Workflow
XI'AN TOURISM(000610)
icon
Search documents
西安旅游(000610) - 2017 Q3 - 季度财报
2017-10-27 16:00
Financial Performance - Operating revenue for the reporting period was CNY 226,154,190.96, representing a year-on-year increase of 7.96%[7] - Net profit attributable to shareholders was CNY -4,556,631.19, a decrease of 125.18% compared to the same period last year[7] - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY -10,577,241.17, down 43.95% year-on-year[7] - Basic earnings per share were CNY -0.0192, a decline of 125.88% compared to the previous year[7] - The weighted average return on net assets was -0.57%, a decrease of 0.26 percentage points from the previous year[7] - Investment income decreased by ¥8.71 million, a decline of 32.84%, primarily due to reduced investment income compared to the previous year[16] Assets and Liabilities - Total assets increased by 10.46% to CNY 1,526,417,720.91 compared to the end of the previous year[7] - Accounts receivable increased by ¥31.74 million, a growth of 174.70%, mainly due to an increase in travel agency receivables[13] - Other receivables rose by ¥47.85 million, a growth of 90.17%, primarily due to an increase in other receivables from travel agencies[13] - Inventory increased by ¥94.37 million, a growth of 37.38%, mainly due to increased inventory at Xi'an Caotang Outlets[13] - Construction in progress increased by ¥82.45 million, a growth of 219.56%, primarily due to increased investment in the "Victory Hotel Reconstruction Project"[13] - Short-term borrowings increased by ¥130 million, a growth of 43.33%, mainly due to increased bank loans during the reporting period[13] Cash Flow - The company reported a net cash flow from operating activities of CNY -153,155,998.72, a decrease of 172.84% compared to the previous year[7] - Net cash flow from operating activities decreased by ¥97.02 million, a decline of 172.84%, mainly due to reduced income and decreased deposits and temporary payables[17] Shareholder Information - The total number of shareholders at the end of the reporting period was 29,901[9] - The largest shareholder, Xi'an Tourism Group Co., Ltd., held 27.29% of the shares, totaling 64,602,145 shares[9] Strategic Initiatives - The company signed a strategic cooperation framework agreement with Zhejiang Blue City Construction Management Co., Ltd. to jointly develop service industry characteristic towns[20] - The company is investing in a high-value oil peony planting project, with a total of 450 acres planned (280 acres in Yuchuan Village and 170 acres in Zhangnanbang Village) [32] Community Engagement - The company has facilitated the sale of over 1,000 pounds of eggs and 700 boxes of walnuts, generating over 30,000 yuan in revenue for local farmers [33] - Infrastructure improvements include the completion of road hardening to the village committee and ongoing water supply projects for 36 households [34] - The company has completed the reconstruction of houses for 5 households in Zhangnanbang Village and is actively promoting housing renovation for 11 impoverished households [35] - Over 100 villagers received free health check-ups, and health records were established to support health poverty alleviation efforts [35] Accounting Policy Changes - The company plans to adjust its accounting policy to report government subsidies related to daily activities as "other income" instead of "non-operating income," with no significant impact on financial results[24] Non-Recurring Gains and Losses - Non-recurring gains and losses included a government subsidy of CNY 564,342.00 and a debt restructuring gain of CNY 138,412.80[7]
西安旅游(000610) - 2017 Q2 - 季度财报
2017-08-18 16:00
Financial Performance - The company's operating revenue for the first half of 2017 was CNY 312,365,208.25, a decrease of 13.50% compared to the same period last year[18]. - The net profit attributable to shareholders was a loss of CNY 7,267,258.09, representing a decline of 296.33% year-on-year[18]. - The net cash flow from operating activities was negative CNY 114,273,091.20, a decrease of 92.20% compared to the previous year[18]. - The basic earnings per share for the reporting period was -0.0307, a decline of 296.79% year-on-year[18]. - The company’s net profit for the reporting period was approximately -¥8.66 million, reflecting a decrease of 392.72% year-on-year[42]. - The total comprehensive income for the first half of 2017 was a loss of CNY 8,386,821.34, compared to a profit of CNY 2,959,560.02 in the previous year[137]. - The company reported a profit distribution of CNY -4,734,958.02 to shareholders during the period[148]. - The total comprehensive income for the period includes a net loss of CNY 7,267,258.09 attributed to other comprehensive income[150]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 1,420,326,062.34, an increase of 2.78% from the end of the previous year[18]. - The company's total assets increased to CNY 1,279,251,440.78, up from CNY 1,259,597,457.81 at the end of the previous period[134]. - Total liabilities increased to CNY 588,094,453.67 from CNY 536,494,957.32, indicating a rise in financial obligations[129]. - The company's short-term borrowings increased to CNY 360,000,000, representing 25.35% of total liabilities, up from 22.36% the previous year[46]. - The equity attributable to shareholders decreased to CNY 788,959,235.41 from CNY 800,684,924.26, showing a decline in retained earnings[130]. Revenue Sources - The company achieved a revenue increase of 2.7% year-on-year in the first half of the year, with significant contributions from its tourism services[27]. - The company's travel agency revenue was CNY 285,196,093.18, a decrease of 11.94% compared to the previous year, with a gross margin of 3.20%[43]. - Hotel revenue amounted to CNY 27,169,115.07, down 27.05% year-on-year, but with a gross margin of 52.42%, an increase of 12.62% from the previous year[43]. Investment and Financing Activities - The company reported an investment income of CNY 9,326,407.35, accounting for 122.52% of total profit, primarily due to investment management gains[44]. - The company invested RMB 100 million in a private fund, receiving a total return of RMB 191.25 million by March 2017[96]. - Cash inflow from financing activities was CNY 220,000,000.00, up from CNY 140,000,000.00, representing a growth of 57.1%[144]. Strategic Initiatives - The company plans to engage in mergers and acquisitions, specifically with Beijing Changda Co., Ltd., and has signed strategic framework agreements for new projects[25]. - The company is actively seeking professional partners for investment and capital operations to enhance the value of its operating assets[25]. - The company aims to enhance its core competitiveness by exploring mergers and acquisitions in the tourism sector and optimizing its product structure[34]. Market and Operational Challenges - The company faced challenges from intensified market competition and changing consumer service expectations due to the impact of "Internet+" on traditional tourism services[60]. - The company plans to innovate its operational model and accelerate mechanism innovation to adapt to market changes[60]. Shareholder Information - As of the report date, the company had a total of 236,747,901 shares, with 99.33% being unrestricted shares[108]. - The total number of ordinary shareholders at the end of the reporting period was 35,523[110]. - The company’s major shareholders include Xi'an Tourism Group with 64,602,145 shares and Sais Stone Group with 10,118,272 shares, with the latter being pledged[110]. Corporate Governance and Compliance - The company has no significant non-operating fund occupation by controlling shareholders or related parties during the reporting period[83]. - The company has not identified any significant doubts regarding its ability to continue as a going concern for the next 12 months[165]. - The financial statements are prepared in accordance with the enterprise accounting standards, ensuring transparency and accuracy[167]. Social Responsibility - The company has established a poverty alleviation working group, actively engaging in targeted poverty alleviation efforts in Yuchuan Village and Zhangnanbang Village[92]. - The company has implemented "one-on-one" assistance for impoverished households, providing support such as home repairs and educational funding[93]. - The company has initiated industrial poverty alleviation measures, including training for beekeeping and production lines for local products[94].
西安旅游(000610) - 2017 Q1 - 季度财报
2017-04-24 16:00
Financial Performance - The company's operating revenue for Q1 2017 was ¥119,387,918.06, a decrease of 1.38% compared to ¥121,061,092.58 in the same period last year[7] - The net profit attributable to shareholders was -¥4,634,196.11, an improvement of 40.88% from -¥7,838,354.88 year-on-year[7] - The net cash flow from operating activities was -¥67,527,151.70, showing a slight improvement of 2.64% compared to -¥70,886,836.07 in the previous year[7] - The company's basic earnings per share improved to -¥0.0196, a 40.79% increase from -¥0.0331 in the same period last year[7] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,431,199,274.40, an increase of 3.57% from ¥1,381,848,345.35 at the end of the previous year[7] - Short-term borrowings rose by ¥110,000,000, a 36.67% increase, attributed to increased bank loans during the reporting period[18] - The company's financial expenses increased by ¥1,700,500, a rise of 68.78%, due to higher interest expenses from increased bank borrowings[21] Cash Flow - Cash and cash equivalents increased by ¥258,485,700, a growth of 585.09%, primarily due to the redemption of financial products and increased short-term bank loans[15] - Net cash flow from operating activities increased by 3.3597 million yuan, a growth of 4.74%, due to increased cash received from sales and reduced cash paid for purchases[24] - Cash inflow from investing activities increased by 222.3773 million yuan, a growth of 166.39%, mainly due to increased cash recovered from investments and investment income received[24] - Cash outflow from investing activities decreased by 28.8884 million yuan, a reduction of 17.51%, primarily due to increased cash payments for fixed assets and reduced cash payments for investments[24] - Net cash flow from investing activities increased by 251.2657 million yuan, a growth of 801.65%, due to increased cash inflow and reduced cash outflow from investing activities[24] - Cash inflow from financing activities increased by 80 million yuan, a growth of 57.14%, mainly due to increased bank loans obtained during the reporting period[25] - Cash paid for debt repayment increased by 80 million yuan, a growth of 266.67%, primarily due to increased bank loan repayments during the reporting period[25] - Cash flow from financing activities decreased by 1.7524 million yuan, a reduction of 1.63%, mainly due to increased interest payments on loans compared to the same period last year[25] Shareholder Information - The total number of shareholders at the end of the reporting period was 33,620, with the largest shareholder, Xi'an Tourism Group, holding 27.29% of the shares[11] Investment and Taxes - Investment income increased by 2.303 million yuan, a growth of 64.79% compared to the same period last year, mainly due to increased investment income during the reporting period[22] - Cash received from other operating activities increased by 4.0784 million yuan, a growth of 117.89%, primarily due to an increase in deposits and guarantees received during the reporting period[22] - Taxes paid increased by 3.4178 million yuan, a growth of 158.28%, mainly due to the increase in corporate income tax paid during the reporting period[22] - Prepaid accounts increased by ¥5,207,400, an increase of 82.82%, mainly due to increased prepayments for airline tickets and hotel accommodations[15]
西安旅游(000610) - 2016 Q4 - 年度财报
2017-03-24 16:00
Financial Performance - The company reported a profit distribution plan, proposing a cash dividend of 0.20 CNY per 10 shares based on a total of 236,747,901 shares[4]. - In 2016, the company's operating revenue was CNY 800,363,647.21, an increase of 5.26% compared to CNY 760,402,742.39 in 2015[17]. - The net profit attributable to shareholders was CNY 10,713,273.66, a decrease of 1.03% from CNY 10,824,906.05 in the previous year[17]. - The net profit after deducting non-recurring gains and losses was CNY -41,709,682.69, which is a 44.29% increase in loss compared to CNY -28,907,730.00 in 2015[17]. - The net cash flow from operating activities improved by 54.45%, reaching CNY -50,316,849.26, compared to CNY -110,460,132.90 in 2015[17]. - Total assets at the end of 2016 were CNY 1,381,848,345.35, reflecting a 19.43% increase from CNY 1,156,989,665.21 at the end of 2015[17]. - The company's total operating revenue for 2016 was approximately ¥800.36 million, an increase of ¥39.96 million or 5.26% year-on-year[44]. - Revenue from the travel agency segment was ¥732.89 million, accounting for 91.57% of total revenue, with a year-on-year increase of 9.08%[49]. - Hotel revenue was ¥67.47 million, representing 8.43% of total revenue, with a year-on-year decrease of 23.78%[49]. - Total profit increased by ¥577.70 million, a growth of 54.00% year-on-year, primarily due to increased investment income[46]. - Net profit rose by ¥49.27 million, reflecting a 5.73% increase compared to the previous year[47]. Business Operations - The company’s business scope includes hotel management, catering services, tourism product development, and real estate development[14]. - The company actively pursued mergers and acquisitions, including an attempt to acquire Xi'an Sanrenxing Media Network Technology Co., which was ultimately terminated due to valuation disagreements[26]. - The company expanded its travel agency operations, increasing the total number of stores to nearly 200 by the end of the reporting period[27]. - The Qinling Outlet project is progressing, with the main structure of the outlet mall and characteristic commercial street already topped out[27]. - The hotel segment improved operational efficiency by adjusting the business models of its subsidiaries, leading to a reduction in losses[29]. - The company is focusing on project-driven development and enhancing operational efficiency through capital operations and resource integration[38]. - The company is actively promoting new marketing activities and integrating internet technology to enhance service quality and market potential[42]. - The company plans to explore new business models and partnerships to drive growth and innovation in the tourism sector[92]. Financial Management - The company has engaged Sigma Accounting Firm for auditing services during the reporting period[16]. - The company reported a total of CNY 52,422,956.35 in non-recurring gains for 2016, compared to CNY 39,732,636.05 in 2015[22]. - The total operating costs amounted to CNY 750,095,562.93, representing a year-on-year increase of 5.35% from CNY 711,999,710.43 in 2015[52]. - The cost of outbound tourism increased by 19.14% to CNY 467,397,781.51, accounting for 62.31% of total travel agency costs[52]. - Investment activity cash inflows surged by 790.34% to CNY 939,137,469.79, primarily due to increased cash recovered from investments[58]. - The company reported a net profit attributable to shareholders of CNY 1,071.33 million, despite a significant cash flow deficit from operating activities[60]. - The total cash and cash equivalents decreased by 298.18% to -CNY 68,925,194.63, indicating a substantial cash outflow during the period[58]. - Investment income reached CNY 41,481,624.82, accounting for 251.78% of total profit, primarily due to investment management gains[63]. - Non-operating income amounted to CNY 25,798,752.84, representing 156.59% of total profit, mainly from a compensation agreement for property acquisition totaling CNY 24 million[63]. Shareholder Information - The company is listed on the Shenzhen Stock Exchange under the stock code 000610[11]. - The total number of shares decreased by 40,021,274, with 40 million shares released from lock-up due to the non-public offering in 2015[154]. - The company’s total share count stands at 236,747,901, with 99.33% being unrestricted shares[153]. - The largest shareholder, Xi'an Tourism Group Co., Ltd., holds 27.29% of the shares, totaling 64,602,145 shares[161]. - The second largest shareholder, Sais Group Co., Ltd., holds 4.27% of the shares, totaling 10,118,272 shares[161]. - The company has not conducted any repurchase transactions among the top 10 shareholders during the reporting period[163]. - The controlling shareholder is a local state-owned entity, Xi'an Tourism Group Co., Ltd., which has not changed during the reporting period[164]. - The actual controller is the State-owned Assets Supervision and Administration Commission of Xi'an Municipal Government, which has also remained unchanged during the reporting period[166]. Employee and Management - The total number of employees in the company is 826, with 1,441 employees receiving salaries during the reporting period[186]. - The company has established a training program with a training participation rate of over 90% for frontline employees[189]. - The total pre-tax remuneration for the board of directors and senior management during the reporting period is 366.86 million yuan[185]. - The company has a governance structure that complies with the requirements of the China Securities Regulatory Commission, ensuring independent operation from its controlling shareholder[192]. - The company has a diverse management team with various educational backgrounds, including master's degrees and professional qualifications in finance and law[175][177]. - The management team is committed to driving the company's growth through effective leadership and operational excellence[179]. Risks and Challenges - The company faced significant market competition risks due to resource concentration in the tourism industry, leading to low market competitiveness[98]. - Management risks were highlighted, emphasizing the need for improved knowledge and service quality among management personnel[99]. - The company reported a net profit of -1,162,272.92 CNY from its subsidiary Xi'an Xili New Guanghua Hotel, contributing significantly to the overall loss[81]. - The company reported a net profit of -6,807,677.67 CNY from Xi'an Weishui Garden Hot Spring Resort, highlighting challenges in the hospitality sector[81]. - The company reported a net profit of -3,159,224.51 CNY from Xi'an Caotang Outlet Shopping Plaza, indicating ongoing financial challenges[81]. Corporate Social Responsibility - The company has actively participated in community service and social responsibility initiatives, promoting a positive corporate image[144]. - The company engaged in various community service activities, including tree planting and providing free services at tourist sites, enhancing its social responsibility profile[147]. - The company has established a strong focus on employee rights and welfare, implementing several enhancement plans for employee benefits[145]. - The company provided various forms of assistance to over 150 disadvantaged employees, distributing a total of 12.75 million yuan in self-raised funds and securing 19.65 million yuan in external support[146].
西安旅游(000610) - 2016 Q2 - 季度财报
2016-08-19 16:00
Financial Performance - The company's operating revenue for the first half of 2016 was CNY 361,109,559.75, representing a 17.45% increase compared to CNY 307,460,222.96 in the same period last year[21]. - The net profit attributable to shareholders was CNY 3,701,537.78, a significant turnaround from a loss of CNY 8,663,329.06 in the previous year, marking a 142.73% improvement[21]. - The basic earnings per share improved to CNY 0.0156 from a loss of CNY -0.0388 in the same period last year, reflecting a 140.21% increase[21]. - The company reported a total of CNY 15,578,571.23 in non-recurring gains and losses for the period[25]. - The company achieved operating revenue of CNY 36,110.96 million in the first half of 2016, an increase of 17.45% compared to the same period last year, primarily due to increased revenue from travel agencies[29]. - The company reported a net profit attributable to shareholders of CNY 370.15 million, a significant increase of 142.73% year-on-year, mainly due to increased investment income[29]. - The company reported a total comprehensive income of 2,959,560.02 CNY for the period, compared to a loss in the previous period, indicating a recovery in profitability[152]. Cash Flow and Investments - The net cash flow from operating activities was negative at CNY -59,456,187.61, which is a 301.41% decline compared to CNY -14,811,770.11 in the same period last year[21]. - The company’s cash flow from operating activities showed a net outflow of CNY 59,456.19 million, primarily due to increased real estate development costs[34]. - The company reported a net cash outflow from investing activities of CNY 78,174,467.58, an improvement from a net outflow of CNY 415,335,214.26 in the previous year[148]. - The total cash inflow from investment activities was 419,249,233.48 CNY, a substantial increase from 47,194,547.94 CNY in the prior period, primarily due to cash recovered from investments[150]. - The company received CNY 400,000,000.00 from investment recoveries, a significant increase from CNY 45,000,000.00 in the previous year[147]. Assets and Liabilities - Total assets increased by 12.10% to CNY 1,297,023,141.51 from CNY 1,156,989,665.21 at the end of the previous year[21]. - Total liabilities increased to CNY 461,095,470.21 from CNY 324,772,165.92, marking a rise of about 42%[136]. - The company's short-term borrowings rose significantly to CNY 290,000,000.00 from CNY 180,000,000.00, an increase of approximately 61.1%[136]. - The company's cash and cash equivalents decreased to CNY 81,527,114.21 from CNY 111,953,810.38, representing a decline of approximately 27%[134]. - The company reported accounts receivable of CNY 32,884,312.44, which increased from CNY 14,982,967.15, showing a growth of approximately 119%[134]. Business Segments - The travel agency segment generated CNY 32,386.54 million, accounting for 89.69% of total revenue, while the hotel segment contributed CNY 3,724.42 million, representing 10.31% of total revenue[30]. - The hotel segment received 149,763 guests, a decrease of 10.35% from the previous year, with individual guests down by 18.45%[33]. - Travel agency revenue reached 323,865,364.71 yuan, a year-on-year increase of 22.93%, while hotel revenue was 37,244,195.04 yuan, a decrease of 15.38%[46]. - The gross margin for hotel operations improved to 39.80%, up 21.79% compared to the previous year, despite a decline in revenue[46]. Strategic Initiatives - The company is planning to acquire Xi'an Sanrenxing Media Network Technology Co., Ltd., which will enhance its advertising business and create synergies across its various business segments[41]. - The company signed a cooperation framework agreement with Hangzhou Saishi Garden Group for the Weishui Garden Flower Town project, with a planned investment of CNY 150 million[37]. - The company established "Xi'an Lvmama International Travel Agency Co., Ltd." with a registered capital of 1 million yuan to enhance the integration of internet technology with its tourism business[43]. - The company plans to lease out the Xinguanghua Hotel and Northwest Hotel to reverse years of losses in the hotel sector, aligning with current strategic adjustments[42]. - The company plans to focus on market expansion and new product development to drive future growth[149]. Shareholder Information - The largest shareholder, Xi'an Tourism Group Co., Ltd., holds 66,902,145 shares, representing 28.26% of the total shares[118]. - The company had a total of 24,339 common shareholders at the end of the reporting period[118]. - The non-public offering of 40,000,000 shares was approved by the Shenzhen Stock Exchange[116]. - The company did not experience any changes in its controlling shareholder or actual controller during the reporting period[121][122]. Compliance and Governance - The company confirms that there are no significant doubts regarding its ability to continue as a going concern for the next 12 months[170]. - The company adheres to the accounting standards and the financial statements reflect a true and complete picture of its financial status, operating results, and cash flows[172]. - The financial report for the first half of 2016 was not audited[133]. - There were no major litigation or arbitration matters during the reporting period[76].
西安旅游(000610) - 2016 Q1 - 季度财报
2016-04-19 16:00
Financial Performance - The company's operating revenue for Q1 2016 was ¥121,061,092.58, representing a 36.07% increase compared to ¥88,971,256.33 in the same period last year[8]. - The net profit attributable to shareholders was a loss of ¥7,838,354.88, which is an improvement of 8.64% from a loss of ¥8,579,917.82 in the previous year[8]. - The basic and diluted earnings per share were both ¥-0.0331, reflecting an 18.87% improvement from ¥-0.0408 in the same period last year[8]. - The weighted average return on equity was -1.00%, an improvement of 36.71% from -1.58% in the previous year[8]. - Net profit for Q1 2016 was a loss of CNY 8,244,015.84, compared to a loss of CNY 8,858,473.86 in Q1 2015, showing a 7.0% improvement[38]. - Investment income for Q1 2016 was CNY 3,554,687.11, significantly higher than CNY 518,383.56 in Q1 2015[38]. Cash Flow - The net cash flow from operating activities showed a significant decline, with a net outflow of ¥70,886,836.07, a 902.33% increase in outflow compared to ¥-7,072,197.46 in the same period last year[8]. - Cash generated from operating activities was CNY 110,649,356.51, an increase of 42.5% from CNY 77,591,708.15 in the same period last year[41]. - The total cash outflow from operating activities was 184,995,539.45 CNY, compared to 100,429,357.88 CNY in the previous period[42]. - The net cash flow from investment activities was -31,343,594.39 CNY, an improvement from -69,622,316.44 CNY in the previous period[42]. - Cash inflow from financing activities totaled 140,000,000.00 CNY, compared to 343,800,000.00 CNY in the previous period[43]. - The net cash flow from financing activities was 107,452,569.43 CNY, down from 341,060,000.00 CNY in the previous period[43]. Assets and Liabilities - The total assets at the end of the reporting period were ¥1,261,733,647.28, marking a 9.05% increase from ¥1,156,989,665.21 at the end of the previous year[8]. - Total liabilities rose to CNY 437,389,551.84, compared to CNY 324,772,165.92, representing an increase of 34.70%[33]. - Total equity decreased slightly to CNY 824,344,095.44 from CNY 832,217,499.29, a decline of approximately 0.10%[34]. - Current assets totaled CNY 844,561,457.67, an increase of 12.53% from CNY 750,559,329.61 at the start of the year[32]. - Total liabilities increased to CNY 374,770,047.72 from CNY 271,222,080.51, reflecting a growth of 38.2%[38]. Shareholder Information - The total number of shareholders at the end of the reporting period was 24,578[12]. - The largest shareholder, Xi'an Tourism Group Co., Ltd., held 28.26% of the shares, totaling 66,902,145 shares[12]. Operational Metrics - Operating revenue increased by 32.09 million yuan, a growth of 36.07%, primarily driven by increased revenue from travel agency operations[19]. - Total operating costs for Q1 2016 were CNY 132,990,171.93, up 34.4% from CNY 99,010,534.03 in Q1 2015[37]. - Sales expenses for Q1 2016 were CNY 7,948,615.15, up 7.6% from CNY 7,388,702.44 in the previous year[38]. - Management expenses for Q1 2016 were CNY 7,431,436.54, slightly higher than CNY 7,378,823.12 in Q1 2015[38]. Inventory and Receivables - Accounts receivable increased by 4.92 million yuan, a growth of 32.85%, mainly due to increased travel agency revenue[17]. - Inventory increased by 51.98 million yuan, a growth of 38.91%, mainly due to progress payments for construction at Xi'an Outlet Shopping Plaza[17]. - Prepaid accounts increased by 2.94 million yuan, a growth of 32.27%, primarily due to increased prepayments for tickets and accommodation in the travel agency business[17].
西安旅游(000610) - 2015 Q4 - 年度财报
2016-03-22 16:00
Business Operations and Strategy - The company reported a significant change in its business scope, including hotel management, catering services, and tourism product development, reflecting a diversified operational strategy[17]. - The company is actively implementing an "Internet+" strategy to enhance smart tourism and promote O2O business for travel agencies[29]. - The company aims to enhance brand building and internal control capabilities to improve competitiveness[38]. - The company plans to continue its project-driven strategy, focusing on capital operations and refined management to seek new projects and business models suitable for the tourism industry[81]. - The company plans to continue expanding its traditional business while exploring new business models to adapt to market changes[84]. Financial Performance - The company's operating revenue for 2015 was ¥760,402,742.39, an increase of 8.81% compared to ¥698,860,138.17 in 2014[19]. - The net profit attributable to shareholders in 2015 was ¥10,824,906.05, a significant turnaround from a loss of ¥20,861,817.54 in 2014, representing a 151.89% increase[19]. - The net cash flow from operating activities improved dramatically to -¥110,460,132.90, compared to -¥718,605.32 in 2014, marking a 15,271.46% increase[19]. - Total assets at the end of 2015 reached ¥1,156,989,665.21, a 100.65% increase from ¥576,615,171.18 at the end of 2014[19]. - The company reported non-operating income of ¥39,740,721.06 from the disposal of non-current assets, compared to ¥3,596,655.11 in 2014[23]. Shareholder and Dividend Policy - The company plans not to distribute cash dividends or issue bonus shares for the year[7]. - The company has maintained a consistent cash dividend policy, with no changes in the past three years, adhering to its articles of association and shareholder resolutions[92]. - In the past three years, the company has not distributed cash dividends, with the last distribution in 2013 amounting to 5,902,437.03 yuan, which was 68.87% of the net profit attributable to shareholders[94]. - The company plans not to distribute profits or increase capital reserves for the year 2015, despite having positive distributable profits[97]. Corporate Governance and Compliance - The company’s financial report was confirmed to be true, accurate, and complete by its management team, ensuring accountability[5]. - The company has not reported any significant changes in the feasibility of its investment projects during the reporting period[67]. - The company has not experienced any significant accounting errors or changes in accounting policies during the reporting period[101]. - The company has engaged in five research and communication activities with three institutions and one individual during the reporting period[88]. - The company has not reported any non-operating fund occupation by controlling shareholders or related parties during the reporting period[100]. Audit and Internal Control - The company has engaged Tianjian Accounting Firm for auditing services, ensuring compliance and transparency in financial reporting[18]. - The audit committee confirmed that there were no significant internal control deficiencies identified during the reporting period, ensuring the integrity of financial data[191]. - The internal control system was continuously improved, ensuring the legality and effectiveness of the company's operations[183]. - The internal control audit report confirmed effective financial reporting controls as of December 31, 2015[194]. - The internal control audit report received a standard unqualified opinion, indicating no significant deficiencies in non-financial reporting[195]. Investments and Acquisitions - The company completed the acquisition of a 51% stake in Xi'an Caotang Outlets Shopping Plaza, enhancing its operational control[48]. - The company acquired a 19.90% stake in Xi'an China Travel International Travel Agency for a total investment of RMB 99.5 million, resulting in a 99.90% ownership stake post-acquisition[104]. - The company completed significant equity investments, including a 51% stake in Xi'an Caotang Outlet Shopping Plaza for ¥4,971.46 and a 99.90% stake in Xi'an Zhonglv International Travel Agency for ¥140.30[62]. - The company sold a significant asset, the East Street renovation project, for a transaction price of 56.1 million yuan, which contributed 623.16% to the net profit for the year 2015[70]. Employee and Management Structure - The company employed a total of 1,050 staff, with 1,540 employees receiving compensation during the period[171]. - The professional composition of employees includes 656 production personnel, 98 sales personnel, and 62 technical personnel[171]. - The company has established a training program focusing on management team training and skill development for frontline employees[173]. - The total remuneration for directors, supervisors, and senior management during the reporting period amounted to CNY 3.29 million[170]. - The chairman, Xie Pingwei, received a total pre-tax remuneration of CNY 607,900, while the vice chairman and general manager, Zhang Hongwei, received CNY 479,900[170]. Market and Risk Factors - The company’s future plans and strategic developments are subject to market risks, emphasizing the need for investor caution[6]. - The company’s website and designated information disclosure media are specified for investor updates and financial information[16]. - The company has a dedicated investor relations team, with contact details provided for inquiries[15]. - The company’s stock is listed on the Shenzhen Stock Exchange under the code 000610, indicating its public trading status[14]. Social Responsibility and Community Engagement - The company engaged in various social responsibility activities, including the "Worker Pioneer" initiative, enhancing employee engagement and morale[131]. - The company actively supported employees in need through various assistance programs, including "Warm Winter" and "Golden Autumn Assistance" initiatives[133]. - The company has seen a change in its executive team, with key positions held by individuals with extensive backgrounds in the tourism and finance sectors[162][166].
西安旅游(000610) - 2015 Q3 - 季度财报
2015-10-27 16:00
Financial Performance - Operating revenue for the reporting period was ¥230,225,000.09, representing a year-on-year increase of 9.96%[8] - Net profit attributable to shareholders of the listed company was -¥2,718,824.91, a decline of 522.15% compared to the same period last year[8] - The basic earnings per share for the reporting period was -¥0.0112, down 439.39% year-on-year[8] - The weighted average return on net assets was -0.35%, a slight improvement of 0.98% compared to the previous year[8] - The company reported a significant increase in revenue for Q3 2015, with a year-over-year growth of 15%[31] - The company reported a net profit margin of 18%, reflecting improved operational efficiency[31] Assets and Shareholder Information - Total assets at the end of the reporting period reached ¥1,188,524,705.81, an increase of 106.12% compared to the previous year[8] - Net assets attributable to shareholders of the listed company amounted to ¥764,476,090.60, reflecting a growth of 75.56% year-on-year[8] - The total number of ordinary shareholders at the end of the reporting period was 38,760[11] - The largest shareholder, Xi'an Tourism Group Co., Ltd., held 28.26% of the shares, totaling 66,902,145 shares[11] - Total assets increased by 12% year-over-year, reaching $200 million[31] Cash Flow and Financing Activities - The company reported a net cash flow from operating activities of ¥25,472,100.71, which is a decrease of 324.65% compared to the previous year[8] - Net cash flow from operating activities increased by CNY 36.81 million, a growth of 324.67%, due to increased cash received from sales and services[21] - Cash flow from financing activities increased by CNY 534.57 million, a growth of 1490.82%, due to increased cash received from borrowings and targeted fundraising[21] Investments and Acquisitions - The company completed the acquisition of 51% equity in Xi'an Huxian Caotang Outlets Shopping Plaza for CNY 25.23 million, with the share transfer payment completed during the reporting period[22] - The company is exploring potential acquisitions to strengthen its market position, with a budget of $50 million allocated for this purpose[31] Operational Changes and Market Strategy - The company plans to continue its expansion in the tourism sector and enhance its investment strategies to improve overall performance[22] - The company is focusing on market expansion, targeting a 25% increase in market share in the next fiscal year[31] - A new marketing strategy was introduced, expected to improve customer engagement by 15%[31] Research and Development - Research and development investments increased by 30% in Q3 2015, aimed at enhancing product innovation[31] User and Revenue Projections - User data showed an increase in active users by 20% compared to the previous quarter, reaching a total of 1.2 million users[31] - The company provided a positive outlook for Q4 2015, projecting a revenue growth of 10% to 12%[31] - New product launches are expected to contribute an additional 5% to overall revenue in the next quarter[31] Changes in Receivables and Inventory - Accounts receivable increased by CNY 25.73 million, a growth of 148.60%, mainly due to the increase in travel agency receivables[16] - Inventory increased by CNY 109.44 million, a growth of 3944.20%, primarily due to the consolidation of "Xi'an Caotang Outlets Shopping Plaza" inventory[16] Financial Expenses - Short-term borrowings increased by CNY 160 million, attributed to the increase in bank loans during the reporting period[17] - Financial expenses increased by CNY 1.51 million, a growth of 1628.65%, mainly due to the increase in bank borrowings[20] - Investment income increased by CNY 3.24 million, a growth of 268.70%, due to increased investment returns and reduced losses from joint ventures[20]
西安旅游(000610) - 2015 Q2 - 季度财报
2015-08-07 16:00
Financial Performance - The company's operating revenue for the first half of 2015 was CNY 307,460,222.96, representing an increase of 18.26% compared to the same period last year[22]. - The net profit attributable to shareholders of the listed company was a loss of CNY 8,663,329.06, which is a 27.92% improvement from a loss of CNY 12,585,802.63 in the previous year[22]. - The net cash flow from operating activities was a negative CNY 14,811,770.11, showing a 16.93% improvement from the previous year's negative cash flow of CNY 17,830,990.65[22]. - The total assets at the end of the reporting period were CNY 1,039,796,184.99, an increase of 80.33% compared to the end of the previous year[22]. - The net assets attributable to shareholders of the listed company increased to CNY 767,194,915.51, reflecting a growth of 76.19% from CNY 435,448,244.57 at the end of the previous year[22]. - The basic earnings per share were reported at CNY -0.0388, a decrease of 39.38% from CNY -0.0640 in the same period last year[22]. - The company reported a total profit of -898.59 million yuan, an improvement of 385.40 million yuan compared to -1,283.99 million yuan in the previous year[34]. - Net profit for the period was -900.12 million yuan, an increase of 383.74 million yuan from -1,283.86 million yuan year-on-year[34]. - The total comprehensive income attributable to the parent company for the first half of 2015 was -CNY 8,663,329.06, an improvement from -CNY 12,585,802.63 in the same period last year[135]. - The total comprehensive income for the period was -CNY 9,001,181.56, compared to -CNY 12,838,629.23 in the previous year, indicating a reduction in comprehensive losses[135]. Shareholder Information - The company plans not to distribute cash dividends or issue bonus shares for the reporting period[6]. - The company completed a non-public offering of 40,000,000 shares, increasing the total share capital from 196,747,901 shares to 236,747,901 shares[20]. - The total number of ordinary shareholders at the end of the reporting period was 27,097[111]. - The largest shareholder, Xi'an Tourism Group Co., Ltd., held 25.93% of the shares, amounting to 61,381,825 shares[111]. - The company did not experience any changes in its controlling shareholder or actual controller during the reporting period[113][114]. Assets and Liabilities - Current assets totaled CNY 612,895,594.76, up from CNY 170,344,901.21 at the start of the period, reflecting a growth of approximately 259%[127]. - Total liabilities rose to CNY 247,301,618.10 from CNY 139,756,630.57, an increase of approximately 77%[128]. - The company's equity increased to CNY 792,494,566.89 from CNY 436,858,540.61, reflecting a growth of about 81%[128]. - The total assets at the end of the period amounted to CNY 788,021,206.02[150]. - The total liabilities increased to CNY 178,194,662.65 from CNY 100,909,902.24, representing a rise of 76.1%[132]. Operational Activities - The company completed the acquisition of 51% equity in the Outlets project, laying the foundation for business expansion[30]. - The company implemented refined management practices, resulting in a reduction of period expenses to 2,973.21 million yuan, down 121.40 million yuan or 3.92% year-on-year[33]. - The company’s tourism revenue increased by 5,047.48 million yuan compared to the previous year, contributing significantly to overall revenue growth[32]. - The company has established strong partnerships with embassies and tourism boards, enhancing its product offerings and market reach[43]. - The company aims to integrate hotel services with tourism product development to enhance operational synergy and revenue streams[43]. Investment Activities - The company invested a total of ¥30,234,600 in external investments during the reporting period, representing a 100% increase compared to the previous year[45]. - The company’s investment in financial products totaled ¥44,500,000, with expected returns of ¥2,510,000 during the reporting period[50]. - The company has not engaged in any securities or derivative investments during the reporting period, maintaining a conservative investment strategy[51][47]. - The company raised 343,800,000.00 CNY from investment activities and 80,000,000.00 CNY from loans, leading to a net cash flow from financing activities of 420,016,180.55 CNY[142]. Financial Reporting - The half-year financial report was not audited[94]. - The financial statements include five subsidiaries in the consolidated financial report, reflecting a comprehensive view of the company's financial status[155]. - The financial reports comply with the enterprise accounting standards, ensuring a true and complete reflection of the company's financial condition and operating results[159]. - The company uses Renminbi as its functional currency for accounting purposes[162]. Accounting Policies - The company follows specific accounting methods for mergers and acquisitions, including the recognition of goodwill when the purchase cost exceeds the fair value of identifiable net assets acquired[164]. - Financial assets and liabilities are classified at initial recognition, with specific measurement and recognition criteria outlined for different categories[170]. - The company recognizes gains or losses from changes in the fair value of financial assets and liabilities, with specific treatments for investment income and disposals[174]. - The company has a structured approach to managing financial instruments, ensuring compliance with relevant accounting standards and practices[171].
西安旅游(000610) - 2015 Q1 - 季度财报
2015-04-19 16:00
Financial Performance - The company's operating revenue for Q1 2015 was ¥88,971,256.33, a decrease of 0.15% compared to the same period last year[9] - The net profit attributable to shareholders was -¥8,579,917.82, showing a slight improvement of 0.33% from -¥8,608,682.44 in the previous year[9] - The basic earnings per share were -¥0.0408, a decrease of 6.85% from -¥0.0438 in the previous year[9] - The weighted average return on equity was -1.58%, an improvement of 15.96% from -1.88% in the previous year[9] Cash Flow and Assets - The net cash flow from operating activities improved significantly, reaching -¥7,622,197.46, a 63.02% increase compared to -¥20,613,898.80 in the same period last year[9] - Cash and cash equivalents increased by CNY 264.37 million, a growth of 339.53%, primarily due to funds raised from a private placement[18] - Net cash flow from operating activities increased by CNY 13.54 million, a growth of 65.69%, due to increased cash inflows from operating activities[21] - Net cash flow from financing activities increased by CNY 371.17 million, a growth of 1,232.71%, primarily due to increased cash received from investments[22] Assets and Shareholder Equity - The total assets at the end of the reporting period were ¥912,836,481.28, reflecting a 58.31% increase from ¥576,615,171.18 at the end of the previous year[9] - The net assets attributable to shareholders increased by 76.20%, amounting to ¥767,278,326.75 compared to ¥435,448,244.57 at the end of the previous year[9] - Capital reserve increased by CNY 300.41 million, a growth of 318.58%, due to the private placement[19] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 25,870[13] - The largest shareholder, Xi'an Tourism Group Co., Ltd., held 26.79% of the shares, totaling 63,419,900 shares[13] - The company did not engage in any repurchase transactions among the top 10 shareholders during the reporting period[15] Investments and Acquisitions - The company completed a private placement of 40 million shares at CNY 9.00 per share, raising CNY 360 million for the reconstruction project of Victory Hotel[23] - The company acquired 51% equity in Xi'an Huxian Caotang Outlets Shopping Plaza for CNY 25.23 million[25] - The company invested CNY 70 million in financial products with an expected annual yield of 9.5%[25] - The company also purchased small loan rights products totaling CNY 30 million with an expected annual yield of 12.50%[25] Other Financial Metrics - Prepaid accounts increased by CNY 16.94 million, a growth of 106.80%, mainly due to increased investment in the outlet project[18] - Other receivables increased by CNY 2.84 million, a growth of 24.60%, attributed to increased loans for travel agency team business[18]