Event Overview - In FY2026H1, the company's revenue, net profit, and operating cash flow were 3.376 billion, 676 million, and 996 million yuan, respectively, representing year-on-year growth of 7.0%, 11.9%, and 21.1% [1] - Government subsidies amounted to 50.21 million yuan, and the net profit excluding these subsidies was 626 million yuan, showing a year-on-year increase of 15.5% [1] - The company declared an interim dividend of 0.52 HKD per share, with a dividend yield of 5.18% [1] Brand Performance - Revenue growth by brand in FY2026H1 was as follows: JNBY 1.860 billion, Su Xie 389 million, jnby by JNBY 495 million, LESS 394 million, and emerging brands 237 million, with year-on-year growth rates of 5.7%, 0.4%, 4.1%, 16.3%, and 22.4%, respectively [1] - Store counts for each brand were 992, 297, 527, 271, and 54, with year-on-year changes of 3.3%, -6%, 1.9%, 4.6%, and 3.8% [1] - Store efficiency (sales per store) was 1.87 million, 1.31 million, 0.94 million, 1.45 million, and 4.40 million yuan, with year-on-year growth of 2.2%, 6.5%, 2.2%, 10.7%, and 18.0% [1] Channel Performance - Revenue by channel in FY2026H1 was 1.180 billion from direct sales, 1.442 billion from distribution, and 753 million from online sales, with year-on-year growth of 5.7%, 0.3%, and 25.1% [1] - The number of direct and distribution stores was 512 and 1,651, respectively, with year-on-year growth of 4% and 1% [1] - Direct store efficiency and distribution single-store sales were 230,000 and 87,000 yuan per half year, with year-on-year growth of 1.3% and a decline of 1.1% [1] Membership and Retail Performance - As of December 31, 2025, retail sales contributed by members accounted for over 80% of total sales, remaining stable year-on-year [1] - The number of active member accounts was 590,000, reflecting a year-on-year increase of 9% [1] - The number of member accounts with annual purchases exceeding 5,000 yuan was over 340,000, growing by 3% [1] Profitability Metrics - Gross margin in FY2026H1 was 66.5%, an increase of 1.4 percentage points year-on-year [2] - By brand, gross margins were as follows: JNBY 69.4%, Su Xie 67.5%, jnby by JNBY 60.2%, LESS 70.5%, and emerging brands 48.8%, with year-on-year changes of 1.8, 2.0, 1.8, 1.7, and -3.6 percentage points [2] - The net profit margin was 20.0%, up 0.9 percentage points year-on-year [2] Expense Analysis - In FY2026H1, the sales, management, and financial expense ratios were 32.4%, 9.2%, and 0.17%, with year-on-year increases of 0.1, 0.6, and a decrease of 0.17 percentage points [2] - The increase in management expenses was primarily due to higher spending in product design and R&D departments [2] Inventory and Receivables - Ending inventory in FY2026H1 was 1.02 billion yuan, a year-on-year increase of 9.4% [3] - Accounts receivable stood at 220 million yuan, remaining stable, with a turnover period of 9 days, a decrease of 1 day year-on-year [3] - Accounts payable was 308 million yuan, up 29.2% year-on-year, with a turnover period of 44 days, a decrease of 12 days [3] Investment Outlook - Short-term revenue growth has been strong since the beginning of the year [3] - The company has significant room for expansion in its growth and emerging brands, with potential for improved store efficiency through various strategies [3] - In the medium to long term, fan loyalty is expected to support stable gross margins and further growth in net profit margins [3] - Revenue forecasts for FY26-28 are 6.004 billion, 6.396 billion, and 6.806 billion yuan, with year-on-year growth of 8.21%, 6.53%, and 6.41% [3] - Net profit forecasts for FY26-28 are 971 million, 1.040 billion, and 1.115 billion yuan, with year-on-year growth of 8.72%, 7.08%, and 7.24% [3] - Corresponding EPS forecasts for FY26-28 are 1.86, 1.92, and 2.09 yuan, with a PE ratio of 9.4, 9.1, and 8.3X based on the closing price of 20.08 HKD on February 26, 2026 [3]

证券研究报告|港股公司点评报告 [Table_Date] 2026 年 02 月 27 日 [Table_Title] 业绩靓丽，剔除政府补助后净利增速更高 [Table_Title2] 江南布衣(3306.HK) | [Table_DataInfo] 评级： | 买入 | 股票代码： | 3306 | | --- | --- | --- | --- | | 上次评级： | 买入 | 52 周最高价/最低价(港元)： | 15.86/11.78 | | 目标价格(港元)： | | 总市值(亿港元) | 107.08 | | 最新收盘价(港元)： | 20.08 | 自由流通市值(亿港元) | 92.03 | | | | 自由流通股数(百万) | 518.75 | [Table_Summary] 事件概述 FY2026H1 公司收入/净利润/经营活动现金流 33.76/6.76/9.96 亿元，同比增长 7.0%/11.9%/21.1%；上半 财年政府补助为 5021.1 万元、剔除政府补助影响后的净利润为 6.26 亿元、同比增长 15.5%。 公司宣派中期股息每股 0.52 港元，股息率为 5.18%。 分 ...

华西证券（002926）发布研报称，维持江南布衣(03306)"买入"评级，FY26-28公司收入预测 60.04/63.96/68.06亿元，同比增长8.21%/6.53%/6.41%，归母净利润预测9.71/10.40/11.15亿元，同比增长 8.72%/7.08%/7.24%，对应FY26-28年EPS预测为1./1.9286/2.09元，26年2月26日公司收盘价20.08港元对 应PE为9.4/9.1/8.3X。 华西证券主要观点如下： 事件概述 未来展望 短期来看，公司年初以来流水持续较快增长，公司的成长品牌及新兴品牌仍有较大开店空间，未来随着 大店占比提升、多品牌集合店增加、低效直营店转加盟、粉丝经济带动离店销售等，店效仍有较大提升 空间;中长期来看，粉丝粘性有望带动公司毛利率稳中有升、规模效应带动费用下降，有望带动公司净 利率进一步增长。 (2)分渠道来看，FY2026H1直营/经销/线上收入分别为11.80/14.42/7.53亿元，同比增长 5.7%/0.3%/25.1%，直营/经销门店数分别为512/1651家，同比增长4%/1%，FY2026H1直营店效/经销单 店出货分别为230/ ...

证券研究报告|港股公司点评报告 [Table_Date] 2026 年 02 月 27 日 [Table_Title] 业绩靓丽，剔除政府补助后净利增速更高 [Table_Title2] 江南布衣(3306.HK) 公司宣派中期股息每股 0.52 港元，股息率为 5.18%。 分析判断: LESS 恢复较快增长、速写延续弱势，线上加速增长。（1）分品牌来看，FY2026H1 JNBY/速写/jnby by JNBY/LESS/新兴品牌收入分别为 18.60/3.89/4.95/3.94/2.37 亿元，同比增长 5.7%/0.4%/4.1%/16.3% /22.4%，门店数量分别为 992/297/527/271/54 家，同比增长 3.3%/-6%/1.9%/4.6%/3.8%，店效分别为 187 /131/94/145/440 万元，同比增长 2.2%/6.5%/2.2%/10.7%/18.0%；即，男装品牌速写在低基数基础上仍延 续弱势、关店调整，和行业情况基本一致，而女装 LESS 则表现出开店和店效双恢复态势。（2）分渠道来 看，FY2026H1 直营/经销/线上收入分别为 11.80/14.42/ ...