卓易信息（688258.SH）2025 年一季报点评 推荐 维持评级 当前价格： 44.79 元 [Table_Author] 扣非利润大幅增长，AI 编程龙头成长性不断提升 2025 年 04 月 29 日 ➢ 事件概述：2025 年 4 月 28 日公司发布 2025 年一季报，2025 年一季度公 司营收 0.85 亿元，同比增长 20.98%。2025 年一季度归母净利润 0.19 亿元，同 比增长 11.08%；扣非归母净利润 0.17 亿元，同比增长 581.73%。 ➢ 扣非归母净利润高速增长，毛利率大幅提升。扣非归母净利润增长原因：公 司营业收入及毛利润增加，带动公司扣非归母净利润快速增长。毛利率方面，公 司 2025Q1 毛利率达到 61.53%，较 2024Q1 增长约 18 个百分点。公司 2024 年完成对艾普阳的收购，艾普阳商业模式是 SaaS 模式，利润率较高，因此并表 后对公司毛利率提升有帮助。同时公司其他业务也在持续健康发展，共同推动公 司收入以及利润提升。 ➢ 国产 IDE 具有较高壁垒，顺应 AI 大趋势有望不断提升成长性。1）技术壁 垒：开发 IDE 软件是一项极具挑战性 ...

Core Insights - The company reported a total revenue of 323 million yuan in 2024, reflecting a year-on-year increase of 0.99%, while the net profit attributable to shareholders decreased by 41.52% to 33 million yuan [1][2] - The significant growth driver for revenue was the PB business, which saw a remarkable increase of 105.94% [2] - The company completed the acquisition of the remaining 48% stake in Aipuyang, making it a wholly-owned subsidiary, which is expected to create a second growth curve through its low-code IDE business [3] Financial Performance - Total revenue for 2024 was 323 million yuan, with a slight increase of 0.99% year-on-year [1] - Net profit attributable to shareholders was 33 million yuan, down 41.52% year-on-year, primarily due to a high base effect from investment income in 2023 [2] - The company achieved a non-GAAP net profit of 15 million yuan, representing a significant increase of 144.46% year-on-year [2] - The overall gross margin improved to 52.20%, an increase of 6.04 percentage points year-on-year [2] Business Segments - Revenue from the core firmware business in cloud computing was 120.68 million yuan, down 15.87% year-on-year [2] - Revenue from cloud services was 92.66 million yuan, down 16.07% year-on-year [2] - The PB business generated revenue of 98.56 million yuan, marking a year-on-year increase of 105.94% [2] Strategic Initiatives - The company launched the first GA version of its low-code IDE tool, SnapDevelop, in June 2024, which supports .NET cloud-native application development [3] - SnapDevelop is designed to enhance development efficiency, allowing for rapid iteration and high concurrency [3] - The company has established a customer base of over 3,000, primarily in North America, Europe, and Asia, indicating strong market penetration [3] AI Integration - The company has developed an AI-driven three-layer architecture to enhance its product offerings, integrating AI capabilities into IDEs, cloud services, and operation platforms [4] - The SnapDevelop tool includes an AI programming assistant that automates code completion and error detection, significantly improving development efficiency [4] - The company has created over 300 industry-specific templates to facilitate rapid application in sectors such as government, finance, and industry [4] Future Outlook - The strategic acquisition of Aipuyang is expected to enhance the company's IDE portfolio and drive significant business growth through the integration of AI and low-code technologies [4] - Revenue projections for 2025-2027 are estimated at 402 million, 494 million, and 576 million yuan, respectively, with net profits of 84 million, 105 million, and 120 million yuan [4] - The company is assigned a target price of approximately 52 yuan based on a 75x PE ratio for 2025, maintaining a strong buy recommendation [4]

Group 1: ZTE Information - ZTE Information has approximately 7,000 active users for SnapDevelop and plans to release a paid commercial version in the future [1] - EazyDevelop, which focuses on rapid development using AI technology, will support MCP calls and is set to launch a free trial version [1] - Baidao Software has made breakthroughs in RISC-V firmware and is collaborating with major companies like Huawei and Lenovo [1] Group 2: Boji Pharmaceutical - Boji Pharmaceutical's new orders for 2024 are projected to be 1.515 billion yuan, a year-on-year increase of 30.07% [2] - The company aims for a revenue target of 682 million yuan for 2025, with a focus on clinical business and technology transfer services [2] - The company is exploring AI applications in clinical trial processes and has seen a 20% growth in traditional Chinese medicine CRO orders [2] Group 3: Kehua Data - Kehua Data's revenue for 2024 is expected to be 7.757 billion yuan, a decrease of 4.71% year-on-year, with a net profit of 315 million yuan [3] - The intelligent computing center business has seen a revenue increase of 14.07%, while the new energy business revenue has decreased by 15.98% [3] - The company plans to enhance its intelligent computing center business and has completed a convertible bond project for future funding [3] Group 4: Tongyu Communication - Tongyu Communication's growth in the first quarter is attributed to increased overseas revenue and contributions from satellite communication [4] - The company is focusing on R&D in satellite communication and 5G integrated antennas, achieving significant results [4] - Future plans include targeting high-end markets and leveraging overseas advantages to assist domestic satellite manufacturers [4]

Group 1: Shanghai Jahwa - Shanghai Jahwa is confident about achieving high double-digit GMV growth for its core brands during the 618 shopping festival [1] - The employee stock ownership plan aims to enhance competitiveness, reduce turnover, and foster a sense of ownership among employees [1] - The company has made strategic adjustments in the past six months, including organizational design, talent development, and cultural initiatives [1] - E-commerce strategies include inventory optimization, pricing adjustments, organizational restructuring, and product iteration [1] - The company targets double-digit revenue growth this year and aims to turn profits around [1] - Long-term profit recovery is expected to follow a 1-2 year revenue growth, 2-3 year profit improvement, and 3-5 year profit margin targets [1] Group 2: Zhuoyi Information - Zhuoyi Information has approximately 7,000 active users for its SnapDevelop platform and plans to release a paid commercial version [2] - EazyDevelop, which focuses on rapid development using AI technology, will have a free trial version available after development [2] - The company has made breakthroughs in RISC-V firmware and is collaborating with major firms like Huawei and Lenovo [2] Group 3: Chipbond Technology - Chipbond Technology has made progress in advanced packaging, with its WLP2000 equipment entering mass production preparation after client validation [3] - The company benefits from advantageous direct-write lithography technology and has seen a 22.31% year-on-year increase in revenue and a 30.45% increase in net profit in Q1 [3] - The company expects overseas orders to account for nearly 20% by 2024, indicating strong international market competitiveness [3] Group 4: Kanghong Pharmaceutical - Kanghong Pharmaceutical's KPB-101 has established a leading position in China's ophthalmic anti-VEGF market and aims for further achievements [4] - The company focuses on diverse research and development in ophthalmology, neurology, and oncology, with a strong emphasis on innovative drug sales [4] - The company anticipates a revenue and net profit growth of 5%-15% year-on-year by 2025, with specific products expected to see significant sales growth [4]

Core Viewpoints - The report anticipates potential positive factors for the A-share market in the next month, including domestic growth stabilization and possible negotiations on US-China tariffs, which may drive market rebounds [4][10] - The report suggests that the current tariff shock is a significant black swan event, but due to its occurrence at the beginning of a bull market, the impact on market valuation may have already been completed [11] - The report recommends a value-oriented investment strategy, focusing on sectors that can provide both offensive and defensive opportunities, such as banks, steel, construction, and consumer sectors [12] Stock Recommendations - The report lists the "Top Ten Gold Stocks" for May 2025, which includes companies from various sectors such as food and beverage, home appliances, banking, power utilities, computing, media, electronics, new consumption, and energy [3][13] - Specific stocks highlighted include: - Wanchen Group (300972.SZ) in the food and beverage sector, with a projected EPS growth from -0.46 in 2023 to 6.67 in 2025 [3][14] - Xing Shuai Er (002860.SZ) in home appliances, with a projected EPS growth from 0.56 in 2023 to 0.73 in 2025 [3][18] - Qingdao Bank (002948.SZ) in banking, with a projected EPS growth from 0.61 in 2023 to 1.04 in 2025 [3][21] - New Energy (601918.SH) in power utilities, with a projected EPS growth from 0.81 in 2023 to 1.06 in 2025 [3][25] - Zhaoyi Information (688258.SH) in computing, with a projected EPS growth from 0.46 in 2023 to 0.81 in 2025 [3][29] - Tencent Holdings (0700.HK) in media, with a projected EPS growth from 11.89 in 2023 to 23.67 in 2025 [3][34] - Lens Technology (300433.SZ) in electronics, with a projected EPS growth from 0.61 in 2023 to 1.39 in 2025 [3][38] - Blukoo (0325.HK) in new consumption, with a projected EPS growth from -1.38 in 2023 to 5.53 in 2025 [3][41] - Yanzhou Coal Mining (600188.SH) in energy, with a projected EPS growth from 2.01 in 2023 to 1.39 in 2025 [3][45] - Xianhe Co., Ltd. (603733.SH) in new consumption, with a projected EPS growth from 0.94 in 2023 to 2.54 in 2025 [3][46] Industry Insights - The food and beverage sector, represented by Wanchen Group, is expected to strengthen its competitive position with a significant increase in store numbers and a focus on the snack retail market [14][15] - The home appliance sector, represented by Xing Shuai Er, is experiencing stable growth in white goods, driven by national subsidy policies [18][19] - The banking sector, represented by Qingdao Bank, shows strong loan growth and improved asset quality, with a focus on manufacturing and green loans [21][22] - The power utility sector, represented by New Energy, is expected to benefit from rising coal demand and improved cost management [25][26] - The computing sector, represented by Zhaoyi Information, is positioned for growth with its unique low-code development platform, SnapDevelop, which has a strong market potential [29][30] - The media sector, represented by Tencent Holdings, is seeing robust growth in its gaming and advertising businesses, with significant contributions from its social media platforms [34][35] - The electronics sector, represented by Lens Technology, is benefiting from the growth of the smartphone market and strong partnerships with major clients [38][39] - The new consumption sector, represented by Blukoo, is leveraging its IP commercialization strategy to drive growth and expand its market presence [41][42] - The energy sector, represented by Yanzhou Coal Mining, is focused on increasing coal production and improving cost efficiency amid fluctuating coal prices [45][46]

Financial Performance - The company's operating revenue for Q1 2025 was ¥85,215,616.85, representing a year-on-year increase of 20.98% compared to ¥70,438,700.11 in the same period last year[3] - Net profit attributable to shareholders was ¥18,798,741.85, an increase of 11.08% from ¥16,923,969.20 in the previous year[3] - The net profit after deducting non-recurring gains and losses surged by 581.73%, reaching ¥16,951,702.74 compared to ¥2,486,557.07 in the previous year[3] - Net profit for Q1 2025 was ¥18,803,807.56, down 6.1% from ¥20,038,964.14 in Q1 2024[20] - The basic earnings per share for Q1 2025 was ¥0.16, up from ¥0.14 in Q1 2024, reflecting a 14.3% increase[20] Cash Flow - The net cash flow from operating activities was ¥18,671,610.53, up 20.77% from ¥15,460,067.09 in the same period last year[3] - Cash flow from operating activities generated a net amount of ¥18,671,610.53 in Q1 2025, compared to ¥15,460,067.09 in Q1 2024, indicating a 20.5% increase[22] - Cash flow from investing activities showed a net inflow of ¥52,152,174.35 in Q1 2025, a significant recovery from a net outflow of -¥33,339,170.18 in Q1 2024[23] - Cash and cash equivalents at the end of Q1 2025 totaled ¥320,662,504.30, an increase from ¥412,178,771.45 at the end of Q1 2024[23] Research and Development - Research and development expenses totaled ¥19,396,455.14, accounting for 22.76% of operating revenue, which is an increase from 22.47% in the previous year[4] - Research and development expenses increased to ¥19,396,455.14 in Q1 2025, up 22.5% from ¥15,826,411.88 in Q1 2024[19] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,532,266,853.25, a decrease of 1.28% from ¥1,552,080,331.40 at the end of the previous year[4] - The company's current assets totaled RMB 660,185,485.26, down from RMB 676,027,644.81, indicating a decrease of about 2.3%[15] - The total liabilities decreased to RMB 664,348,180.74 from RMB 700,434,206.60, a reduction of approximately 5.2%[16] - The company's non-current assets totaled RMB 872,081,367.99, slightly down from RMB 876,052,686.59, reflecting a decrease of about 0.5%[15] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 7,567[10] - The largest shareholder, Xie Qian, holds 39.35% of the shares, totaling 47,667,923 shares[10] Other Financial Metrics - The weighted average return on equity increased to 2.21%, up from 1.63% in the previous year, reflecting a rise of 0.58 percentage points[4] - The company received government subsidies amounting to ¥2,278,550.88, which are closely related to its normal operations[6] - The company's inventory increased to RMB 13,276,665.11 from RMB 9,067,759.75, indicating a significant rise of approximately 46.5%[14] - The company reported a decrease in tax expenses to ¥1,904,882.18 in Q1 2025 from ¥1,281,976.18 in Q1 2024, a 48.5% increase in tax burden[20] - The company experienced a foreign exchange loss of -¥515,439.66 in Q1 2025, contrasting with a gain of ¥1,011,360.13 in Q1 2024[23]

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][19]. Core Insights - The company reported a total revenue of 323 million yuan in 2024, a year-on-year increase of 0.99%, while the net profit attributable to shareholders decreased by 41.52% to 33 million yuan. The significant drop in net profit is attributed to a high base effect from 2023's equity transfer investment income [2][8]. - The company's core business profitability has improved, with a gross margin increase to 52.20%, up 6.04 percentage points year-on-year. The non-GAAP net profit reached 15 million yuan, reflecting a substantial year-on-year growth of 144.46% [8]. - The acquisition of the remaining 48% stake in Aipuyang has been completed, establishing it as a wholly-owned subsidiary. This acquisition is expected to enhance the company's low-code IDE business, SnapDevelop, which is set to launch its first GA version in June 2024 [8]. - The company has invested in AI capabilities, integrating them into its product ecosystem, which includes IDE, cloud services, and operation platforms. This AI-driven approach aims to enhance development efficiency and support various industry applications [8]. Financial Summary - The company forecasts revenue growth from 402 million yuan in 2025 to 576 million yuan in 2027, with net profit expected to rise from 84 million yuan to 120 million yuan during the same period [4][8]. - The projected earnings per share (EPS) are expected to increase from 0.70 yuan in 2025 to 0.99 yuan in 2027, with a price-to-earnings (P/E) ratio projected to decrease from 63 to 44 over the same period [4][8]. - The company’s total assets are projected to grow from 1,737 million yuan in 2025 to 2,172 million yuan in 2027, indicating a solid growth trajectory [9].

Group 1 - The core viewpoint of the announcement is that Zhuoyi Information reported a revenue of 85.22 million yuan for the first quarter of 2025, representing a year-on-year growth of 20.98% [1] - The net profit for the same period was 18.80 million yuan, showing a year-on-year increase of 11.08% [1]

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][19]. Core Insights - The company reported a total revenue of 323 million yuan in 2024, a year-on-year increase of 0.99%, while the net profit attributable to shareholders decreased by 41.52% to 33 million yuan due to a high base effect from 2023's equity transfer investment income [2][8]. - The company's core business profitability has significantly improved, with a gross margin increase to 52.20%, up 6.04 percentage points year-on-year [8]. - The acquisition of the remaining 48% stake in Aipuyang has been completed, positioning it as a wholly-owned subsidiary and enhancing the company's low-code IDE business, which is expected to drive future growth [8]. - The company has developed an AI-driven three-layer architecture to enhance its product offerings, integrating AI capabilities into its IDE, cloud services, and operation platforms, which is anticipated to improve development efficiency significantly [8]. Financial Summary - For 2024, the company achieved a total revenue of 323 million yuan, with projected revenues of 402 million yuan in 2025, 494 million yuan in 2026, and 576 million yuan in 2027, reflecting growth rates of 24.3%, 22.9%, and 16.5% respectively [4][8]. - The net profit attributable to shareholders is expected to rebound to 84 million yuan in 2025, 105 million yuan in 2026, and 120 million yuan in 2027, with growth rates of 156.8%, 24.2%, and 14.5% respectively [4][8]. - The report projects an earnings per share (EPS) of 0.70 yuan in 2025, 0.86 yuan in 2026, and 0.99 yuan in 2027, with corresponding price-to-earnings (P/E) ratios of 63, 51, and 44 [4][8].

证券代码：688258 证券简称：卓易信息 公告编号：2025-015 江苏卓易信息科技股份有限公司 关于参加 2024 年度科创板人工智能及软件行业 集体业绩说明会的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 江苏卓易信息科技股份有限公司（以下简称"公司"）已于 2025 年 4 月 18 日发布公司 2024 年年度报告，为便于广大投资者更全面深 入地了解公司 2024 年年度经营成果、财务状况，公司计划于 2025 年 04 月 29 日（星期二）15:00-17:00 参加 2024 年度科创板人工智能及 软件行业集体业绩说明会，就投资者关心的问题进行交流。 （三）会议召开方式：上证路演中心线上网络文字互动 三、 参加人员 公司参加此次说明会人员包括：董事长兼总经理谢乾先生、副总 经理兼董事会秘书王娟女士、独立董事徐建忠先生、财务总监黄吉丽 女士。（如有特殊情况，参会人员将可能进行调整） 四、 投资者参加方式 （一）投资者可在 2025 年 04 月 29 日（星期二）15:00-17:0 ...