12月30日，河南羚锐制药发布公告，副总经理武惠斌因公司内部工作调整辞去职务。武惠斌原定任期至 2026年5月18日，此次辞职属于提前离任。 公告表示，辞任后，武惠斌将继续在公司控股子公司任职，担任银谷制药有限公司的董事长和总经理。 武惠斌在辞任时持有公司股份76万股，占公司总股本的0.13%。 资料显示，武惠斌，男，中国籍，汉族，1974年9月生，研究生学历。早年曾任航天员训练中心医学监 督与医学保障系统负责人，之后加入羚锐系，曾任河南羚锐制药股份有限公司总经理助理等职。2017年 6月，武惠斌正式担任河南羚锐制药副总经理。 根据羚锐制药2024年报数据，武惠斌2024年薪酬115.05万元，在公司10位董事及高管中位列第2。 根据公司官网介绍，河南羚锐制药股份有限公司是一家以药品、医疗器械生产经营为主业的国家高新技 术企业和A股上市公司。公司拥有橡胶膏剂、片剂、胶囊剂、软膏剂等十余种剂型百余种产品，涉及骨 科、脑病科、呼吸科、麻醉科、皮肤科等领域，其中"两只老虎"系列经典膏药年销超10亿贴；通络祛痛 膏、培元通脑胶囊、丹鹿通督片、三黄珍珠膏等十余个产品为独家药品；芬太尼透皮贴剂为引进国际先 进技术和设备生 ...

Group 1 - The company is a leading player in the traditional Chinese medicine patch industry, with a stable growth in performance, achieving a revenue of 3.501 billion yuan in 2024 (+5.72%) and a net profit of 723 million yuan (+27.19%) [1] - In Q1 2025, the company reported a revenue of 1.021 billion yuan (+12.29%) and a net profit of 217 million yuan (+13.89%) [1] - The core products showed steady growth, with revenues from patches, tablets, capsules, ointments, and other categories reaching 2.115 billion, 356 million, 752 million, 128 million, and 148 million yuan respectively, with year-on-year growth rates of +3.35%, +35.60%, +5.66%, -7.09%, and -1.20% [1] Group 2 - The company has a strong market presence in external traditional Chinese medicine patches, with annual sales of the Tongluo Pain Relief Patch exceeding 1 billion yuan and the "Two Tigers" series products selling over 1 billion patches annually [1] - The company’s R&D expense ratio for 2024 was 3.76% (+0.45 percentage points), focusing on major diseases and products in orthopedics, respiratory, skin, and digestive systems [2] - The company signed a letter of intent for acquisition with Yingu Holdings Group in December 2024, aiming to acquire a controlling stake in Yingu Pharmaceutical, which aligns with its strategic planning and enhances its product matrix with high-tech nasal sprays and inhalants [2] Group 3 - The company expects net profits for 2025-2027 to be 831 million, 932 million, and 1.056 billion yuan, representing year-on-year growth of +15.0%, +12.2%, and +13.4% respectively [2] - The company maintains a leading brand advantage in the traditional Chinese medicine patch sector, with a solid market share for multiple products, and continues to enhance its product matrix through R&D and acquisitions [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance in terms of profit is outstanding, with a revenue of 3.501 billion yuan in 2024 (up 5.72% year-on-year) and a net profit attributable to shareholders of 722.55 million yuan (up 27.19% year-on-year) [2] - In Q1 2025, the company achieved a revenue of 1.021 billion yuan (up 12.29% year-on-year, up 37.62% quarter-on-quarter) and a net profit of 217 million yuan (up 13.89% year-on-year, up 45.83% quarter-on-quarter) [2] - The company is a leading player in the traditional Chinese medicine patch market, with a strong performance in core products and a promising growth outlook due to recent acquisitions [6][7] Summary by Sections Financial Performance - In 2024, the company reported a gross margin of 75.82% and a net margin of 20.64%, with improvements in gross margins across various product lines [6] - The company plans to enhance its product pipeline through the acquisition of Yingu Pharmaceutical for 704 million yuan, which is expected to provide significant synergies and fill gaps in its product offerings [6][7] Revenue Breakdown - The revenue from patches reached 2.115 billion yuan in 2024 (up 3.35% year-on-year), while tablets saw a significant increase of 35.60% year-on-year, reaching 355 million yuan [6] - The core product Tongluo Qutong Gao is expected to generate over 1.2 billion yuan in revenue, with double-digit growth anticipated for the "Two Tigers" series [6] Earnings Forecast - The company is expected to achieve net profits of 826.30 million yuan, 951.24 million yuan, and 1.07982 billion yuan for the years 2025, 2026, and 2027 respectively, with corresponding EPS of 1.46, 1.68, and 1.90 yuan [7]

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the analysis suggests a positive outlook based on revenue and profit growth projections. Core Viewpoints - The company achieved a revenue of 3.501 billion yuan in 2024, representing a year-on-year growth of 5.72%, with a net profit of 723 million yuan, up 27.19% year-on-year [1][2] - The first quarter of 2025 showed continued growth, with revenue reaching 1.021 billion yuan, a 12.29% increase year-on-year, and a net profit of 217 million yuan, up 13.89% year-on-year [1][2] - The acquisition of Yingu Pharmaceutical is expected to enhance the company's product portfolio and contribute to future growth [2] Financial Performance Summary - In 2024, the company reported a total revenue of 35.01 billion yuan, with the patch segment generating 21.25 billion yuan (up 3.35%), tablet segment 3.55 billion yuan (up 35.6%), capsule segment 7.52 billion yuan (up 5.66%), and ointment segment 1.28 billion yuan (down 7.09%) [2] - The net profit margin improved by 3.48 percentage points to 20.64% in 2024, driven by a gross margin increase of 2.53 percentage points to 75.82% [2] - The company maintained a high dividend payout ratio of 70.64% in 2024, with a consistent dividend yield above 4% over the past three years [2] Earnings Forecast - The company is projected to achieve revenues of 41.57 billion yuan, 46.05 billion yuan, and 51.22 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of approximately 19%, 11%, and 11% [2] - Corresponding net profits are expected to be 832 million yuan, 954 million yuan, and 1.098 billion yuan for the same years, with growth rates of about 15% each year [2][3] - The price-to-earnings ratio (P/E) is projected to be around 16 times, 14 times, and 12 times for 2025, 2026, and 2027 respectively [2][3]

Core Insights - The company reported a revenue of 3.501 billion yuan for 2024, representing a year-on-year increase of 5.7%, and a net profit attributable to shareholders of 723 million yuan, up 27.2% year-on-year [1] - In Q1 2025, the company achieved a revenue of 1.021 billion yuan, a 12.3% increase year-on-year, with a net profit of 217 million yuan, reflecting a 13.9% year-on-year growth [1] Business Performance - The orthopedic segment showed steady growth, with revenue of approximately 2.32 billion yuan in 2024, a 9.5% increase year-on-year, and a gross margin improvement of 3.9 percentage points [2] - The sales of the Tongluo Pain Relief Plaster exceeded 1 billion yuan, and the "Two Tigers" series products sold over 1 billion patches, indicating strong brand strength [2] - The cardiovascular segment generated about 450 million yuan in revenue, a 3.3% year-on-year increase, with the Peiyuan Tongnao capsule gradually gaining market traction [2] Product Expansion and Acquisitions - The tablet segment saw significant growth, with revenue of approximately 360 million yuan, a 35.6% increase year-on-year, driven by strong sales of Danlu Tongdu tablets [3] - The company acquired 90% of Yingu Pharmaceutical for 704 million yuan, enhancing growth potential and filling gaps in its nasal spray product line [3] - The acquisition is expected to strengthen the company's hospital sales capabilities and enhance the sales channels for Yingu's products [3] Dividend Policy - The company announced a cash dividend of 0.90 yuan per share for 2024, totaling approximately 510 million yuan, which represents 70.64% of the net profit attributable to shareholders [3] Financial Forecast - The orthopedic business is expected to benefit from an aging population, with projected revenues of 4.2 billion yuan, 4.68 billion yuan, and 5.23 billion yuan for 2025-2027, reflecting year-on-year growth rates of 19.9%, 11.6%, and 11.7% respectively [4] - The net profit attributable to shareholders is forecasted to be 840 million yuan, 950 million yuan, and 1.07 billion yuan for the same period, with growth rates of 15.9%, 13.1%, and 13.0% respectively [4] - The estimated earnings per share (EPS) for 2025-2027 are projected to be 1.48 yuan, 1.67 yuan, and 1.89 yuan, with corresponding price-to-earnings (PE) ratios of 15, 13, and 12 times [4]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [4][11]. Core Insights - The company reported a revenue of 3.501 billion RMB in 2024, a year-on-year increase of 5.7%, and a net profit attributable to shareholders of 723 million RMB, up 27.2% year-on-year [2]. - The acquisition of Yingu Pharmaceutical for 704 million RMB is expected to enhance the company's growth potential by filling product gaps and improving sales capabilities [3]. - The orthopedic product segment continues to show robust growth, with revenue reaching approximately 2.32 billion RMB in 2024, a 9.5% increase year-on-year [3]. Summary by Sections Performance Review - In Q1 2025, the company achieved a revenue of 1.021 billion RMB, reflecting a 12.3% year-on-year growth, and a net profit of 217 million RMB, up 13.9% year-on-year [2]. Operational Analysis - The orthopedic segment's revenue growth is attributed to an aging population and improved product margins, with a gross margin increase of 3.9 percentage points [3]. - The company plans to distribute a cash dividend of 0.90 RMB per share, totaling approximately 510 million RMB, which represents 70.64% of the net profit for 2024 [3]. Profit Forecast and Valuation - Revenue projections for 2025-2027 are estimated at 4.196 billion RMB, 4.683 billion RMB, and 5.231 billion RMB, with respective year-on-year growth rates of 19.9%, 11.6%, and 11.7% [4]. - The expected net profit for the same period is projected to be 840 million RMB, 950 million RMB, and 1.07 billion RMB, with growth rates of 15.9%, 13.1%, and 13.0% respectively [4].

Core Viewpoint - The report by Guojin Securities highlights the steady growth of Lingrui Pharmaceutical, projecting positive performance driven by its core business and recent acquisition activities [1][2]. Financial Performance - In 2024, Lingrui Pharmaceutical achieved a revenue of 3.501 billion yuan, representing a year-on-year increase of 5.7%, and a net profit attributable to shareholders of 723 million yuan, up 27.2% year-on-year [1]. - For Q1 2025, the company reported a revenue of 1.021 billion yuan, a 12.3% increase year-on-year, and a net profit of 217 million yuan, reflecting a 13.9% year-on-year growth [1]. Business Analysis - The orthopedic segment showed robust performance with revenues of approximately 2.32 billion yuan in 2024, a 9.5% increase year-on-year, and a gross margin improvement of 3.9 percentage points [2]. - The company completed the acquisition of 90% of Yingu Pharmaceutical for 704 million yuan, which is expected to enhance its product offerings and sales capabilities [2]. - Lingrui Pharmaceutical plans to distribute a cash dividend of 0.90 yuan per share, totaling around 510 million yuan, which constitutes 70.64% of its net profit for 2024 [2]. Profit Forecast and Valuation - The company is expected to benefit from an aging population, with projected revenues of 4.2 billion yuan, 4.68 billion yuan, and 5.23 billion yuan for 2025, 2026, and 2027, respectively, indicating year-on-year growth rates of 19.9%, 11.6%, and 11.7% [3]. - The forecasted net profits for the same years are 840 million yuan, 950 million yuan, and 1.07 billion yuan, with corresponding year-on-year growth rates of 15.9%, 13.1%, and 13.0% [3]. - The estimated earnings per share (EPS) for 2025, 2026, and 2027 are projected to be 1.48 yuan, 1.67 yuan, and 1.89 yuan, with price-to-earnings (PE) ratios of 15, 13, and 12 times, respectively [3].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected price increase of over 15% in the next 6-12 months [4][11]. Core Insights - The company reported a revenue of 3.501 billion RMB in 2024, a year-on-year increase of 5.7%, and a net profit attributable to shareholders of 723 million RMB, up 27.2% year-on-year [2]. - The acquisition of Yingu Pharmaceutical for 704 million RMB is expected to enhance the company's growth potential by filling product gaps and improving sales capabilities [3]. - The orthopedic product segment continues to show robust growth, with revenues reaching approximately 2.32 billion RMB in 2024, a 9.5% increase year-on-year [3]. Summary by Sections Performance Review - In Q1 2025, the company achieved a revenue of 1.021 billion RMB, reflecting a 12.3% year-on-year growth, and a net profit of 217 million RMB, up 13.9% year-on-year [2]. Operational Analysis - The orthopedic segment's revenue growth is attributed to an aging population and improved product margins, with a gross margin increase of 3.9 percentage points [3]. - The company plans to distribute a cash dividend of 0.90 RMB per share, totaling approximately 510 million RMB, which represents 70.64% of the net profit for 2024 [3]. Profit Forecast and Valuation - Revenue projections for 2025-2027 are estimated at 4.196 billion RMB, 4.683 billion RMB, and 5.231 billion RMB, with respective year-on-year growth rates of 19.9%, 11.6%, and 11.7% [4]. - The expected net profit for the same period is forecasted to be 840 million RMB, 950 million RMB, and 1.07 billion RMB, with growth rates of 15.9%, 13.1%, and 13.0% respectively [4].