Core Viewpoint - Zhengyu Industrial is a leading domestic manufacturer of automotive shock absorbers, focusing on the research, production, and sales of automotive suspension system shock absorbers, with a strong presence in overseas markets [1] Group 1: Business Performance - In Q3 2025, Zhengyu Industrial achieved a revenue of 2.072 billion yuan, ranking 30th among 103 companies in the industry, significantly lower than the top company Weichai Power at 170.571 billion yuan and second-ranked Top Group at 20.928 billion yuan [2] - The revenue composition includes 997 million yuan from automotive suspension system shock absorbers (73.54%), 220 million yuan from engine sealing parts (16.19%), and 118 million yuan from rubber shock absorbers (8.69%) [2] - The net profit for the same period was 154 million yuan, ranking 34th in the industry, which is substantially lower than Weichai Power's 10.852 billion yuan and Top Group's 1.969 billion yuan [2] Group 2: Financial Ratios - As of Q3 2025, Zhengyu Industrial's debt-to-asset ratio was 55.26%, a decrease from 57.34% year-on-year, but still above the industry average of 39.06%, indicating relatively high debt pressure [3] - The gross profit margin for Q3 2025 was 22.82%, down from 24.40% year-on-year, yet still higher than the industry average of 21.53%, suggesting a competitive edge in profitability [3] Group 3: Shareholder Information - As of September 30, 2025, the number of A-share shareholders increased by 34.60% to 15,900, while the average number of circulating A-shares held per shareholder decreased by 25.70% to 15,100 [5] - Notable shareholders include the sixth-largest shareholder, China Merchants Quantitative Selected Stock A, holding 2.9098 million shares, an increase of 267,200 shares from the previous period [5] Group 4: Future Outlook - Zhengyu Industrial is expected to release production capacity in 2024 with the launch of its intelligent manufacturing park and the commencement of operations at its Thailand factory, projecting a 52.1% year-on-year increase in suspension system shock absorber production to 20.62 million units [5] - Revenue is anticipated to grow by 31.0% year-on-year to 2.3 billion yuan in 2024, with a net profit of 70 million yuan, reflecting a 21.4% increase [5] - Forecasted net profits for 2025 to 2027 are 150 million yuan, 180 million yuan, and 210 million yuan, representing year-on-year growth rates of 109.8%, 20.5%, and 15.2% respectively [5]

Core Points - Zhengyu Industrial's stock increased by 5.54% on September 16, reaching a price of 16.95 CNY per share, with a trading volume of 130 million CNY and a turnover rate of 3.29%, resulting in a total market capitalization of 4.069 billion CNY [1] Company Overview - Zhejiang Zhengyu Industrial Co., Ltd. is located in Yuhuan City, Zhejiang Province, and was established on August 20, 1998. The company was listed on January 26, 2017. Its main business involves the research, production, and sales of automotive suspension system shock absorbers [1] - The revenue composition of Zhengyu Industrial includes: 73.54% from automotive suspension system shock absorbers, 16.19% from engine sealing parts, 8.69% from rubber shock absorbers, 0.90% from other products, and 0.67% from supplementary items [1] Shareholder Information - Among Zhengyu Industrial's top ten circulating shareholders, a fund under China Merchants Fund ranks as a significant holder. The China Merchants Quantitative Selected Stock Fund A (001917) entered the top ten circulating shareholders in the second quarter, holding 2.6427 million shares, which accounts for 1.1% of the circulating shares. The estimated floating profit today is approximately 2.352 million CNY [2] - The China Merchants Quantitative Selected Stock Fund A (001917) was established on March 15, 2016, with a current scale of 2.765 billion CNY. Year-to-date returns are 38%, ranking 972 out of 4222 in its category; the one-year return is 78.64%, ranking 997 out of 3804; and since inception, the return is 270.41% [2]

Investment Rating - The report initiates coverage with a "Buy" rating for the company [3][5]. Core Views - The company focuses on the overseas automotive aftermarket shock absorber business, with revenue growth driven by capacity expansion. The company has developed comprehensive manufacturing and service capabilities for suspension strut assemblies and has strong vehicle matching capabilities [1]. - The company is expected to achieve significant revenue growth in 2024, with projected revenues of 1.64 billion yuan for shock absorbers, 425 million yuan for engine sealing parts, and 205 million yuan for rubber shock absorbers, reflecting year-on-year growth rates of 32.09%, 20.24%, and 50.4% respectively [1]. - The company has announced a fundraising plan to raise up to 450 million yuan, primarily for expanding domestic shock absorber production capacity [2]. - The company has established a smart manufacturing base in Thailand, which is expected to enhance its competitiveness and market share in the international market [2]. - The company has developed a lean information management system to adapt to the characteristics of the aftermarket, allowing for efficient production management and strong negotiation capabilities [2]. Financial Summary - The company’s projected revenues for 2024 are 2.30 billion yuan, with a year-on-year growth of 30.98%. The net profit attributable to the parent company is expected to be 71 million yuan, reflecting a growth of 21.39% [4][14]. - The forecasted net profits for 2025, 2026, and 2027 are 161 million yuan, 201 million yuan, and 256 million yuan respectively, with corresponding P/E ratios of 22.16, 17.77, and 13.95 [3][4]. - The company’s gross margin is projected to be 23.38% in 2024, with a slight decrease of 1.25 percentage points year-on-year [1]. Market Data - As of August 1, 2025, the company's closing price was 14.89 yuan, with a target price of 21 yuan for the next six months [5]. - The company has a total market capitalization of approximately 3.57 billion yuan [5]. Growth Indicators - The company is expected to maintain strong revenue growth rates, with projected growth rates of 31.0% in 2024, 24.3% in 2025, 18.0% in 2026, and 13.0% in 2027 [14]. - The net profit growth rates are forecasted at 21.4% for 2024, 125.7% for 2025, 24.8% for 2026, and 27.4% for 2027 [14].

Investment Rating - The investment rating for Zhengyu Industrial (603089.SH) is not explicitly stated in the provided documents, but the report indicates a positive outlook on the company's performance and growth potential. Core Views - Zhengyu Industrial achieved a revenue of 2.3 billion yuan in 2024, representing a year-on-year growth of 31.0%, with a net profit attributable to the parent company of 70 million yuan, up 21.4% year-on-year [1] - The company is expected to continue its growth trajectory, with a projected net profit of 102 million yuan in 2025, reflecting a 42.6% increase [2][3] Summary by Relevant Sections Financial Performance - In Q4 2024, the company reported a revenue of 663 million yuan, a year-on-year increase of 37.2%, and a net profit of 25 million yuan, up 463.4% year-on-year [2] - The overall gross margin for 2024 was 24.1%, slightly down by 0.44 percentage points year-on-year, while the net profit margin improved to 4.0%, an increase of 0.51 percentage points [1] Business Segments - The shock absorber segment generated revenue of 1.64 billion yuan, a year-on-year increase of 32.1%, with a gross margin of 23.4% [2] - The engine sealing segment achieved revenue of 430 million yuan, up 20.2% year-on-year, with a gross margin of 34.5% [2] - The rubber shock absorber segment saw revenue of 200 million yuan, a significant increase of 50.4% year-on-year, turning profitable with a gross margin of 11.6% [2] Research and Development - The company has maintained a focus on R&D, with a commitment to developing advanced products such as rubber vibration dampers and electronically controlled shock absorbers [2] Earnings Forecast - The forecast for net profit attributable to the parent company is 102 million yuan for 2025, 114 million yuan for 2026, and 140 million yuan for 2027, with corresponding EPS of 0.46 yuan, 0.51 yuan, and 0.63 yuan respectively [2][3]