Core Viewpoint - Guosheng Securities maintains a "Buy" rating for Shenzhou International (02313), highlighting its solid fundamentals and potential for revenue growth as core customer orders normalize, with expectations for the company to enter a phase of supply-demand imbalance and improved profitability by 2026 [1] Customer Trends - Recent improvements in core customer trends, particularly with Nike and Fast Retailing, are expected to drive a compound annual growth rate (CAGR) of over 10% in revenue from 2025 to 2026 [1] - Nike's inventory in North America has normalized, leading to a positive outlook for order recovery by 2026; Fast Retailing projects a 10.3% revenue growth for FY2026, while Adidas continues to perform well across regions [1] - Other customers are also expected to see healthy order growth, with PUMA currently in a stabilization phase [1] Product Categories - The leisure category is anticipated to grow rapidly in 2025, with significant events like the Winter Olympics and World Cup in 2026 expected to accelerate growth in the sports category, although the proportion of leisure products may decrease compared to 2025 [1] Long-term Asset Investment - The company has consistently invested in long-term asset construction, leading to a unique integrated supply chain that is expected to enhance market share [2] - By the end of 2024, the workforce is projected to reach 103,000, a 12% year-on-year increase, with further growth expected in 2025 [2] - The company is expanding overseas production capacity, particularly in Vietnam and Cambodia, which currently account for over 50% of garment production capacity, with plans to enter Indonesia [2] Industry Growth Potential - The demand for functional sportswear is expected to continue growing, providing long-term order support for the company [3] - The company is well-positioned to leverage its superior fabric development capabilities to enhance collaboration with leading sports brands, thereby strengthening competitive advantages [3]

Core Viewpoint - The company, as one of Asia's largest integrated knitwear manufacturers, is expected to achieve a revenue CAGR of over 10% from 2025 to 2026, driven by improving trends among core clients such as Nike and Fast Retailing [1][2]. Client Trends - Recent improvements in Nike's operations and normalized inventory levels in North America suggest a strong order recovery, with expectations for healthy growth in orders by 2026 [1]. - Fast Retailing is guiding for a 10.3% revenue growth in FY2026, while Adidas continues to perform well, indicating strong order growth for the company [1]. - PUMA is currently in a transitional phase, with stable short-term orders anticipated, while other clients are expected to see healthy growth in order volumes [1]. Product Categories - The leisure category is projected to grow rapidly in 2025, with significant events like the Winter Olympics and World Cup in 2026 likely to accelerate growth in the sports category, although the proportion of leisure products may decrease compared to 2025 [1]. Long-term Capacity and Market Position - The company has consistently invested in long-term asset construction, leading to a unique integrated supply chain that is expected to enhance market share [2]. - By the end of 2024, the workforce is projected to reach 103,000, a 12% increase year-on-year, with further growth expected in 2025 [2]. - The company is expanding overseas capacity, particularly in Vietnam and Cambodia, which currently account for over 50% of garment production capacity, with plans to enter the Indonesian market [2]. Industry Growth Potential - The global and Chinese sportswear markets are expected to benefit from increasing penetration rates, providing long-term order demand growth for the company [2]. - The company is well-positioned to leverage its superior fabric development capabilities to enhance product collaboration with clients, strengthening competitive advantages [2]. Financial Projections - Revenue forecasts for 2025, 2026, and 2027 are estimated at 31.61 billion, 35.15 billion, and 39.07 billion yuan, reflecting year-on-year growth rates of 10.3%, 11.2%, and 11.1% respectively [3]. - Gross margins are projected to improve, with estimates of 27.4%, 28.2%, and 28.3% for the same years, as efficiency gains from new hires offset initial cost increases [3]. - Net profit forecasts for the same period are 6.47 billion, 7.45 billion, and 8.29 billion yuan, with net profit margins of 20.5%, 21.2%, and 21.2% respectively [3]. Investment Outlook - The company's stock performance has diverged from Nike's since Q2 2025, with expectations for a recovery in core client orders leading to a phase of capacity-driven growth and improved profitability in 2026 [4]. - The current stock price corresponds to a PE ratio of 12.4 times for 2026, with a reasonable target PE of 15 times, indicating a potential upside of approximately 20% [4].

Investment Rating - The report maintains a "Buy" rating for the company [7]. Core Views - The company is expected to achieve a revenue CAGR of over 10% from 2025 to 2026, driven by improving trends among core customers such as Nike, Uniqlo, and Adidas [1][15]. - The company has a solid fundamental base and is positioned to benefit from the recovery of core customer orders, leading to a phase of capacity-driven growth and improved profitability quality [2][20]. Summary by Sections Market Overview - The company is one of the largest integrated knitwear manufacturers in Asia, with a strong market position and a history of stable growth [14]. - Recent fluctuations in customer orders have been addressed through long-term asset investments and capacity expansion [2]. Customer Trends - Core customers like Nike and Uniqlo are showing positive trends, with Nike's inventory in North America returning to normal levels, which is expected to enhance order volumes [1][15]. - Adidas and Fast Retailing (Uniqlo's parent company) are also performing well, with Adidas showing strong growth across various regions [15][26]. Capacity and Production - The company has consistently invested in capacity expansion, with a projected employee count of 110,000 by mid-2025, reflecting a 9% year-on-year increase [2]. - The integrated supply chain is expected to enhance competitive advantages, particularly with over 50% of production capacity located in Vietnam and Cambodia [2]. Revenue and Profitability Forecast - Revenue projections for 2025, 2026, and 2027 are estimated at 316.1 billion, 351.5 billion, and 390.7 billion CNY, respectively, with year-on-year growth rates of 10.3%, 11.2%, and 11.1% [4]. - Gross margins are expected to improve gradually, with estimates of 27.4%, 28.2%, and 28.3% for the same years [4]. Investment Recommendations - The company's stock price is currently trading at a PE ratio of 12.4 for 2026, with a target PE of around 15, indicating a potential upside of approximately 20% [5][20]. - The report emphasizes the potential for valuation improvement as core customer orders stabilize and profitability quality enhances [5][20].