公司研究 证 券 研 究 报 告 芯源微（688037）2025 年半年报点评 强推（维持） 收入保持稳健，化学清洗&临时键合机放量 目标价：150.2 元 事项： 评论： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 1,754 | 2,046 | 2,748 | 3,598 | | 同比增速(%) | 2.1% | 16.7% | 34.3% | 30.9% | | 归母净利润(百万) | 203 | 245 | 419 | 603 | | 同比增速(%) | -19.1% | 21.0% | 70.6% | 44.0% | | 每股盈利(元) | 1.01 | 1.22 | 2.08 | 2.99 | | 市盈率(倍) | 123 | 102 | 60 | 41 | | 市净率(倍) | 9.3 | 8.8 | 7.9 | 6.9 | 资料来源：公司公告，华创证券预测 注：股价为 2025 年 9 月 1 日收盘价 半导体设备 ...

Investment Rating - The investment rating for the company is "Buy-A" with a target price of 115.85 CNY per share, maintaining the rating [5][9]. Core Views - The company achieved record high performance in Q4 2024, with revenue of 6.49 billion CNY, a year-on-year increase of 27.13%, and a net profit of 0.95 billion CNY, a year-on-year increase of 213.09% [1]. - The company has made significant breakthroughs in the semiconductor equipment sector, securing orders from leading domestic clients in both front-end and back-end equipment [2][3]. - The strategic investment from Northern Huachuang, which will become the largest shareholder with a 17.88% stake, is expected to enhance the company's competitiveness in the semiconductor industry [4]. Financial Performance - In 2024, the company reported total revenue of 1.754 billion CNY, a slight increase of 2.13% year-on-year, and a net profit of 203 million CNY, a decrease of 19.08% year-on-year [1][11]. - The projected revenues for 2025, 2026, and 2027 are 2.648 billion CNY, 3.429 billion CNY, and 4.183 billion CNY respectively, with net profits expected to be 339 million CNY, 493 million CNY, and 653 million CNY [9][11]. Market Position and Growth Potential - The company has established itself as a leader in the domestic semiconductor equipment market, particularly in photoresist coating and developing products, with strong order growth from both domestic and international clients [2][3]. - The introduction of new products, such as the KS-CM300/200 chemical cleaning machine, has broken foreign monopolies and is expected to drive further growth [3]. Valuation Metrics - The company is valued at a price-to-sales (PS) ratio of 8.8 for 2025, reflecting its leading position in the front-end equipment market and promising growth in back-end products [9][12].

证券研究报告 东吴证券晨会纪要 东吴证券晨会纪要 2025-03-12 宏观策略 [Table_MacroStrategy] 海外周报 20250309：紧财政冲击美股情绪，非农暂缓衰退担忧 核心观点：本周公布的美国经济数据喜忧参半，非农就业略不及预期但走 弱幅度相对可控，一定程度上缓解了近期市场对于美国经济过于悲观的 预期。但同时，特朗普及其内阁"紧财政"思路逐步浮出水面，欧美财政 叙事的分化给美股市场情绪带来更大的冲击，美元、美股大跌。下周关注 2 月美国 CPI 和 3 月 14 日再度到来的政府停摆风波。向前看，我们认为 美国经济仍有韧性，但特朗普政策对市场情绪的扰动仍是当前大类资产 的主导因素。虽然短期美国财政赤字实质性削减的空间十分有限，但考虑 到本届共和党在众议院较为微弱的优势、债务上限的掣肘等因素，不可忽 视"紧财政"预期对市场情绪和风险资产的打压。 宏观量化经济指数周报 20250309：新增贷款：2 月同比少增，1-2 月同比 持平 2 月国内挖机销量同比增长 99.4%，指向项目开工进程或开始提速 宏观点评 20250307：财政扩张令德国国债利率飙升 德国国债利率飙升：德国新领导人在周 ...