深圳市芭田生态工程股份有限公司投资者关系活动记录表 证券代码：002170 证券简称： 芭田股份 深圳市芭田生态工程股份有限公司投资者关系活动记录表 编号：2025-01 | | □特定对象调研 □分析师会议 | | --- | --- | | 投资者关系活 | □媒体采访  业绩说明会 | | 动类别 | □路演活动 新闻发布会 | | | □现场参观 | | | □其他 | | 参与单位名称 | 投资者 | | 及人员姓名 | | | 时间 | 年 月 日下午 2025 5 07 15:00-17:00 | | 地点 | "进门财经"网站 (https://s.comein.cn/ws7y8gpj) | | 上市公司接待 | 董事长、总裁黄培钊先生 | | | 常务副总裁吴益辉先生 | | 人员姓名 | 董事、董事会秘书郑宇先生 | | | 独立董事李伟相先生 | | | 财务总监胡茂灵先生 | | | 公司于 2025 年 5 月 7 日下午 15:00-17:00 在"进门财经"举 | | | 办 2024 年年度网上业绩说明会，本次说明会采用网络远程 | | | 的形式召开，就投资者关注的主要问 ...

# CGS 公司深度报告 · 化工行业 2025-04-25 相对沪深 300 表现图 芦田股份 120% 100% 80% 600% 400% 资料来源:iFind,中国银河证券研究院 芭田股份首次覆盖报告 2025 年 4 月 27 日 核心观点 主要财务指标预测 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(百万元) | 3313.11 | 4941.22 | 5395.38 | 5926.05 | | 增长率% | 2.15 | 49.14 | 9.19 | 9.84 | | 归母净利润（百万元） | 409.14 | 1156.97 | 1408.35 | 1645.34 | | 增长率% | 57.67 | 182.78 | 21.73 | 16.83 | | 摊薄 EPS(元) | 0.42 | 1.20 | 1.46 | 1.71 | | PE | 23.50 | 8.31 | 6.83 | 5.84 | 资料来源：iFind，中国银河证券研究院 | 市场数据 | 2025-04-25 | ...

# CGS 公司深度报告 · 化工行业 复合肥主业经营稳健、优质磷矿产能释放助力业绩高增 芭田股份首次覆盖报告 2025 年 4 月 27 日 核心观点 主要财务指标预测 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业收入(百万元) | 3313.11 | 4941.22 | 5395.38 | 5926.05 | | 增长率% | 2.15 | 49.14 | 9.19 | 9.84 | | 归母净利润（百万元） | 409.14 | 1156.97 | 1408.35 | 1645.34 | | 增长率% | 57.67 | 182.78 | 21.73 | 16.83 | | 摊薄 EPS(元) | 0.42 | 1.20 | 1.46 | 1.71 | | PE | 23.50 | 8.31 | 6.83 | 5.84 | 资料来源：iFind，中国银河证券研究院 | 市场数据 | 2025-04-25 | | --- | --- | | 股票代码 | 002170.SZ | | A 股收盘价(元) | ...

Investment Rating - The report maintains an "Outperform" rating for the company, with a target price of RMB 16.38, reflecting a 4% upside based on a 13x PE for 2025 [2][9]. Core Insights - The company is projected to achieve net profits attributable to shareholders of RMB 1.58 billion, RMB 1.82 billion, and RMB 2.08 billion for the years 2025, 2026, and 2027 respectively, with corresponding EPS of RMB 1.26, RMB 1.45, and RMB 1.66 [2][9]. - In 2024, the company reported a total revenue of RMB 15.56 billion, a year-on-year increase of 3.07%, and a net profit attributable to shareholders of RMB 1.32 billion, up 8.99% year-on-year [10][11]. - The company is actively enhancing its market competitiveness by reserving phosphate resources and establishing joint ventures to increase phosphate self-sufficiency [12]. Financial Summary - The company's financial performance shows a projected revenue growth from RMB 15.10 billion in 2023 to RMB 19.77 billion by 2027, with a compound annual growth rate (CAGR) of approximately 9.1% [3][8]. - The net profit attributable to shareholders is expected to grow from RMB 1.21 billion in 2023 to RMB 2.08 billion in 2027, reflecting a CAGR of about 14.7% [3][8]. - The company plans to distribute a dividend of RMB 3 per 10 shares for the fiscal year 2024, amounting to approximately RMB 376.42 million, which represents 28.63% of the annual net profit [10][11].