Financial Performance - The company achieved a net profit of 137 million CNY for the fiscal year 2024, representing a year-on-year growth of 334.04% [4] - The non-GAAP net profit was 100 million CNY, with a year-on-year increase of 119.86% [4] - The revenue for Q1 2025 was 189.6 million CNY [9] AI Education Advantages - The company has a strong capability in AI product development and corpus advantages, focusing on integrating AI technology into various educational scenarios [6] - A dedicated AI team has been established, leading to advancements in knowledge graph construction and targeted algorithm development [6] - The launch of "Dou Shen AI" in October 2024 showcases the company's commitment to personalized education through AI technology [6] AI Business Development - AI education currently accounts for 3.6% of total revenue, with plans to accelerate its growth and increase its contribution to overall revenue [11] - The company aims to create a comprehensive education AI ecosystem by integrating software, hardware, and services [11] - The AI education business generated revenue of 27.31 million CNY in 2024 [13] Cultural and Tourism Education - The company is focusing on integrating Chinese traditional and classic literature with domestic and international travel, promoting a unique educational experience [7] - Diverse travel study routes are being developed, including popular domestic destinations and expanding overseas options [7] Future Product Development - The company is developing AI smart hardware for educational purposes, with plans to release various products, including a desktop learning robot and an AI learning cabin [10] - The "Companion Learning Spirit" robot is in the design phase and is expected to enter mass production within the year [15] Shareholder Information - As of March 31, 2025, the number of shareholders was 122,350 [17]

Investment Rating - The investment rating for the company is "Buy" [2][58] Core Viewpoints - The company has completed its restructuring and is transitioning to non-subject education services, focusing on enhancing literary quality through innovative AI courses [7][13][58] - The company has launched its self-developed AI education model, "Dou Shen Ci Yuan," and is expected to see rapid growth in both live and AI courses [7][58] - The financial outlook shows a significant recovery with projected net profits increasing substantially over the next few years [5][53][55] Summary by Sections 1. Restructuring and Business Transition - The company completed its restructuring in December 2023, with a new shareholding structure where Dou Xin holds 18.3% of shares, becoming the controlling shareholder [14][15] - The business model has shifted from traditional exam-oriented tutoring to quality education services, including arts education and live e-commerce sales [13][14] 2. Business Analysis: Recorded and Live Courses - The recorded courses are primarily based on the "New L" series, focusing on cultural and literary education [16] - Live courses include the "Wang Zhe" class, which has been running since 2017, and new offerings like "Xiao Wang Zhe" and "Dou Shen Gui Lai" launched in 2024 [18][21][22] 3. Financial Analysis - The company experienced a decline in revenue from 2020 to 2023 due to the pandemic and regulatory policies, but signs of recovery are evident with a slight revenue drop of only 0.6% in Q1 2025 [49][52] - The gross margin has improved significantly, reaching 62.3% in Q1 2025, surpassing pre-pandemic levels [46][49] 4. Potential Growth Drivers - Growth is expected from existing literary courses, expansion into other subjects, and the promotion of AI live courses [56] 5. Profit Forecast and Investment Recommendations - Projected net profits for 2025, 2026, and 2027 are 2.1 billion, 3.1 billion, and 4.0 billion respectively, with significant year-on-year growth rates [5][55] - The company is recommended for investment based on its strong market position and innovative educational offerings [58]

Group 1 - Beijing has issued "Twenty Measures for the Physical and Mental Health of Primary and Secondary School Students," aiming to enhance students' physical fitness and psychological well-being through various collective activities and support mechanisms [1] - The "Double Teacher Classroom" project meeting was held in Beijing's Miyun District, focusing on resource-based dual-teacher teaching observation and collaboration between districts [2] - Xi'an has released guidelines for the admission of technology-related off-campus training institutions, regulating their approval and operational behaviors [3] Group 2 - Xueda Education has repurchased approximately 1.3 million shares, accounting for 1.07% of its total share capital, with a total payment of 64.707 million yuan [4] - Dou Shen Education has reached a financing balance of 148 million yuan, marking a new high in nearly a year with a net buy of 3.1528 million yuan [5]

证券代码：300010 证券简称：豆神教育 公告编号：2025-019 豆神教育科技（北京）股份有限公司 特此公告。 豆神教育科技（北京）股份有限公司董事会 2025 年 5 月 7 日 1 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没有虚假 记载、误导性陈述或重大遗漏。 豆神教育科技（北京）股份有限公司（以下简称"公司"）董事会于近日收到公 司独立董事陈重先生的书面辞职报告。因个人原因，陈重先生申请辞去公司第六届 董事会独立董事之职，同时辞去第六届董事会薪酬与考核委员会主任委员、提名委 员会委员职务。辞职后，陈重先生不再公司担任任何职务。 陈重先生的辞职将导致公司独立董事人数占董事会全体成员的比例低于三分之 一、董事会下属薪酬与考核委员会及提名委员会独立董事成员未超过半数，根据《公 司法》等相关法律法规和《公司章程》的有关规定，陈重先生的辞职报告将在公司 股东大会选举产生新任独立董事填补其空缺后生效。在新任独立董事就任前，陈重 先生将按照法律法规和《公司章程》等有关规定继续履行职责。 独立董事陈重先生原定任期届满日为 2027 年 5 月 22 日。截至本公告披露日， 陈重先生未持有公司股份 ...

Summary of Key Points from the Conference Call Industry Overview - The conference call focuses on the **media industry** and highlights significant opportunities in **AI** and **AI glasses** for the second quarter and second half of 2025, particularly following positive guidance from President Xi Jinping regarding AI glasses, which may catalyze the industry [1][2] - The **gaming sector** is noted for its strong performance, with several companies exceeding market expectations in the first quarter of 2025 [2] Core Insights and Arguments - **AI and AI Glasses**: The media industry should pay attention to AI and AI glasses, with a projected market size of **4.71 billion** yuan by 2027, and **Inpaas** expected to generate over **90 million** yuan in net profit, contributing to a market capitalization increase of **2.8 billion** yuan [1][5] - **Film and Gaming Projects**: Anticipated summer releases include animated films like **"Three Kingdoms Starry Sky"** and **"Wang Wang Island,"** along with games such as **"One Ring"** and **"SLG 5,000 Years,"** which are expected to drive revenue for related companies [1][4] - **Fengjun Media**: Reported first-quarter revenue of **2.858 billion** yuan, a **4.7%** year-on-year increase, and a net profit of **1.135 billion** yuan, up **9.14%** year-on-year, with a dividend yield exceeding **6%** [1][8] - **Gaming Sector Performance**: The gaming sector reported a profit of **3.476 billion** yuan in Q1 2025, a **41.7%** increase year-on-year, with notable performances from companies like **Kying Network**, **Perfect World**, **ST Huayun**, and **Jibite** [1][11] Additional Important Insights - **Mergers and Acquisitions**: Fengjun Media's recent acquisition of **Xinchao** is expected to enhance overall efficiency and bargaining power, positively impacting future performance [1][9] - **Education Sector**: The education sector is highlighted for its strong domestic demand characteristics, with recommendations to focus on high-performance, high-dividend stocks like **Oriental Education**, which saw a **15%-35%** increase in spring enrollment [2][12] - **Doushen Education**: As the first AI+ education application stock in A-shares, its **AI class** product is expected to launch in Q2, potentially replacing online language courses and driving significant revenue growth [2][15][16] - **Market Dynamics**: The K12 education sector is advised to focus on AI-enabled education, with companies like **Doushen Education** and **Shengtong Co.** showing promise for future growth [2][14][17] This summary encapsulates the key points discussed in the conference call, providing insights into the media and gaming industries, as well as emerging opportunities in AI and education sectors.

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [2][10][11]. Core Insights - The company reported a revenue of 760 million yuan for 2024, a year-on-year decrease of 23.8%, while the net profit attributable to shareholders reached 140 million yuan, showing a significant increase of 334% year-on-year [2]. - In Q1 2025, the company achieved a revenue of 190 million yuan, a slight decline of 0.6% year-on-year, with a net profit of 37.37 million yuan, reflecting a growth of 68.1% year-on-year [3]. - The improvement in profitability is attributed to a 46.2% decrease in procurement costs for software, hardware, and services, leading to a 14.2 percentage point increase in overall gross margin [2][10]. Financial Performance Summary - For 2024, the company’s gross margin improved to 46%, with a net profit margin of 18.1%, up by 14.9 percentage points year-on-year [2][11]. - The company’s operating expenses as a percentage of revenue were 29.8% for sales, 12.7% for management, and a reduction in R&D expenses due to increased capitalized expenditures [2]. - The forecast for 2025-2027 indicates expected revenues of 960 million yuan, 1.185 billion yuan, and 1.387 billion yuan, respectively, with net profits projected at 203 million yuan, 293 million yuan, and 372 million yuan [9][10][11]. AI Integration and Product Development - The company has integrated AI into its curriculum, generating revenue of 27.31 million yuan from AI education services in 2024 [4]. - The AI live classes have shown positive feedback during internal testing, enhancing the classroom experience with real-time interaction and monitoring of student engagement [4][8]. Market Performance - As of April 30, 2025, the company's stock price was 7.15 yuan, with a market capitalization of approximately 14.78 billion yuan [6][11]. - Over the past 12 months, the company's stock has outperformed the CSI 300 index, with a return of 173.9% compared to the index's 4.6% [6].

Core Insights - The education industry in China is undergoing a significant transformation driven by policy adjustments and technological advancements, particularly in AI [1] - Companies are adopting diverse strategies to adapt to market changes, including building comprehensive education ecosystems and leveraging AI technology for breakthroughs [1] Performance Overview: Mixed Results and Growth Strategies - New Oriental reported a net revenue of $4.31 billion for the fiscal year 2024, a 43.9% increase year-on-year, with core education business revenue growing by 21.2% [2][3] - TAL Education achieved a net income of $2.25 billion, a substantial 51.0% increase year-on-year, with a net profit of $102 million, marking a turnaround from a loss [4][5] - Gaotu's revenue reached 4.54 billion yuan, a 53.8% increase, but the net loss expanded to 430 million yuan due to increased operational costs [6] - NetEase Youdao reported a net income of 5.6 billion yuan, a 4.4% increase, and achieved profitability for the first time with a net profit of 83 million yuan [6] - Xueda Education's revenue was 2.786 billion yuan, a 25.9% increase, with a net profit of 180 million yuan [6] - Excellent Education's revenue surged by 125.2% to 1.102 billion yuan, with a net profit of 192 million yuan [6] - Anlong Education's revenue was 1.230 billion yuan, a 27.32% increase, but it reported a net loss of 48.58 million yuan [6] - Thinking乐 Education achieved revenue of 852 million yuan, a 49.4% increase, with a net profit of 146 million yuan [6] - Kede Education's revenue was 795 million yuan, a 3.1% increase, with a net profit of 145 million yuan [6] - Dou Shen Education's revenue declined by 23.77% to 757 million yuan, but net profit increased significantly to 137 million yuan [6] Diverse Ecosystem Builders: New Oriental, TAL Education, Xueda Education - New Oriental focuses on core education business and has increased investment in quality education, particularly in non-subject tutoring and intelligent learning systems [10] - TAL Education is building a "hardware + content" ecosystem, enhancing user engagement and market competitiveness [10] - Xueda Education is expanding its personalized education services and integrating vocational education and cultural reading into its offerings [10] AI Technology as a Core Differentiator: NetEase Youdao, Excellent Education, Dou Shen Education - NetEase Youdao is leveraging AI to enhance content quality and user experience, achieving profitability for the first time [11] - Excellent Education has increased investment in AI technology, developing applications to improve teaching efficiency and student engagement [11] - Dou Shen Education launched its self-developed AI model and reduced operational costs, leading to a significant increase in net profit despite a decline in revenue [11] Differentiated Strategies to Capture Market Share: Gaotu, Thinking乐, Anlong Education, Kede Education - Gaotu's investment in R&D and technology is yielding returns, with non-subject tutoring services seeing over 150% growth [12] - Thinking乐 Education is successfully re-entering the Guangzhou market with a focus on small class sizes and diverse course offerings [12] - Anlong Education is implementing a five-year strategic plan to enhance operational efficiency despite reporting a net loss [13] - Kede Education maintains stable revenue through diversified operations, focusing on vocational education and training [13] Conclusion - The financial reports of education companies in 2024 highlight two main transformation trends: "policy-driven market shifts" and "technology-enabled efficiency revolutions" [14] - Companies like New Oriental and TAL Education are leveraging brand and capital advantages, while others like Xueda and Excellent Education are establishing barriers in niche markets [14]

Core Insights - The AI technology is increasingly penetrating and transforming various industries, with 350 out of 529 A-share AI companies reporting profits, indicating strong commercial momentum and industry vitality [1][7] - AI is driving significant changes in corporate performance, R&D investment, and the restructuring of various sectors [2][7] Financial Performance - Among the profitable companies, 31 reported a net profit exceeding 1 billion yuan, with 4 companies surpassing 10 billion yuan [2] - Industrial Fulian topped the AI sector with a revenue of 609.135 billion yuan, a year-on-year increase of 27.88%, and a net profit of 23.216 billion yuan, up 10.34% [2] - 491 companies disclosed R&D expenses, with 197 spending over 10% of their revenue on R&D, and 244 companies saw a year-on-year increase in R&D expenses [2] Industry Trends - AI is becoming a "super engine" for the semiconductor industry, with a surge in demand for computing chips driven by AI model training [2] - Companies like Ruixinwei reported a net profit of 595 million yuan, a year-on-year increase of 341.01%, benefiting from the growth in AIoT product lines [3] Application Development - AI is significantly impacting traditional industries, with new applications emerging in healthcare and education [4][5] - In healthcare, iFlytek's smart medical revenue reached 690 million yuan, growing 28.18% year-on-year [4] - In education, Dou Shen Education's AI product led to a net profit of 137 million yuan, a 334.04% increase [5] Innovation in Traditional Industries - AI is injecting innovation into logistics, textiles, and metal smelting, enhancing industry transformation [6] - SF Express reported a gross profit of 38.3 billion yuan in logistics and freight forwarding, a 19.65% increase year-on-year, aided by AI model technology [6] - Baosteel launched the largest AI computing platform in the domestic steel industry, successfully implementing 125 intelligent scenarios [6]

豆神教育科技（北京）股份有限公司 关于股东对公司 2024 年度业绩承诺 实现情况的说明 审核报告 致同会计师事务所（特殊普通合伙） 目 录 审核报告 豆神教育科技（北京）股份有限公司关于股东对公司 2024 年度业绩承诺实现情况的说明 1 Grant Thornton 华 日 5 5 层 邮编 10000 1 +86 10 8566 5588 1 +86 10 8566 5120 w.grantthornton.c 豆神教育科技(北京)股份有限公司 关于股东对公司 2024年度业绩承诺实现情况的说明 审核报告 本审核报告仅供豆神教育披露年度报告时使用,不得用作任何其他用途。 中国注册会计师 中国注册会计师 致同专字(2025) 第 110A011901 号 豆神教育科技(北京)股份有限公司全体股东: 我们接受委托,在审计了豆神教育科技（北京）股份有限公司（以下简 称"豆神教育"）2024 年 12 月 31 日的合并及公司资产负债表,2024 年度的合 并及公司利润表、合并及公司现金流量表、合并及公司股东权益变动表以及 财务报表附注的基础上,对后附的豆神教育《关于股东对公司 2024年度业绩 承诺 实现情况 ...

豆神教育科技(北京)股份有限公司2024年度非经营性资金占用及其他关联资金往来情况汇总表 编制单位:豆神教育科技(北京)股份有限公司 本表已于2025年4月28日获第六届董事会第五次会议批准。 公司法定代表人: 窦昕 主管会计工作的公司负责人:李冠超 公司会计机构负责人: 李冠超 | 编制单位:豆神教育科技(北京)股份有限公司 | | | | | | | | | | 单位:万元 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 非经营性资金占用 | 资金占用方名称 | | 占用方与上市公司的关联关 上市公司核算 | 2024年期 | 2024年度占用 初占用资 累计发生金额 用资金的利 偿还累计 | 2024年度占 | 2024年度 | 2024年期末 占用资金余 | 占用形成原因 | 占用性质 | | | | 系 | 的会计科目 | 金余额 | (不含利息) 息(如有) | | 发生金额 | 频 | | | | 控股股东、实际控 | | | | | | | | | | | | 制人及其附属企业 | | | | | ...