Core Viewpoint - Nanjing Chemical Fiber (600889.SH) announced a major asset restructuring plan, which involves divesting its chemical fiber business and acquiring 100% equity of Nanjing Process Equipment Manufacturing Co., thereby shifting its main business focus to the research, production, and sales of rolling functional components [1] Group 1: Asset Disposal and Impairment - The company has recognized impairment losses of 32.6 million yuan, 77.3 million yuan, and 266.2 million yuan for the years 2022 to 2024, respectively, raising questions about potential financial manipulation [2] - The impairment is primarily attributed to price declines in lyocell fibers, viscose staple fibers, and PET structural core materials, leading to signs of impairment in raw materials and finished products [2] - An asset appraisal revealed a book value of 557.4 million yuan and a reassessed value of 729.3 million yuan, with the increase mainly due to land use rights in Nanjing [2] Group 2: Debt Management - Zijin Trust has agreed to a loan of 198.7 million yuan, while remaining debts will be guaranteed by the controlling shareholder, ensuring no substantial obstacles at the time of transaction completion [3] - Historical guarantees provided to subsidiaries will be fully released or waived by creditors before asset transfer [3] Group 3: Asset Acquisition and Valuation - The transaction will transform the company's main business from traditional chemical fibers to rolling functional components, with Nanjing Process Equipment holding a leading market share in China for nine consecutive years [4] - Nanjing Process Equipment is projected to achieve revenues of 3.12 billion yuan and a net profit of 260 million yuan in 2024, with a significant portion of revenue coming from CNC machine tools [4] - The appraisal of Nanjing Process Equipment shows a book net asset of 1.031 billion yuan and a reassessed value of 1.607 billion yuan, indicating a 55.89% increase [4] Group 4: Financing and Regulatory Approval - The company plans to raise up to 500 million yuan through financing, with a share price set at 4.57 yuan, corresponding to 191.7 million shares [5] - The controlling shareholder's stake will decrease from 35.42% to 26.18%, but they will maintain control [5] - Approval from the Jiangsu Provincial State-owned Assets Supervision and Administration Commission has been obtained, but final approval from the Shanghai Stock Exchange and the China Securities Regulatory Commission is still pending [5]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company reported a revenue of 9.39 billion in 2024, a year-on-year increase of 4.51%, and a net profit of 2.51 billion, up 0.40% year-on-year. The first quarter of 2025 saw a revenue of 2.42 billion, a 2.56% increase, and a net profit of 618 million, up 2.61% year-on-year [5][8] - The demand in the excavator industry has bottomed out, with the company’s pump and valve products and overseas markets performing better. In 2024, the total sales of excavators in China reached 201,131 units, a 3.13% increase, ending three consecutive years of decline [8] - The company has made breakthroughs in new products and technologies, with its screw rod products entering mass production. The world's largest pile-driving ship cylinder was successfully produced, setting a Guinness World Record [8] - The profit forecast for 2025-2026 has been lowered, and a new forecast for 2027 has been added, with expected net profits of 2.76 billion, 3.10 billion, and 3.54 billion for 2025, 2026, and 2027 respectively [8] Financial Data and Profit Forecast - The total revenue for 2025 is estimated at 10.29 billion, with a year-on-year growth rate of 9.6%. The net profit is projected to be 2.76 billion, reflecting a 9.9% increase [7] - The gross margin for 2024 was 42.83%, an increase of 0.93 percentage points year-on-year, while the net margin was 26.76%, down 1.11 percentage points year-on-year [8] - The company’s earnings per share for 2025 is expected to be 2.06 yuan, with a price-to-earnings ratio of 37 [7]

公司研究 证 券 研 究 报 告 恒立液压（601100）2024 年报及 2025 年一季报点评 强推（维持） 业绩符合预期，看好下游复苏以及新业务放量 事项： 公司发布 2024 年年度和 2025 年一季度报告，2024 年实现营业总收入 93.9 亿 元，同比增长 4.51%，归母净利润 25.1 亿元，同比增长 0.40%，扣非归母净利 润 22.8 亿元，同比下降 6.61%。2025 年一季度实现营业总收入 24.2 亿元，同 比增长 2.56%，归母净利润 6.2 亿元，同比增长 2.61%，扣非归母净利润 6.8 亿 元，同比增长 16.42%。 评论： 基础件 2025 年 05 月 01 日 目标价：96.4 元 当前价：73.71 元 华创证券研究所 证券分析师：范益民 电话：021-20572562 邮箱：fanyimin@hcyjs.com 执业编号：S0360523020001 证券分析师：陈宏洋 邮箱：chenhongyang@hcyjs.com 执业编号：S0360524100002 公司基本数据 | 总股本(万股) | 134,082.10 | | --- | --- | ...