Workflow
一体化智能底盘
icon
Search documents
华域汽车溢价46%和936%收购上汽两亏损资产回款连续6年恶化、近半收入依赖上汽
Xin Lang Cai Jing· 2025-09-01 10:34
Core Viewpoint - Huayu Automotive plans to acquire 49% of Shanghai SAIC Qingtai Energy Technology Co., Ltd. for 210 million and 5.3% of Lianchuang Automotive Electronics Co., Ltd. for 150 million, aiming to enter the solid-state battery and integrated smart chassis sectors [1][2]. Group 1: Acquisition Details - The acquisition of SAIC Qingtai involves a premium of 46% over its assessed value of 420 million, compared to its book value of 288 million [2]. - The acquisition of Lianchuang Electronics has an assessed premium of 936%, with a net asset book value of 282 million and an assessed value of 2.923 billion [2]. - Both acquired companies are currently operating at a loss, with SAIC Qingtai reporting net losses of 63.35 million and 40.68 million for 2024 and the first half of 2025, respectively [1][2]. Group 2: Financial Performance and Risks - Huayu Automotive's revenue from SAIC has historically accounted for 40%-50% of its total revenue, indicating a significant reliance on its parent company [1][3]. - The company's accounts receivable turnover days have increased from 56 days in 2018 to 97 days in the first half of 2024, while the cash collection ratio has decreased from 118.72% to 76.79% over the same period [3]. - The overall revenue of Huayu Automotive has remained flat in recent years, with a declining trend in net profit, raising concerns about future performance after the acquisitions [2][3].
华域汽车溢价46%和936%收购上汽两亏损资产 回款连续6年恶化、近半收入依赖上汽
Xin Lang Zheng Quan· 2025-09-01 10:18
Core Viewpoint - Huayu Automotive plans to acquire 49% of Shanghai SAIC Qingtao Energy Technology Co., Ltd. for 210 million yuan and 5.3% of Lianchuang Automotive Electronics Co., Ltd. for 150 million yuan, marking its entry into solid-state battery and integrated intelligent chassis businesses [1][2]. Group 1: Acquisition Details - The acquisition of SAIC Qingtao involves a premium of 46% over its assessed value of 420 million yuan compared to its book value of 288 million yuan [4]. - The acquisition of Lianchuang Electronics shows an even higher premium of 936%, with an assessed value of 2.923 billion yuan against a book value of 282 million yuan [6]. Group 2: Financial Performance of Acquired Companies - SAIC Qingtao is projected to have revenues of nearly zero in 2024 and 2025, with net losses of 63.35 million yuan and 40.68 million yuan respectively [3]. - Lianchuang Electronics is also in a loss position, with revenues of 1.516 billion yuan and 838 million yuan for the same periods, and net losses of 152 million yuan and 53 million yuan [5]. Group 3: Huayu Automotive's Financial Health - Huayu Automotive has seen a decline in accounts receivable turnover days from 56 days in 2018 to 97 days in the first half of 2024, indicating worsening cash flow [8][9]. - The proportion of revenue from SAIC has been significant, accounting for approximately 50% and 38% of total revenue in 2022 and 2024 respectively [11].