Workflow
FAST PRINT(002436)
icon
Search documents
兴森科技(002436) - 2022 Q3 - 季度财报
2022-10-26 16:00
Financial Performance - The company's revenue for Q3 2022 was ¥1,456,070,896.35, representing an increase of 8.18% compared to the same period last year[4]. - The net profit attributable to shareholders for Q3 2022 was ¥158,990,789.26, a decrease of 22.35% year-over-year[4]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥128,757,446.10, down 31.31% from the previous year[4]. - Total operating revenue for Q3 2022 reached ¥4,151,467,919.29, an increase of 11.7% compared to ¥3,716,513,512.93 in the same period last year[17]. - The net profit for Q3 2022 was approximately CNY 493.13 million, a slight decrease from CNY 493.72 million in Q3 2021, representing a year-over-year decline of 0.12%[19]. - The company reported a total comprehensive income of CNY 741.93 million for Q3 2022, compared to CNY 475.99 million in Q3 2021, marking an increase of 55.8%[19]. - Basic and diluted earnings per share for Q3 2022 were both CNY 0.34, slightly up from CNY 0.33 in the previous year[19]. Assets and Liabilities - The total assets as of September 30, 2022, reached ¥11,702,693,924.96, an increase of 40.96% compared to the end of the previous year[4]. - The company's total assets increased to ¥11,702,693,924.96, compared to ¥8,302,218,319.33 in the previous year, marking a growth of 41.5%[16]. - Total liabilities rose to ¥4,744,833,151.75, up from ¥4,016,350,125.97, indicating a year-over-year increase of 18.1%[16]. - The company's total equity reached ¥6,957,860,773.21, up from ¥4,285,868,193.36, indicating a substantial increase of 62.3%[16]. Cash Flow and Financing - The cash flow from operating activities for the year-to-date period was ¥424,805,660.84, up 10.89% compared to the same period last year[4]. - Cash received from tax refunds increased by 64.87% to ¥54,681,776.43, mainly due to higher VAT refunds[9]. - Cash received from government subsidies related to operating activities rose by 66.92% to ¥68,730,458.64[9]. - Cash inflow from non-public stock issuance amounted to ¥1,981,232,073.25, marking a significant fundraising effort[10]. - Cash received from bank loans increased by 49.80% to ¥2,728,799,559.17, indicating a rise in borrowing[10]. - Cash outflow for debt repayment rose by 115.86% to ¥2,257,799,384.94, reflecting increased loan repayments[10]. - The cash outflow from financing activities was CNY 3.26 billion, up from CNY 1.46 billion in Q3 2021, indicating increased financing activities[21]. Shareholder Information - The total number of common shareholders at the end of the reporting period is 82,941[11]. - The largest shareholder, Qiu Xingya, holds 14.46% of the shares, totaling 244,376,552 shares[11]. - The top ten shareholders account for a significant portion of the company's equity, with the top three holding a combined 22.63%[11]. - The company has not disclosed any relationships or concerted actions among the top shareholders[11]. - The total number of preferred shareholders is not applicable in this report[13]. - The company has not indicated any changes in control following the non-public offering[13]. Research and Development - R&D expenses increased by 35.47% to ¥259,654,648.49 compared to ¥191,662,676.57 in the same period last year[8]. - Research and development expenses amounted to ¥259,654,648.49, which is a 35.5% increase from ¥191,662,676.57 in the previous year[17]. Other Financial Metrics - The company reported a significant increase in cash and cash equivalents, which rose by 73.04% to ¥1,956,865,275.94 due to funds raised from a private placement[7]. - The company’s capital reserve increased dramatically by 2995.12% to ¥1,943,904,408.45, attributed to the completion of a private placement[7]. - The company experienced a 90.86% increase in trading financial assets, totaling ¥216,054,386.33, due to a change in accounting treatment for an investment[7]. - The company’s deferred tax assets increased by 61.41% to ¥86,249,697.67, reflecting an increase in deductible temporary differences[7]. - The company reported a significant increase in accounts receivable, which rose to ¥1,822,453,558.87 from ¥1,566,854,380.22, representing a growth of 16.3%[15]. - Inventory levels increased to ¥750,689,236.57, compared to ¥671,071,911.37, reflecting a year-over-year increase of 11.8%[15]. - The company's cash and cash equivalents increased to ¥5,570,700,881.65, compared to ¥4,018,148,449.26, reflecting a growth of 38.6%[16]. - Cash and cash equivalents at the end of Q3 2022 totaled CNY 1.76 billion, significantly higher than CNY 860.77 million at the end of Q3 2021, reflecting a year-over-year increase of 104.5%[21]. - The company raised CNY 1.98 billion from investments during the quarter, compared to no such inflow in the same period last year[21]. - The company experienced a foreign exchange gain of CNY 25.57 million in Q3 2022, contrasting with a loss of CNY 6.85 million in the same quarter last year[21]. - The total assets impairment loss was CNY 4.05 million, a significant improvement from a loss of CNY 9.77 million in Q3 2021[19].
兴森科技(002436) - 2022 Q2 - 季度财报
2022-08-25 16:00
Financial Performance - The company's operating revenue for the first half of 2022 was CNY 2,695,397,022.94, representing a 13.71% increase compared to CNY 2,370,509,923.76 in the same period last year[11]. - The net profit attributable to shareholders of the listed company was CNY 359,431,636.10, an increase of 26.08% from CNY 285,085,910.16 year-on-year[11]. - The net profit after deducting non-recurring gains and losses decreased by 5.47% to CNY 271,220,159.83 from CNY 286,920,488.93 in the previous year[11]. - The net cash flow from operating activities was CNY 211,704,159.30, down 5.19% from CNY 223,295,910.98 in the same period last year[11]. - Basic earnings per share increased by 26.32% to CNY 0.24 from CNY 0.19 year-on-year[11]. - Total assets at the end of the reporting period were CNY 9,750,515,403.94, a 17.44% increase from CNY 8,302,218,319.33 at the end of the previous year[11]. - The net assets attributable to shareholders of the listed company increased by 6.33% to CNY 4,000,390,295.52 from CNY 3,762,384,141.26 at the end of the previous year[11]. - The weighted average return on equity was 9.14%, up from 8.52% in the previous year, reflecting a 0.62% increase[11]. Revenue Breakdown - The IC packaging substrate business generated revenue of 374,629,000 CNY, growing 26.80% year-on-year, with a gross margin of 27.16%, an increase of 6.36 percentage points[24]. - PCB business revenue was 2,006,790,300 CNY, a 12.15% increase year-on-year, but gross margin decreased by 4.19 percentage points to 30.16%[24]. - Semiconductor test board revenue was 228,017,000 CNY, up 12.09% year-on-year, with a gross margin of 20.76%, down 1.41 percentage points[25]. - The semiconductor industry revenue reached CNY 602,645,960.01, marking a 20.81% increase from CNY 498,855,508.73 in the previous year[27]. - The PCB industry contributed CNY 2,006,790,318.43, accounting for 74.45% of total revenue, with a year-on-year growth of 12.15%[27]. Investment and R&D - R&D investment increased by 26.46% to CNY 155,457,107.53, up from CNY 122,927,954.57 in the previous year[26]. - The company has applied for a total of 1,003 patents, including 546 invention patents and 455 utility model patents, with 758 patents granted, including 320 invention patents[17]. - The company aims to continue expanding its semiconductor business and provide differentiated products and services by leveraging its innovative capabilities[22]. - The company has successfully integrated CAD design, manufacturing, and SMT services into a one-stop service model, improving project management efficiency[19]. Cash Flow and Financing - The net cash flow from operating activities decreased by 5.19% to CNY 211,704,159.30, compared to CNY 223,295,910.98 in the same period last year[26]. - Investment activities generated a net cash outflow of CNY 928,474,637.12, a 207.64% increase from CNY -301,810,033.10 in the previous year, primarily due to increased payments for equipment and infrastructure[26]. - Cash inflow from financing activities totaled CNY 2,299,314,350.96, significantly higher than CNY 1,067,981,438.79 in the same period last year[152]. - The net cash flow from financing activities was CNY 797,202,213.35, compared to CNY 164,884,407.48 in the first half of 2021, indicating a strong increase[152]. Environmental and Social Responsibility - The company has been recognized as a "National High-tech Enterprise" and has established several provincial-level R&D institutions, enhancing its research capabilities[17]. - The company has implemented measures to ensure that all emissions meet the required standards, with no exceedances reported[65]. - The company donated 620,000 RMB for rural revitalization projects in Guizhou Province during the 2022 Guangdong Poverty Alleviation Day event[87]. - The company has actively supported a poverty alleviation workshop in Guizhou, transferring all necessary tooling orders to help it recover from order declines due to the pandemic[87]. Risk Management - The company has outlined potential risks and countermeasures in its management discussion and analysis section, emphasizing the importance of investor awareness regarding market uncertainties[2]. - The company faces risks from macroeconomic fluctuations, including the impact of the Russia-Ukraine conflict and COVID-19, which may affect its strategic and operational management[54]. - The company aims to mitigate raw material price volatility risks by optimizing order structures and enhancing supplier relationships[56]. Corporate Governance - The company does not plan to distribute cash dividends or issue bonus shares for the reporting period[2]. - The independent directors have provided a favorable opinion on the company's derivative investment and risk control measures, confirming compliance with legal regulations[41]. - The company held multiple shareholder meetings during the reporting period, with participation rates ranging from 18.16% to 22.74%[58]. Financial Position - The company's total liabilities reached CNY 4,244,795,560.32, up from CNY 3,616,071,719.10, reflecting overall growth in financial obligations[147]. - The company's current ratio was 1.17, a decrease of 13.97% compared to the previous year[136]. - The debt-to-asset ratio increased to 54.16%, up 5.78% from the previous year[136]. - The company maintained a loan repayment rate of 100%[138]. Shareholder Information - A total of 219 employees, including directors and senior management, hold 1,487.90 million shares, representing 1.00% of the company's total share capital[60]. - Major shareholder Qiu Xingya holds 16.42% of shares, totaling 244,376,552 shares, with 183,282,414 shares under lock-up[121]. - The total number of ordinary shareholders at the end of the reporting period is 89,657[118].
兴森科技(002436) - 2022 Q1 - 季度财报
2022-04-29 16:00
Financial Performance - The company's revenue for Q1 2022 was CNY 1,272,476,880, representing an increase of 18.82% compared to CNY 1,070,932,287.48 in the same period last year[4] - Net profit attributable to shareholders was CNY 201,083,305.49, a significant increase of 98.28% from CNY 101,414,455.29 year-on-year[4] - Operating profit for Q1 2022 was CNY 219,971,678.13, up 84.7% from CNY 119,113,317.08 in the same period last year[21] - Basic earnings per share for Q1 2022 were CNY 0.14, up from CNY 0.07 in Q1 2021[22] - The company reported a significant increase in investment income of CNY 80,852,299.36, compared to a loss of CNY 7,992,833.51 in the same quarter last year[21] Cash Flow - The net cash flow from operating activities reached CNY 118,784,432.65, up 106.40% from CNY 57,549,303.58 in the previous year[4] - Total cash inflow from operating activities was CNY 1,342,146,657.02, up from CNY 1,030,539,245.33, reflecting a growth of 30.2% year-over-year[24] - Cash outflow from operating activities increased to CNY 1,223,362,224.37 from CNY 972,989,941.75, representing a rise of 25.7%[24] - The net cash flow from investing activities was -CNY 367,042,778.99, worsening from -CNY 139,183,871.72 in the previous year[24] - Cash inflow from financing activities totaled CNY 992,284,564.56, compared to CNY 705,765,297.81, marking an increase of 40.6%[25] Assets and Liabilities - The total assets at the end of the reporting period were CNY 8,764,024,204.32, reflecting a growth of 5.56% from CNY 8,302,218,319.33 at the end of the previous year[4] - Total liabilities rose to CNY 4,277,574,819.33, compared to CNY 4,016,350,125.97 in the previous year, marking a 6.5% increase[19] - The total current assets amount to RMB 4,202,680,601.29, an increase from RMB 4,018,148,449.26 at the beginning of the year[17] - The company's non-current assets totaled CNY 4,561,343,603.03, an increase from CNY 4,284,069,870.07 in the previous year[19] Shareholder Information - The total number of common shareholders at the end of the reporting period is 87,827[11] - The largest shareholder, Qiu Xingya, holds 16.42% of the shares, totaling 244,376,552 shares[11] - The top ten shareholders collectively hold a significant portion of the company's shares, with the top four alone holding over 29%[11] Research and Development - Research and development expenses for Q1 2022 were CNY 70,779,835.69, an increase of 21.2% from CNY 58,399,748.86 in Q1 2021[19] Future Plans - The company plans to invest approximately RMB 6 billion in the construction of a new FCBGA packaging substrate production and R&D base in Guangzhou[16] - The company plans to continue expanding its market presence and investing in new technologies to drive future growth[19] Other Income and Expenses - The company reported a significant increase in other income, which rose by 206.79% to CNY 21,517,853.49 due to increased government subsidies[8] - Cash paid for purchasing goods and services increased by 31.08% to CNY 821,296,924.53, driven by higher material procurement costs[9] - The company received CNY 830,341,278.95 in loans during the quarter, up from CNY 705,765,297.81 in the previous year[25] - The company reported a decrease in cash received from investment recoveries to CNY 22,699,960.00 from CNY 432,810,000.00, a decline of 94.7%[24] Subsidiary and Share Allocation - The company has established a wholly-owned subsidiary for the new project, which has completed its business registration[16] - The company has completed the allocation of 3.645 million shares under the 2021 employee stock ownership plan[15] Audit Information - The company did not conduct an audit for the Q1 2022 report[26]