那2025年呢我们测算了一下假如说这个比亚迪他2025年拥有这个800伏和1000伏的这个车的话呃新增这个九十万九十万台那呃20262026年呢这个相关的车型新增180万台按照这个一片六寸的碳化合石秤颈的大概对应六辆车的这个图的这个用量来算的话那分别是增加这个15万片跟这个30万片的一个行业的需求 核心国际然后也建议购物投资呢去重视啊第一个就是我们展开了汇报一下就是第一个主要这块的一个供需格局的变化呃这个天悦呢他目前呢整体大概是在这个80%左右的一个输入啊来自于这个新能源这一块那天悦在新能源这块主要做这个碳化硅的供应器件里面的这个碳化硅的称积啊这个环境碳化硅呢它属于第三代半导体整体的这个 无论从性能的参数还是这个随着表现来看都是非常优异的那以碳化硅为代表的这个第三代半导体呢他这种材料具有这个宽静带以及这个电更饱和的这个电子漂移率以及热导率包括还有这个集穿电场这些都比较强这些优势在新的原车上的话这个碳化硅呢 它这个耐高压的特性呢尤其适合去做这个800伏以上的这个高压快充的这种车型同时呢碳化硅这个方案呢也可以实现这个新能源车的单电的系统的一个降本增效从而去提高这个新能源车的尤其纯电车的这个续航那碳化硅呢可以实现这 ...

国泰君安证券股份有限公司、海通证券股份有限公司 关于山东天岳先进科技股份有限公司 2024 年度持续督导年度跟踪报告 | 保荐机构名称:国泰君安证券股份有限公司 | 被保荐公司简称:天岳先进 | | --- | --- | | 保荐代表人姓名:王晓洁、蒋勇 | | | 保荐机构名称:海通证券股份有限公司 | 被保荐公司代码:688234.SH | | 保荐代表人姓名:邬凯丞、邬岳阳 | | 4 重大事项提示 经中国证券监督管理委员会《关于同意山东天岳先进科技股份有限公司首次 公开发行股票注册的批复》(证监许可(2021)3935号)批复,山东天岳先进科 技股份有限公司(以下简称"上市公司"、"公司"或"发行人")首次公开发行股票 4,297.1105 万股,每股面值人民币 1元,每股发行价格人民币 82.79元,募集资 金总额为人民币 355,757.78 万元,扣除发行费用后,实际募集资金净额为人民币 320,347.13 万元。本次发行证券已于 2022年 1 月 12 日在上海证券交易所上市。 国泰君安证券股份有限公司、海通证券股份有限公司（以下简称"保荐机构"） 担任其持续督导保荐机构,持续督导期间为 ...

国泰君安证券股份有限公司、海通证券股份有限公司 关于山东天岳先进科技股份有限公司 2024 年度持续督导现场检查报告 上海证券交易所: 国泰君安证券股份有限公司、海通证券股份有限公司 (二) 保荐代表人 国泰君安证券股份有限公司:王晓洁、蒋勇 海通证券股份有限公司:邬凯丞、邬岳阳 (三) 现场检查时间 经中国证券监督管理委员会《关于同意山东天岳先进科技股份有限公司首 次公开发行股票注册的批复》(证监许可(2021)3935号)批复,山东天岳先进 科技股份有限公司(以下简称"天岳先进"、"上市公司"、"公司")首次公开发 行股票 42.971,105 股,每股面值人民币 1元,每股发行价格人民币 82.79 元,募 集资金总额为人民币 355,757.78 万元,扣除发行费用后,实际募集资金净额为人 民币 320.347.13 万元。本次发行证券已于 2022年 1 月 12 日在上海证券交易所上 市。国泰君安证券股份有限公司、海通证券股份有限公司(以下简称"保荐机构") 担任其持续督导保荐机构,持续督导期间为 2022年 1 月 12 日至 2025年 12 月 31日。 根据《证券发行上市保荐业务管理办法》 ...

Core Insights - Tianyue Advanced (688234) reported a closing price of 62.0 yuan as of March 31, 2025, with a decline of 3.14% [1] - The company achieved a total revenue of 1.768 billion yuan for the year 2024, reflecting a year-on-year growth of 41.37% [1] - Net profit attributable to shareholders reached 179 million yuan, marking a significant increase of 491.56% year-on-year [1] Financial Performance - The company's operating revenue for 2024 was 1.768 billion yuan, up 41.37% from the previous year [1] - Net profit attributable to shareholders was 179 million yuan, showing a remarkable growth of 491.56% [1] - The company's non-recurring net profit was 156 million yuan, which is an increase of 238.48% year-on-year [1] - Current ratio stands at 2.025, quick ratio at 1.363, and debt-to-asset ratio at 27.78% [1] Investment and Intellectual Property - Tianyue Advanced has made investments in 13 companies and participated in 42 bidding projects [2] - The company holds 16 trademark registrations and 602 patents, along with 55 administrative licenses [2]

Investment Rating - The report maintains an "Accumulate-A" rating for the company [4][10]. Core Views - The company achieved a turnaround in its annual performance, reporting a revenue of 1.768 billion yuan in 2024, a year-on-year increase of 41.37%, and a net profit of 179 million yuan, up 491.56% [5][6]. - The company has a strong focus on its core business, enhancing long-term collaborations with well-known domestic and international clients, which has led to significant revenue growth and improved profit margins [6][7]. - The company is actively expanding its product applications into emerging fields, with notable revenue contributions from international clients [7][8]. Financial Performance - In 2024, the company reported a gross margin of 25.90%, an increase of 10.09 percentage points year-on-year, with a main business gross margin of 32.92%, up 15.39 percentage points [6][12]. - The company’s revenue for Q4 2024 was 487 million yuan, reflecting a 14.32% increase year-on-year, while the net profit for the same quarter was 36 million yuan, up 59.74% [5][6]. - The company’s silicon carbide substrate products generated 1.474 billion yuan in revenue, accounting for 83.35% of total revenue, with international business revenue reaching 840 million yuan, a 104.43% increase [7][9]. Product and Market Position - The company is one of the few globally capable of mass-producing 8-inch silicon carbide substrates and has launched the industry's first 12-inch silicon carbide substrate [10][9]. - The company holds a 22.80% market share in the global conductive silicon carbide substrate market, ranking second worldwide [9][10]. - The company is expanding its product matrix to include larger substrates, with ongoing development in 8-inch and 12-inch products [8][9]. Future Projections - The company is projected to achieve revenues of 2.5 billion yuan, 3.249 billion yuan, and 4.043 billion yuan for the years 2025, 2026, and 2027, respectively [10][12]. - The expected net profits for the same years are 270 million yuan, 353 million yuan, and 443 million yuan, with corresponding EPS of 0.63 yuan, 0.82 yuan, and 1.03 yuan [10][12].

Investment Rating - The report maintains an "Accumulate-A" rating for the company Tianyue Advanced (688234.SH) [1] Core Views - The company achieved a turnaround in its annual performance, reporting a revenue of 1.768 billion yuan in 2024, a year-on-year increase of 41.37%, and a net profit attributable to shareholders of 179 million yuan, up 491.56% [2][3] - The company has a strong focus on its core business, enhancing long-term collaborations with well-known domestic and international clients, which has led to a significant increase in revenue and profitability [2][3] - The company is positioned as the second-largest global manufacturer of conductive silicon carbide substrates, with a market share of 22.80% [6][7] Summary by Sections Financial Performance - In 2024, the company reported a total revenue of 1.768 billion yuan, with a net profit of 179 million yuan, marking a significant improvement from a loss in the previous year [2][3] - The gross margin for the year was 25.90%, an increase of 10.09 percentage points year-on-year, driven by cost reduction and efficiency improvements [2][3] Product and Market Development - The main business segment, silicon carbide semiconductor materials, generated revenue of 1.474 billion yuan, accounting for 83.35% of total revenue, with a year-on-year growth of 35.72% [3] - The company has successfully expanded its international business, with overseas revenue reaching 840 million yuan, a 104.43% increase, representing 47.53% of total revenue [3] - The production capacity for silicon carbide substrates reached 410,200 pieces in 2024, a year-on-year increase of 56.56% [3] Future Projections - The company is expected to achieve revenues of 2.5 billion yuan, 3.249 billion yuan, and 4.043 billion yuan in 2025, 2026, and 2027, respectively [7] - The projected net profits for the same years are 270 million yuan, 353 million yuan, and 443 million yuan, with corresponding EPS of 0.63 yuan, 0.82 yuan, and 1.03 yuan [7]

Investment Rating - The report maintains a "Recommended" investment rating for the company [1]. Core Views - The company achieved a revenue of 1.768 billion yuan in 2024, representing a year-on-year growth of 41.37%, and a net profit attributable to shareholders of 179 million yuan, a significant increase of 491.56% year-on-year [4][8]. - The company is positioned as a leader in the production of 8-inch conductive substrates, with a strong focus on high-quality silicon carbide substrates, and has established partnerships with over half of the top ten power semiconductor manufacturers globally [11]. Financial Summary - **Revenue and Profit Forecasts**: - 2024 revenue: 1.768 billion yuan, 2025 estimated revenue: 2.431 billion yuan, 2026 estimated revenue: 3.286 billion yuan, 2027 estimated revenue: 4.124 billion yuan [6][12]. - 2024 net profit: 179 million yuan, 2025 estimated net profit: 266 million yuan, 2026 estimated net profit: 440 million yuan, 2027 estimated net profit: 628 million yuan [6][12]. - **Profitability Ratios**: - Gross margin for 2024 is 25.9%, with a projected increase to 29.9% by 2027 [13]. - Net margin for 2024 is 10.1%, expected to rise to 15.2% by 2027 [13]. - **Earnings Per Share (EPS)**: - EPS for 2024 is projected at 0.42 yuan, increasing to 1.46 yuan by 2027 [12][13]. Market Position and Growth Potential - The company is actively expanding its market presence in the silicon carbide substrate sector, with a production capacity of 410,200 pieces in 2024, marking a 56.56% increase from 2023 [9]. - The introduction of the first 12-inch silicon carbide substrate in November 2024 is expected to enhance production efficiency and reduce costs, further driving market adoption [9].

Investment Rating - The report maintains a "Recommended" investment rating for the company [1][13]. Core Views - The company achieved a revenue of 1.768 billion yuan in 2024, representing a year-on-year growth of 41.37%, and a net profit attributable to shareholders of 179 million yuan, a significant increase of 491.56% year-on-year [4][8]. - The company is positioned as a leader in the mass supply of 8-inch conductive substrates, with a focus on high-quality silicon carbide substrates, and is one of the few global players capable of mass-producing 8-inch silicon carbide substrates [9][8]. - The report anticipates continued strong demand for silicon carbide substrates in downstream applications, particularly in the electric vehicle, photovoltaic, energy storage, and AI sectors [8][9]. Summary by Sections Financial Performance - In 2024, the company reported a revenue of 1.768 billion yuan, with a gross margin of 25.9% and a net margin of 10.1% [8][11]. - The projected revenues for 2025, 2026, and 2027 are 2.431 billion yuan, 3.286 billion yuan, and 4.124 billion yuan, respectively, with corresponding net profits of 266 million yuan, 440 million yuan, and 628 million yuan [6][10]. Market Position - The company has established partnerships with over half of the top ten power semiconductor manufacturers globally and is actively expanding its market presence [9][8]. - The production capacity for silicon carbide substrates is expected to increase significantly, with a projected output of 410,200 pieces in 2024, marking a 56.56% increase from 2023 [9][10]. Future Outlook - The report adjusts profit expectations for 2025-2027, forecasting net profits of 266 million yuan, 440 million yuan, and 628 million yuan, respectively, with EPS of 0.62 yuan, 1.02 yuan, and 1.46 yuan [9][10]. - The company is expected to maintain a leading position in the silicon carbide substrate market, driven by ongoing demand and technological advancements [9][8].

Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Views - The company achieved a revenue of 1.768 billion yuan in 2024, representing a year-on-year growth of 41.37%, and a net profit attributable to shareholders of 179 million yuan, up 491.56% year-on-year [5] - The introduction of the 12-inch silicon carbide substrate marks a significant technological advancement, with a 2.5 times increase in single wafer chip output [5] - The company is exploring new applications for silicon carbide materials in AI products, which could enhance user experience and reduce manufacturing costs [5] - Revenue projections for 2025-2027 are estimated at 2.538 billion yuan, 3.268 billion yuan, and 4.112 billion yuan, with corresponding net profits of 313 million yuan, 521 million yuan, and 817 million yuan [5] Financial Performance Summary - Revenue growth rates are projected at 199.90% for 2023, 41.37% for 2024, and 43.52% for 2025 [4] - The company is expected to achieve a net profit margin of 12.3% by 2025, with an EPS of 0.73 yuan [7] - The company's return on equity (ROE) is projected to improve from -0.87% in 2023 to 5.57% in 2025 [4][7] Market Position and Trends - The company is positioned to benefit from the growing demand for silicon carbide materials in various applications, particularly in the AI sector [5] - The report highlights the company's proactive approach in exploring downstream applications, which could lead to significant market opportunities [5]

Core Viewpoint - Shandong Tianyue Advanced Technology Co., Ltd. (Tianyue Advanced) is preparing for an IPO on the Hong Kong Stock Exchange, focusing on its capabilities in silicon carbide substrate manufacturing, which is essential for various high-tech applications [2]. Group 1: Company Overview - Tianyue Advanced is a manufacturer of silicon carbide substrates, which are widely used in electric vehicles, AI data centers, photovoltaic systems, AI glasses, rail transportation, power grids, home appliances, and advanced communication base stations [2]. - The company is one of the few globally capable of mass-producing 8-inch silicon carbide substrates and has pioneered the commercialization of 2-inch to 8-inch substrates, as well as the introduction of 12-inch substrates [2]. Group 2: Sales and Revenue - Tianyue Advanced ranks among the top three silicon carbide substrate manufacturers globally based on sales revenue in 2023 [3]. - The sales volume of silicon carbide substrates from 2022 to the first nine months of 2024 was 63,800 pieces, 226,300 pieces, and 251,500 pieces, with average selling prices of RMB 5,110.0, RMB 4,798.1, and RMB 4,185.0 per piece respectively [3]. - Despite a decline in product prices, the significant increase in sales volume has led to continuous revenue growth, with revenues of RMB 417 million, RMB 1.251 billion, and RMB 1.281 billion for the respective periods [4]. Group 3: Revenue Composition - Revenue from silicon carbide substrate sales accounted for 78.2%, 86.8%, and 82.2% of total revenue in 2022, 2023, and the first nine months of 2024 respectively [4]. - Sales outside mainland China have been increasing, contributing RMB 52.4 million, RMB 414.4 million, and RMB 518 million, representing 12.6%, 33.1%, and 40.4% of total revenue [6]. Group 4: Customer and Procurement Insights - The top five customers contributed 65.0%, 51.3%, and 53.2% of revenue from 2022 to the first nine months of 2024, with the largest customer accounting for 26.0%, 17.1%, and 14.4% respectively [8]. - Tianyue Advanced has engaged in related-party transactions, purchasing from companies controlled by family members of its management, with total procurement from these companies amounting to RMB 94.6 million over the specified periods [8][9].