Investment Rating - The report assigns a "Buy" investment rating for the company, marking the first coverage of the stock [9]. Core Insights - The company benefits from a high-growth industry, achieving steady revenue growth with a total revenue of 1.818 billion yuan in H1 2025, representing a 10% year-on-year increase, and a net profit of 203 million yuan, up 21% year-on-year [6][7]. - The company has successfully expanded its store network, with a total of 9,436 stores as of June 30, 2025, an increase of 999 stores from the beginning of the year, and a 12% increase year-on-year [8]. - The company is expected to continue benefiting from industry growth, with projected EPS for 2025-2027 at 4.76, 5.63, and 6.48 yuan, respectively, corresponding to PE ratios of 26, 22, and 19 times [9]. Summary by Sections Financial Performance - In H1 2025, the gross margin increased by 0.2 percentage points to 31.43%, while the net profit margin rose by 1 percentage point to 11.16% [7]. - The company reported a decrease in sales expense ratio by 2 percentage points to 10.33% due to reduced employee compensation [7]. Business Expansion - The company has seen significant growth in franchise sales, with revenue from franchise sales increasing by 10% to 1.471 billion yuan, driven by network expansion and GMV growth [8]. - New product launches have been successful, with the "Dark Night Rose" series selling over 2.1 million cups in its first week and the "Daily Fiber+" fruit and vegetable tea selling over 3 million cups in its first week [8]. Earnings Forecast - The company is expected to maintain strong performance with projected revenues of 3.925 billion yuan in 2025, 4.623 billion yuan in 2026, and 5.288 billion yuan in 2027, reflecting year-on-year growth rates of 19.51%, 17.77%, and 14.39% respectively [12]. - The net profit is forecasted to reach 500.84 million yuan in 2025, 592.07 million yuan in 2026, and 681.70 million yuan in 2027, with year-on-year growth rates of 52.26%, 18.22%, and 15.14% respectively [12].

Core Viewpoint - The new tea beverage company, Hushang Ayi, has reported strong revenue and net profit growth in its first financial report since going public, reflecting its successful expansion into lower-tier markets and robust supply chain management [1][2]. Financial Performance - For the first half of 2025, Hushang Ayi achieved a revenue of 1.818 billion yuan, a year-on-year increase of 9.7% - Gross profit reached 572 million yuan, up 10.4% - Net profit was 203 million yuan, growing by 20.9% - Adjusted net profit stood at 244 million yuan, a 14.0% increase - Basic earnings per share were 1.97 yuan, reflecting a 19.4% growth - The company plans to distribute an interim dividend of approximately 71.12 million yuan, pending shareholder approval [2][3]. Market Strategy - Hushang Ayi has focused on expanding its presence in lower-tier markets, with 51.1% of its stores located in third-tier cities and below as of June 30, 2025 - The company has increased its total number of stores to 9,436, adding nearly 1,000 stores year-on-year [3][4]. Supply Chain and Franchise Support - The company operates a comprehensive supply chain network, including 13 logistics bases, 4 equipment warehouses, 7 fresh produce warehouses, and 14 cold chain warehouses - Hushang Ayi supports its franchisees through a standardized and digitalized management system, providing assistance in site selection, store opening, and ongoing operational support [3][6]. Brand and Product Innovation - Hushang Ayi has developed a multi-brand strategy, including its main brand, Hushang Ayi, and two others: Tea Waterfall and Huka, targeting different market segments - The company launched 136 new products in the first half of 2025, focusing on health-oriented beverages that appeal to younger consumers [7][8]. - Marketing efforts have generated significant attention, with products like the "Dark Night Rose" series achieving approximately 300 million online exposures and strong sales [9]. Capital Market Recognition - Hushang Ayi has been included in the Hang Seng Composite Index, indicating strong market recognition of its business performance and value [1][9].