807,500 shares and 596,000 shares respectively [3] Business Overview - Wan Shi Li, established on September 13, 2007, specializes in the research, design, production, and sales of silk-related products, with its main revenue sources being silk cultural creative products (66.11%) and silk textile products (31.27%) [1]

Group 1 - The core viewpoint of the news is that Nanshan Zhishang's stock has experienced fluctuations, with a notable increase of 141.59% year-to-date, but a recent decline of 3.12% over the past five trading days [1] - As of September 10, 2023, Nanshan Zhishang's shareholder count decreased by 3.73% to 29,100, while the average circulating shares per person increased by 3.88% to 14,931 shares [2] - The company reported a revenue of 731 million yuan for the first half of 2025, reflecting a year-on-year decrease of 5.80%, and a net profit attributable to shareholders of 75.15 million yuan, down 8.66% year-on-year [2] Group 2 - Nanshan Zhishang has a total market capitalization of 12.426 billion yuan, with a trading volume of 618 million yuan and a turnover rate of 5.66% as of September 18, 2023 [1] - The company's main business revenue composition includes 46.70% from fine woolen fabrics, 29.83% from clothing, 12.04% from ultra-high fiber, 9.94% from nylon fiber, and 1.50% from other sources [1] - Since its A-share listing, Nanshan Zhishang has distributed a total of 250 million yuan in dividends, with 183 million yuan distributed in the last three years [3]

Investment Rating - The report maintains a "Buy-A" rating for the company [1][9]. Core Insights - In 2024, the company achieved a revenue of 24.006 billion yuan, a year-on-year increase of 19.35%, and a net profit attributable to shareholders of 3.840 billion yuan, up 20.00% year-on-year [1][3]. - The company plans to distribute a cash dividend of 23 yuan per 10 shares (including tax), resulting in a payout ratio of 69.89% [1]. - The company has successfully expanded its production capacity with new factories in Vietnam and Indonesia, leading to a production capacity of 229 million pairs, a 3.3% increase year-on-year, and a utilization rate of 96.72%, up 10.06 percentage points [5][9]. Financial Performance - The company reported a quarterly revenue breakdown for 2024 as follows: 4.765 billion yuan in Q1, 6.707 billion yuan in Q2, 6.039 billion yuan in Q3, and 6.495 billion yuan in Q4, with year-on-year growth rates of 30.15%, 20.83%, 18.50%, and 11.88% respectively [3]. - The gross profit margin for 2024 improved by 1.2 percentage points to 26.8%, while the net profit margin was 16.0%, an increase of 0.1 percentage points year-on-year [5][8]. - The company’s earnings per share (EPS) for 2024 was 3.29 yuan, with projected EPS for 2025, 2026, and 2027 at 3.69 yuan, 4.25 yuan, and 4.76 yuan respectively [6][9]. Market Position and Client Base - The company has established partnerships with major global brands, including Nike and Adidas, with the top five clients accounting for 79.13% of total sales, a decrease of 3.2 percentage points year-on-year [4][9]. - The revenue from sports casual shoes, outdoor boots, and sports sandals/slippers for 2024 was 20.991 billion yuan, 0.898 billion yuan, and 2.070 billion yuan respectively, with year-on-year growth rates of 17.88%, -33.70%, and 125.76% [4]. Future Outlook - The company is expected to benefit from the normalization of orders from core clients and the continued growth of new brand clients, leading to a projected increase in revenue and profit for the coming years [9]. - The report forecasts a revenue growth of 14.1% in 2025, 14.2% in 2026, and 12.1% in 2027, with net profit growth rates of 12.2%, 14.9%, and 12.2% respectively [11].

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][12]. Core Views - The company reported a significant increase in dividend payout and is expected to gain market share from new customers in 2025 [2]. - In 2024, the company achieved revenue of 24.01 billion yuan, a year-on-year increase of 19.4%, and a net profit of 3.84 billion yuan, up 20.0% year-on-year [2]. - The company is a leading global sports shoe manufacturer with strong growth potential and operational resilience, supported by its excellent production management and customer acquisition capabilities [6]. Financial Performance Summary - **Revenue and Profitability**: - 2024 revenue: 24,006 million yuan, with a growth rate of 19.4% [2]. - 2024 net profit: 3,840 million yuan, with a growth rate of 20.0% [2]. - 2024 gross margin: 26.8%, up 1.2 percentage points year-on-year [6]. - **Earnings Per Share (EPS)**: - 2024 EPS: 3.29 yuan, projected to grow to 4.91 yuan by 2027 [2][7]. - **Valuation Ratios**: - Price-to-Earnings (P/E) ratio: 17 for 2024, decreasing to 11 by 2027 [2][7]. - Price-to-Book (P/B) ratio: 3.8 for 2024, decreasing to 2.8 by 2027 [2][7]. Market Dynamics - The company experienced a 17.5% year-on-year increase in sports shoe sales in 2024, driven by improved inventory levels among downstream customers [6]. - The company’s top five customers contributed to a revenue increase of 14.7%, while other customers saw a revenue increase of 41.3% [6]. - The company began collaboration with Adidas in 2024, which is expected to enhance its supply share in the future [6]. Cash Flow and Inventory Management - The company reported a healthy operating cash flow of 4.62 billion yuan in 2024, up 25.0% year-on-year [6]. - Inventory turnover days improved to 60 days, a reduction of 3 days year-on-year, indicating effective inventory management [6].