PaiSheng Technology(300176)

Search documents
派生科技(300176) - 2022 Q1 - 季度财报
2022-04-27 16:00
Revenue and Profitability - Revenue for Q1 2022 reached ¥392,491,491.32, an increase of 24.07% compared to ¥316,343,396.04 in the same period last year[3] - Net profit attributable to shareholders was -¥17,232,016.79, a decrease of 317.24% from ¥7,932,242.57 in the previous year[3] - The total operating revenue for Q1 2022 was RMB 392,491,491.32, an increase of 24.0% compared to RMB 316,343,396.04 in the same period last year[17] - The net profit for Q1 2022 was -17,232,016.79 CNY, compared to a net profit of 7,932,242.57 CNY in the same period last year, indicating a significant decline[18] - Operating profit for Q1 2022 was -23,025,015.03 CNY, down from 12,628,033.61 CNY in Q1 2021[18] - The total comprehensive income for Q1 2022 was -17,232,016.79 CNY, down from 7,932,242.57 CNY in the previous year[19] Costs and Expenses - The total operating costs for Q1 2022 were RMB 415,773,570.87, up 36.8% from RMB 304,204,735.35 in Q1 2021[17] - The gross profit margin decreased to approximately 6.4% in Q1 2022 from the previous year's margin, indicating increased cost pressures[17] - Research and development expenses increased by 47.32% to ¥16,521,438.37, driven by higher R&D costs at the Zhaoqing subsidiary[6] - The company incurred a total of 5,150.27 CNY in non-operating expenses during the quarter, compared to 851,164.05 CNY in the same period last year[18] Cash Flow and Liquidity - Operating cash flow for the quarter was ¥34,778,482.70, representing a significant increase of 239.09% from ¥10,256,490.99 in the same period last year[7] - Cash and cash equivalents at the end of Q1 2022 were RMB 149,433,590.96, up 11.5% from RMB 133,551,752.66 at the beginning of the year[13] - Cash and cash equivalents at the end of Q1 2022 amounted to 148,679,377.13 CNY, down from 252,553,990.59 CNY at the end of the previous year[22] - Cash flow from operating activities generated a net cash inflow of 34,778,482.70 CNY, an increase from 10,256,490.99 CNY in the previous year[22] - The company reported a cash outflow from investing activities of -37,892,917.71 CNY, compared to -14,468,823.91 CNY in the same quarter last year[22] - Cash flow from financing activities generated a net inflow of 19,657,783.19 CNY, a decrease from 58,372,297.96 CNY in Q1 2021[22] Assets and Liabilities - Total assets at the end of the quarter were ¥1,963,366,660.52, up 4.41% from ¥1,880,419,241.73 at the end of the previous year[3] - The total assets as of the end of Q1 2022 were RMB 1,963,366,660.52, compared to RMB 1,880,419,241.73 at the beginning of the year, marking a growth of 4.4%[16] - The total liabilities increased to RMB 1,086,175,647.21, up from RMB 985,996,211.63, representing a rise of 10.2%[15] - Accounts receivable increased to RMB 356,169,247.26, a rise of 4.8% from RMB 340,627,595.76 at the start of the year[13] - Inventory levels rose to RMB 385,294,620.22, reflecting a 10.0% increase from RMB 350,391,276.08 at the beginning of the year[14] Shareholder Information - The company recorded a total of 23,460 common shareholders at the end of the reporting period[9] - The top shareholder, Guangdong Shuo Bo Investment Development Co., Ltd., holds 23.55% of the shares, totaling 91,221,152 shares[9] Other Information - The company did not report any non-recurring gains or losses beyond the specified items in the financial report[5] - The company's net profit for Q1 2022 has not been explicitly stated, but the increase in costs suggests potential pressure on profitability moving forward[17] - The company plans to continue its focus on R&D, with R&D expenses amounting to RMB 16,521,438.37, an increase of 47.5% from RMB 11,214,786.17 in the previous year[17] - Total revenue from sales of goods and services was 338,867,575.62 CNY, compared to 322,536,257.27 CNY in the same quarter last year, reflecting a growth of approximately 5.2%[20]
派生科技(300176) - 2021 Q3 - 季度财报
2021-10-27 16:00
重要内容提示: 1.董事会、监事会及董事、监事、高级管理人员保证季度报告的真实、准 确、完整,不存在虚假记载、误导性陈述或重大遗漏,并承担个别和连带 的法律责任。 广东派生智能科技股份有限公司 2021 年第三季度报告 2.公司负责人、主管会计工作负责人及会计机构负责人(会计主管人员)声 明:保证季度报告中财务信息的真实、准确、完整。 证券代码:300176 证券简称:派生科技 公告编号:2021-047 广东派生智能科技股份有限公司 2021 年第三季度报告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没 有虚假记载、误导性陈述或重大遗漏。 3.第三季度报告是否经过审计 □ 是 √ 否 一、主要财务数据 (一)主要会计数据和财务指标 公司是否需追溯调整或重述以前年度会计数据 □ 是 √ 否 | | 本报告期 | 本报告期比上年同期增 | 年初至报告期末 | 年初至报告期末比上年 | | --- | --- | --- | --- | --- | | | | 减 | | 同期增减 | | 营业收入(元) | 307,989,901.79 | -8.92% | 898,960,894.80 | 8 ...
派生科技(300176) - 2021 Q2 - 季度财报
2021-08-29 16:00
Financial Performance - The company's operating revenue for the first half of 2021 was ¥590,970,993.01, representing a 20.01% increase compared to ¥492,443,055.65 in the same period last year[24]. - The net profit attributable to shareholders for the first half of 2021 was ¥3,537,442.70, a significant turnaround from a loss of ¥3,403,536.91 in the previous year, marking a 203.93% increase[24]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was ¥2,162,208.53, compared to a loss of ¥4,974,603.80 in the same period last year, reflecting a 143.46% improvement[24]. - The net cash flow from operating activities was ¥37,181,867.23, a recovery from a negative cash flow of ¥114,778,911.63 in the previous year, indicating a 132.39% increase[24]. - Basic earnings per share for the first half of 2021 were ¥0.0091, compared to a loss of ¥0.0088 per share in the same period last year, representing a 203.41% increase[24]. - The total profit for the first half of 2021 was ¥10,518,714.48, compared to a loss of ¥1,330,780.60 in the first half of 2020[163]. - The company reported a tax expense of ¥6,981,271.78, which increased from ¥2,072,756.31 in the same period of the previous year[163]. - The company incurred research and development expenses of ¥22,963,899.91, slightly down from ¥23,710,530.39 in the previous year[161]. Assets and Liabilities - Total assets at the end of the reporting period were ¥1,898,153,058.12, a slight decrease of 0.68% from ¥1,911,174,208.94 at the end of the previous year[24]. - The net assets attributable to shareholders at the end of the reporting period were ¥942,409,533.98, showing a 0.86% increase from ¥934,372,091.28 at the end of the previous year[24]. - Total liabilities decreased to CNY 955,743,524.14 from CNY 976,802,117.66, a reduction of about 2.2%[155]. - The company's total assets as of June 30, 2021, were CNY 1,898,153,058.12, down from CNY 1,911,174,208.94 at the end of 2020, representing a decrease of approximately 0.7%[156]. - Short-term borrowings rose to CNY 367,414,850.74 from CNY 332,670,274.63, an increase of approximately 10.4%[155]. Market and Industry Trends - In the first half of 2021, global automotive sales reached approximately 40.97 million units, a year-on-year increase of 26%[33]. - In China, automotive production and sales for the first half of 2021 were 12.57 million and 12.89 million units, respectively, representing year-on-year growth of 24.2% and 25.6%[33]. - The aluminum alloy precision die-casting industry is projected to continue growing, with China's automotive parts manufacturing revenue expected to reach CNY 5.7 trillion by 2024[36]. - The automotive lightweighting trend is expected to increase the demand for aluminum components, with projected aluminum usage per vehicle reaching 350 kg by 2030[35]. Research and Development - The company has accumulated 12 invention patents and 76 utility model patents in its aluminum alloy precision die-casting business, with 25 invention patents and 27 utility model patents currently under review[38]. - The company initiated 36 new R&D projects in the first half of 2021, focusing on various components including new energy electric control shells[53]. - The company has established a standardized and systematic management for R&D, significantly shortening the new product development cycle to meet customer demands promptly[39]. - The company plans to enhance its research and development capabilities to improve its competitiveness in the high-end automotive parts market[77]. Strategic Initiatives - The company aims to optimize product structure and enhance technological innovation in response to the "dual carbon" strategy, which is expected to drive sustainable development[37]. - The company is focusing on the development of new energy products and project development to optimize its product and customer structure in response to the growing demand for new energy vehicles[75]. - The company has developed a smart manufacturing model integrating intelligent equipment and management processes, enhancing production efficiency[43]. Risks and Challenges - The company faces risks related to potential changes in control due to the judicial freezing of shares held by major shareholders[7]. - The company faces risks related to trade tensions, particularly with the U.S., which could impact sales and profitability due to increased tariffs on aluminum products[77]. - The company is experiencing management risks due to rapid expansion and is implementing a flat management structure to improve efficiency[82]. - Ongoing COVID-19 pandemic poses risks to market demand, prompting the company to explore new customer markets beyond the automotive sector[83]. - The subsidiary Vision Precision is facing significant uncertainty regarding its ability to continue operations due to ongoing losses and high debt levels[84]. Shareholder and Governance Issues - The company has not distributed cash dividends or conducted any employee incentive plans during the reporting period[90][91]. - The largest shareholder, Guangdong Shuo Bo Investment Development Co., Ltd., holds 23.55% of the shares, totaling 91,221,152 shares, which are currently frozen[137]. - The second-largest shareholder, Zhou Zhantao, holds 5.68% of the shares, totaling 22,000,000 shares, which are also frozen[137]. - The company has not undergone any changes in its controlling shareholder or actual controller during the reporting period[144]. Environmental and Compliance Issues - The company has faced environmental penalties for exceeding wastewater discharge limits, with fines totaling 150,000 RMB and 250,000 RMB for different violations[93]. - The company’s major subsidiary, Yuanjian Precision, received tax penalties from the local tax authority for tax violations during the reporting period[130]. Operational Efficiency - The company is actively addressing challenges such as rising raw material costs and chip shortages through improved management and operational efficiency[49]. - The company is optimizing resource allocation and enhancing cost control to improve the operational efficiency of its subsidiary Vision Precision[84]. - The company has implemented the APQP process for project development, ensuring timely and quality completion of projects according to customer requirements[40].
派生科技(300176) - 2020 Q4 - 年度财报
2021-04-29 16:00
Financial Performance - The company's operating revenue for 2020 was approximately ¥1.173 billion, a decrease of 22.32% compared to ¥1.510 billion in 2019[22]. - The net profit attributable to shareholders was ¥15.54 million, a significant recovery from a loss of ¥428.5 million in 2019[22]. - The net cash flow from operating activities was ¥118.69 million, improving from a negative cash flow of ¥8.16 million in the previous year[22]. - Basic earnings per share for 2020 were ¥0.0401, compared to a loss of ¥1.1064 per share in 2019[22]. - Total assets at the end of 2020 were approximately ¥1.911 billion, down 9.29% from ¥2.107 billion at the end of 2019[22]. - The net assets attributable to shareholders increased by 3.78% to ¥934.37 million from ¥900.33 million in 2019[22]. - The weighted average return on equity was 1.71%, recovering from -37.77% in the previous year[22]. - The company reported a total profit of 20.30 million yuan and a net profit attributable to shareholders of 15.54 million yuan, marking a turnaround from losses[54]. Revenue Breakdown - The company achieved total revenue of 1,173,250,063.02 CNY in 2020, with the automotive aluminum alloy die-casting business generating 1,110,385,001.72 CNY, a year-on-year decrease of 17.38%[35]. - The company reported a quarterly revenue breakdown, with Q4 revenue reaching approximately ¥342.64 million[24]. - The manufacturing sector contributed ¥1,039,205,267.16, accounting for 88.57% of total revenue, down 25.03% from the previous year[63]. - Revenue from traditional fuel die-casting parts was ¥931,842,525.84, representing 79.43% of total revenue, a decrease of 19.37% year-on-year[63]. - The company’s foreign market revenue was ¥432,749,539.02, which is 36.88% of total revenue, down 29.77% from the previous year[63]. - The company’s domestic market revenue was ¥606,455,728.14, accounting for 51.69% of total revenue, a decrease of 21.24% year-on-year[63]. Market Conditions - The automotive market in China saw a decline in production and sales, with 2020 figures at 25.225 million and 25.311 million vehicles, down 2.0% and 1.9% respectively compared to 2019[32]. - The automotive market in China saw a total production and sales volume of 25.23 million and 25.31 million vehicles in 2020, with a year-on-year decline of 2.0% and 1.9% respectively[53]. - The forecast for the Chinese automotive market suggests a recovery in 2021, with expected sales exceeding 26 million vehicles, indicating potential for future growth[33]. - The automotive lightweighting and new energy vehicle trends are expected to drive future growth in the aluminum alloy precision die-casting industry, with significant market potential[34]. R&D and Innovation - The company holds 10 invention patents and 58 utility model patents in the aluminum alloy precision die-casting sector, with 18 invention patents and 21 utility model patents currently under review[39]. - The company has established a standardized and systematic management approach for R&D, significantly shortening the product development cycle to meet customer demands[40]. - The company initiated 26 new R&D projects at Zhaoqing Hongte and 39 new projects at Taishan Hongte, focusing on components for traditional and new energy vehicles[59]. - Research and development expenses amounted to 47,180,317.50 CNY, representing 4.02% of total revenue, a decrease of 36.87% compared to the previous year[74]. - The company plans to increase R&D investment to enhance its technical capabilities and develop new materials and technologies, aiming to reduce reliance on U.S. customers and expand into other regions[100]. Operational Efficiency - The company has implemented advanced intelligent manufacturing technologies, including automation and real-time monitoring systems, to improve production efficiency[44]. - The company has established a comprehensive management system based on intelligent technology to optimize resource allocation and improve operational efficiency[54]. - The company emphasized the importance of management optimization and cost reduction, implementing a flat management structure to enhance operational efficiency[58]. - The company will implement measures to optimize resource allocation and improve production efficiency to manage rising costs[103]. Talent and Human Resources - The company introduced 99 new talents with higher education during the reporting period, focusing on building a high-quality talent pool[60]. - The company plans to continuously attract high-quality talent and enhance the skill level of its R&D personnel to strengthen its technological capabilities[46]. - A talent strategy will be implemented to ensure sustainable human resource development through self-training and external recruitment[97]. Financial Management - The company's cash and cash equivalents increased by 90.01% compared to the beginning of the period, primarily due to increased borrowings from financial institutions[37]. - The company's short-term borrowings rose by 147.30% compared to the beginning of the period, mainly due to increased bank loans from its subsidiary in Zhaoqing[38]. - The company will explore various financing channels to alleviate operational liquidity pressure and optimize its asset-liability structure[98]. - The company has committed to avoiding any business competition with its subsidiaries and ensuring fair and transparent related party transactions[115]. Environmental Compliance - The company has complied with national environmental protection regulations and obtained environmental completion acceptance for all construction projects[176]. - The company has established two sets of furnace flue gas treatment facilities in Zhaoqing and six sets in Taishan, all operating normally[176]. - The company has enhanced its environmental awareness and commitment to green development following the administrative penalty[179]. - The company has implemented an emergency response plan for environmental incidents, including risk source analysis and the establishment of an emergency team[178]. Shareholder and Governance Issues - The company has a three-year lock-up period for shares purchased by key individuals, ensuring stability in ownership[117]. - The company guarantees that it will not engage in any business that competes directly or indirectly with its subsidiaries[119]. - The company has established independent financial accounting departments and management systems to ensure financial independence[117]. - The company’s major shareholder, Shuo Bo Investment, had 100% of its shares judicially frozen, representing 23.55% of the total share capital[186]. - The company’s independent directors resigned for personal reasons, and new candidates were nominated to ensure the board's normal operation[185].
派生科技(300176) - 2021 Q1 - 季度财报
2021-04-27 16:00
Financial Performance - The company's revenue for Q1 2021 was ¥316,343,396.04, representing a 29.92% increase compared to ¥243,499,899.14 in the same period last year[9] - The net profit attributable to shareholders was ¥3,142,357.50, a significant recovery from a loss of ¥19,236,220.83 in the previous year[9] - The company achieved operating revenue of 316.34 million yuan, a year-on-year increase of 29.92%, and net profit attributable to shareholders was 3.14 million yuan, marking a turnaround from loss to profit[17] - The net profit for Q1 2021 was ¥3,142,357.50, a significant recovery from a net loss of ¥19,236,220.83 in the same period last year[44] - Earnings per share for the current period was ¥0.0081, compared to a loss per share of ¥0.0497 in the previous year[45] - The company reported a gross profit of ¥6,502,554.16, recovering from a gross loss in the previous year[44] - The total comprehensive income for the first quarter was -1,343,598.52 CNY, compared to -2,806,999.11 CNY in the previous period, showing an improvement[49] - Basic and diluted earnings per share were both -0.0035 CNY, compared to -0.0072 CNY in the same period last year[49] Cash Flow and Assets - The net cash flow from operating activities decreased by 39.75% to ¥10,256,490.99 from ¥17,022,847.23 year-on-year[9] - Current assets increased to ¥938,907,939.19 as of March 31, 2021, up from ¥847,668,203.64 on December 31, 2020, representing an increase of approximately 10.9%[34] - Cash and cash equivalents rose to ¥252,605,775.52 from ¥201,279,005.89, marking a growth of about 25.5%[34] - Inventory increased significantly to ¥309,803,607.91, up from ¥256,772,309.22, reflecting a rise of approximately 20.6%[34] - The net cash flow from financing activities decreased by 51.87%, mainly due to increased cash payments for debt repayment compared to the previous year[16] - Cash inflow from operating activities totaled 336,002,775.72 CNY, down from 349,379,377.36 CNY in the previous year, representing a decrease of approximately 3.93%[52] - Cash outflow for purchasing goods and services was 226,859,946.07 CNY, compared to 251,278,426.85 CNY in the previous period, indicating a decrease of about 9.73%[52] - Cash flow from investing activities resulted in a net outflow of -14,468,823.91 CNY, compared to -13,993,353.14 CNY in the previous year[52] - Cash flow from financing activities generated a net inflow of 58,372,297.96 CNY, a decrease from 121,271,965.04 CNY in the previous period, representing a decline of about 51.92%[53] - The ending balance of cash and cash equivalents was 252,553,990.59 CNY, compared to 230,390,067.84 CNY at the end of the previous period, showing an increase of approximately 9.63%[53] Assets and Liabilities - The total assets at the end of the reporting period increased by 3.51% to ¥1,978,314,664.05 from ¥1,911,174,208.94 at the end of the previous year[9] - Total liabilities reached ¥1,036,300,215.27, compared to ¥976,802,117.66, indicating an increase of about 6.1%[36] - The company's equity attributable to shareholders increased to ¥942,014,448.78 from ¥934,372,091.28, reflecting a growth of approximately 0.7%[37] - The total liabilities to equity ratio stands at approximately 1.10, indicating a relatively stable leverage position[36] - The total liabilities increased to ¥650,374,825.51 from ¥596,101,938.57, indicating a rise in financial obligations[43] - Owner's equity totaled ¥849,015,624.69, slightly down from ¥850,359,223.21 in the previous period[43] Operational Insights - The company is closely monitoring global pandemic changes and the automotive industry development, actively taking measures to respond to market changes[17] - The company plans to increase R&D investment to enhance its technological capabilities and develop new materials and processes, aiming to optimize product and customer structure[20] - The company faces risks from industry regulations and policies that may impact its automotive aluminum alloy die-casting business, particularly if more restrictions on automobile consumption are implemented[19] - The company is exposed to risks from overseas market sales, particularly due to trade tensions and tariffs affecting its products in the U.S. market[19] - The company is implementing measures to mitigate risks from raw material price fluctuations, which account for approximately 40% of production costs[21] - The company is addressing management risks associated with its expanding operations by optimizing its organizational structure and enhancing internal management and risk control[23] - The company is actively exploring new customer markets in non-automotive sectors to reduce the impact of the ongoing global pandemic on its business[24] Shareholder Information - The company had a total of 28,297 common shareholders at the end of the reporting period[12] Research and Development - Research and development expenses were ¥11,214,786.17, down from ¥12,535,535.47, indicating a potential focus on cost management[43] Miscellaneous - The company did not undergo an audit for the first quarter report[58]
派生科技(300176) - 2020 Q4 - 年度财报
2021-04-27 16:00
Financial Performance - The company's operating revenue for 2020 was approximately ¥1.173 billion, a decrease of 22.32% compared to ¥1.510 billion in 2019[22]. - The net profit attributable to shareholders was ¥15.54 million, a significant recovery from a loss of ¥428.50 million in 2019[22]. - The net cash flow from operating activities was ¥118.69 million, improving from a negative cash flow of ¥8.16 million in the previous year[22]. - Basic earnings per share for 2020 were ¥0.0401, compared to a loss of ¥1.1064 per share in 2019[22]. - Total assets at the end of 2020 were approximately ¥1.911 billion, down 9.29% from ¥2.107 billion at the end of 2019[22]. - The net assets attributable to shareholders increased by 3.78% to approximately ¥934.37 million from ¥900.33 million in 2019[22]. - The weighted average return on equity was 1.71%, recovering from -37.77% in the previous year[22]. - The company reported a total profit of 20.30 million yuan and a net profit attributable to shareholders of 15.54 million yuan, marking a turnaround from losses[54]. - The company’s foreign market revenue was ¥432,749,539.02, which is 36.88% of total revenue, down 29.77% from the previous year[63]. - The domestic market revenue was ¥606,455,728.14, accounting for 51.69% of total revenue, a decrease of 21.24% year-on-year[63]. Revenue Breakdown - The company achieved total revenue of 1,173,250,063.02 CNY in 2020, with the automotive aluminum alloy die-casting business generating 1,110,385,001.72 CNY, a year-on-year decrease of 17.38%[35]. - The manufacturing sector contributed ¥1,039,205,267.16, accounting for 88.57% of total revenue, down 25.03% from the previous year[63]. - Sales of traditional fuel die-cast parts amounted to ¥931,842,525.84, representing 79.43% of total revenue, a decline of 19.37% year-on-year[63]. - The company reported a total sales volume for industrial products of 27,150.64 tons, a decrease of 26.76% compared to 37,073.01 tons in 2019[66]. Market Trends and Outlook - The automotive market showed signs of recovery in 2020, with a total production and sales volume of 25.225 million and 25.311 million vehicles, respectively, reflecting a decline of only 2.0% and 1.9% compared to 2019[32]. - The forecast for the automotive market in 2021 suggests a recovery with expected sales exceeding 26 million vehicles, indicating potential growth opportunities for the company[33]. - The automotive lightweighting and new energy vehicle trends are expected to drive future growth in the aluminum alloy precision die-casting industry[34]. - The company plans to focus on the development of aluminum alloy precision die-casting for both traditional and new energy vehicles, enhancing its market share in the latter[92]. R&D and Innovation - The company holds 10 invention patents and 58 utility model patents in its aluminum alloy precision die-casting business, with 18 invention patents and 21 utility model patents currently under review[39]. - The company has established a standardized and systematic management approach for its R&D work, significantly shortening the product development cycle[40]. - The company initiated 26 new R&D projects at Zhaoqing Hongte and 39 new projects at Taishan Hongte, focusing on components for traditional and new energy vehicles[59]. - The company plans to increase R&D investment to enhance its technological capabilities and develop new materials and processes to mitigate risks from U.S. trade tensions and tariffs[100]. Operational Efficiency - The company emphasized the importance of management optimization and cost reduction, implementing a flat management structure to enhance operational efficiency[58]. - The company has established a comprehensive management system based on intelligent technology to optimize resource allocation and improve operational efficiency[54]. - The company has invested in advanced intelligent manufacturing technologies, including automated production lines and real-time monitoring systems, to improve production efficiency[44]. - The company aims to optimize management and strengthen cost control to improve operational efficiency[94]. Financial Management and Capital Structure - The company's cash and cash equivalents increased by 90.01% compared to the beginning of the period, primarily due to increased borrowings from financial institutions[37]. - The company's short-term borrowings increased by 147.30% compared to the beginning of the period, mainly due to increased bank loans from its subsidiary in Zhaoqing[38]. - The company plans to explore various financing channels to alleviate operational liquidity pressure and optimize its capital structure[98]. - The company reported a total debt of RMB 367,558,356.79 owed by Xiaohuangdog Environmental Technology Co., Ltd., with a cash repayment plan approved on February 3, 2020[188]. Environmental Compliance and Sustainability - The company has complied with national environmental protection regulations and has obtained environmental completion acceptance for its construction projects[176]. - The company has established two sets of furnace flue gas treatment facilities in Zhaoqing and six sets in Taishan, all of which are operating normally[176]. - The company has implemented an emergency response plan for environmental incidents, including risk source analysis and the establishment of an emergency team[178]. - The company emphasizes its commitment to environmental protection and green development principles following the administrative penalty received[179]. Shareholder and Governance Issues - The company reported a commitment to maintain independence, ensuring that its management and financial operations are separate from related parties[117]. - The company has established an independent financial accounting department and management system to ensure financial independence[117]. - The company guarantees that it will not engage in any business that competes directly or indirectly with its subsidiaries[119]. - The company has a three-year lock-up period for shares purchased by key individuals, ensuring stability in ownership[117]. Legal and Regulatory Matters - The company’s major shareholder, Shuo Bo Investment, had 100% of its shares judicially frozen, representing 23.55% of the total share capital[186]. - The company’s independent directors resigned due to personal reasons, and new candidates were nominated to ensure the board's normal operation[185]. - The company reported no non-operating fund occupation by controlling shareholders or related parties during the reporting period[132]. - There were no major litigation or arbitration matters reported for the year[138].
派生科技(300176) - 2020 Q3 - 季度财报
2020-10-29 16:00
Financial Performance - Operating revenue for the reporting period was CNY 338,170,705.50, an increase of 6.03% year-on-year, while revenue for the year-to-date was CNY 830,613,761.15, a decrease of 28.34% compared to the same period last year[9]. - Net profit attributable to shareholders for the reporting period was CNY 6,878,120.21, with a year-to-date net profit of CNY 3,474,583.30[9]. - The net profit attributable to shareholders after deducting non-recurring gains and losses was CNY 6,062,444.29, a decrease of 137.11% year-on-year, and year-to-date it was CNY 1,087,840.49, a decrease of 100.41%[9]. - Basic and diluted earnings per share for the reporting period were both CNY 0.0178, compared to CNY 0.0090 for the year-to-date[9]. - The weighted average return on equity was 0.76%, a decrease of 1.84% compared to the previous year[9]. - Total operating revenue for the current period is CNY 338,170,705.50, an increase from CNY 318,948,830.52 in the previous period[39]. - Net profit for the current period is CNY 6,878,120.21, a significant recovery from a net loss of CNY 11,895,489.50 in the previous period[41]. - Total comprehensive income for the current period is CNY 6,878,120.21, compared to a comprehensive loss of CNY 11,895,489.50 in the previous period[42]. - Year-to-date total operating revenue is CNY 830,613,761.15, down from CNY 1,159,091,168.37 in the same period last year[47]. - The net profit for Q3 2020 was 3,474,583.30 CNY, a significant improvement compared to a net loss of 254,150,355.01 CNY in the same period last year[49]. - The total profit for Q3 2020 reached 8,086,658.82 CNY, contrasting with a total loss of 285,958,557.09 CNY in Q3 2019[49]. - The operating profit for Q3 2020 was 6,315,275.60 CNY, compared to an operating loss of 287,111,118.84 CNY in the previous year[49]. - The total comprehensive income for Q3 2020 was 3,474,583.30 CNY, compared to a comprehensive loss of 254,150,355.01 CNY in Q3 2019[50]. Assets and Liabilities - Total assets at the end of the reporting period were CNY 2,047,218,824, a decrease of 2.83% compared to the end of the previous year[9]. - Current assets totaled CNY 947,400,107.27, showing an increase from CNY 910,932,751.60, representing a growth of about 4.99%[32]. - The company’s non-current assets totaled CNY 1,099,818,716.73, down from CNY 1,195,974,617.74, indicating a decrease of approximately 8.02%[32]. - Total liabilities decreased to CNY 1,133,914,227.35 from CNY 1,206,577,355.99, a reduction of approximately 6.05%[33]. - The company's equity attributable to shareholders increased to CNY 913,304,596.65 from CNY 900,330,013.35, reflecting a growth of about 1.08%[34]. - The total liabilities to equity ratio stands at approximately 1.34, indicating a higher level of debt compared to equity[66]. - The total current liabilities represent approximately 52.1% of total assets, indicating a significant reliance on short-term financing[66]. Cash Flow - The net cash flow from operating activities for the reporting period was CNY 124,444,822.49[9]. - Cash and cash equivalents increased by 122.73% to ¥235,945,103.86 from ¥105,931,972.52 due to increased borrowings from financial institutions[17]. - Operating cash flow turned positive with a net amount of ¥9,665,910.86 compared to a negative ¥5,290,767.48 in the same period last year[19]. - Net cash flow from financing activities was ¥149,377,693.89, a significant improvement from a negative ¥234,042,711.12 in the previous year[19]. - The net cash flow from operating activities for Q3 2020 was ¥9,665,910.86, a significant improvement compared to a net outflow of ¥5,290,767.48 in Q3 2019[57]. - Total cash inflow from operating activities was ¥968,304,138.58, while cash outflow was ¥958,638,227.72, resulting in a net cash flow of ¥9,665,910.86[57]. - Cash inflow from financing activities was ¥518,180,000.00, while cash outflow was ¥368,802,306.11, leading to a net cash inflow of ¥149,377,693.89[58]. Expenses - Research and development expenses decreased by 37.87% to ¥34,903,001.03 from ¥56,181,539.37, impacted by project delays due to the COVID-19 pandemic[18]. - Other income dropped by 78.83% to ¥2,322,969.55 from ¥10,971,411.55, mainly due to a reduction in government subsidies received[18]. - The company reported a significant decrease in management expenses by 35.85% to ¥46,472,154.57 from ¥72,445,962.78, reflecting cost-cutting measures[18]. - Financial expenses increased to CNY 12,234,734.82 from CNY 6,612,688.20, with interest expenses rising to CNY 9,290,831.82 from CNY 8,267,014.05[40]. - Tax expenses for the current period are CNY 2,539,319.21, compared to a tax benefit of CNY 642,156.07 in the previous period[41]. - The management expenses for the year-to-date period were 2,943,568.07 CNY, down from 13,817,900.49 CNY in the previous year[52]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 32,642[13]. - The largest shareholder, Guangdong Shuo Bo Investment Development Co., Ltd., held 23.55% of the shares, totaling 91,221,152 shares[13]. - The company reported no significant changes in the number of restricted shares during the reporting period[15]. - The company has no violations regarding external guarantees or non-operating fund occupation by controlling shareholders during the reporting period[25][26]. Other Information - The company completed the debt repayment agreement with Xiaohuang Dog Environmental Technology Co., Ltd., totaling ¥367,558,356.79, with a combination of cash repayment and debt-to-equity swaps[22]. - The company reported a decrease in interest expenses to 27,224,062.76 CNY from 29,611,533.70 CNY year-over-year[49]. - The company experienced a credit impairment loss of 58,087.11 CNY, a significant reduction from 267,501,656.85 CNY in the same period last year[49]. - The company has not undergone an audit for the third quarter report[70].
派生科技(300176) - 2020 Q2 - 季度财报
2020-08-27 16:00
Financial Performance - The company's operating revenue for the first half of 2020 was ¥492,443,055.65, a decrease of 41.39% compared to ¥840,142,337.85 in the same period last year[19]. - The net profit attributable to shareholders of the listed company was -¥3,403,536.91, showing a significant loss compared to -¥242,254,865.51 in the previous year[19]. - The net cash flow from operating activities was -¥114,778,911.63, worsening from -¥29,324,026.00 in the same period last year[19]. - The total profit for the reporting period was -1.33 million yuan, an improvement of 27.21 million yuan from a loss of -27.34 million yuan in the previous year[57]. - The net profit attributable to shareholders was -3.40 million yuan, reducing the loss by 23.89 million yuan from -24.23 million yuan in the same period last year[57]. - Total operating revenue for the first half of 2020 was CNY 492,443,055.65, a decrease of 41.3% compared to CNY 840,142,337.85 in the first half of 2019[177]. - The net profit for the first half of 2020 was a loss of CNY 3,403,536.91, compared to a loss of CNY 242,254,865.51 in the first half of 2019[179]. - The comprehensive income for the current period is a loss of CNY 3,403,536.91, indicating a negative impact on overall equity[198]. Assets and Liabilities - The total assets at the end of the reporting period were ¥2,136,321,257.73, an increase of 1.40% from ¥2,106,907,369.34 at the end of the previous year[19]. - The company's total liabilities were CNY 1,234,394,781.29, compared to CNY 1,206,577,355.99 at the end of 2019, indicating a slight increase of around 2.3%[171]. - The total equity attributable to shareholders increased to CNY 901,926,476.44 from CNY 900,330,013.35, a marginal rise of approximately 0.2%[172]. - The company's total liabilities increased to CNY 762,916,054.99 in the first half of 2020 from CNY 703,080,472.66 in the same period last year[176]. - The total equity decreased to CNY 877,503,053.74 in the first half of 2020 from CNY 883,217,903.85 in the first half of 2019[176]. Research and Development - The company has made significant advancements in R&D and technology, enhancing its core competitiveness in the market[27]. - Research and development investment was ¥23,710,530.39, down 37.18% from ¥37,744,629.12, influenced by the reduction in smart recycling equipment business and delays in R&D projects due to the pandemic[65]. - The company launched 24 new R&D projects in Zhaoqing and 22 in Taishan, focusing on various components including those for new energy vehicles[62]. - The company has developed a rapid response R&D team to shorten the product development cycle and meet customer demands promptly[45]. - The company has filed for 10 invention patents and 4 utility model patents, indicating ongoing innovation efforts[49]. Market and Customer Base - The company focuses on aluminum alloy precision die-casting for mid-to-high-end automotive components, with a product range exceeding hundreds of types[26]. - The company has developed new clients including Geely, Scania, and Volvo, expanding its customer base significantly[28]. - The company has established long-term cooperative relationships with major domestic and international automotive manufacturers, including Ford, Fiat, and Honda[47]. - The company has expanded its customer base in the new energy vehicle sector, collaborating with companies like CATL and Volvo[47]. - The company is actively exploring new customer markets, including 5G equipment, charging pile equipment, and engineering machinery, to mitigate the impact of the COVID-19 pandemic on market demand[90]. Production and Quality Control - The production model is based on "order-based production," ensuring customized manufacturing according to client specifications[29]. - The company utilizes advanced production techniques such as high vacuum die-casting to enhance product quality and efficiency[33]. - The company has implemented a complete and strict quality control system, certified by ISO/TS16949 since April 2006[46]. - The company emphasizes strict supplier qualification processes to meet high-quality standards required by automotive manufacturers[35]. - The company is committed to enhancing quality management and has implemented various measures to improve production processes and reduce costs[60]. Financial Management and Risks - The company faces risks related to industry regulations, overseas market sales, rising costs, and raw material price fluctuations[5]. - The company is exposed to foreign exchange risks due to export sales denominated in foreign currencies, necessitating measures to manage currency fluctuations[85]. - Rising costs associated with production capacity expansion and resource allocation may pose financial risks, prompting the company to optimize resource use and explore diverse financing options[87]. - The company is at risk of raw material price fluctuations affecting gross margins, particularly for aluminum ingots, and is implementing strategies to mitigate these risks[88]. - Management risks are increasing due to the company's expansion, leading to a need for improved internal management and risk control measures[89]. Cash Flow and Financing - Cash inflow from operating activities totaled 556,024,650.91 CNY, a decrease of 30.97% from 806,438,088.40 CNY in the first half of 2019[187]. - Cash outflow from operating activities was 670,803,562.54 CNY, resulting in a net cash flow from operating activities of -114,778,911.63 CNY, compared to -29,324,026.00 CNY in the previous year[187]. - Cash and cash equivalents increased significantly to CNY 226,983,047.20 from CNY 105,931,972.52, representing a growth of about 114.3%[169]. - The company's short-term borrowings rose by 114.43% to ¥288,451,713.38, mainly due to increased short-term loans from Zhaoqing Hongte[71]. - Cash inflow from financing activities was 468,180,000.00 CNY, significantly up from 172,126,434.00 CNY in the first half of 2019[188]. Shareholder Information - The company reported a total share count of 387,280,800, with 375,189,764 shares (96.88%) being unrestricted shares[149]. - Guangdong Shuo Bo Investment Development Co., Ltd. holds 23.55% of shares, totaling 91,221,152 shares, which are frozen[152]. - The second largest shareholder, Zhou Zhantao, holds 5.68% with 22,000,000 shares, also frozen[152]. - The company has not reported any strategic investors or general corporate actions that would affect the top ten shareholders[152]. - The total number of common shareholders at the end of the reporting period is 28,498[151].
派生科技(300176) - 2019 Q4 - 年度财报
2020-04-27 16:00
Financial Performance - The company's operating revenue for 2019 was ¥1,510,283,437.28, a decrease of 56.12% compared to ¥3,441,886,027.95 in 2018[17]. - The net profit attributable to shareholders was -¥428,499,237.61, representing a decline of 215.92% from ¥369,645,279.23 in the previous year[17]. - The net cash flow from operating activities was -¥8,164,288.54, a drop of 103.44% compared to ¥237,486,989.74 in 2018[17]. - The total assets at the end of 2019 were ¥2,106,907,369.34, down 26.30% from ¥2,858,748,336.82 at the end of 2018[17]. - The net assets attributable to shareholders decreased by 33.25% to ¥900,330,013.35 from ¥1,348,829,250.96 in 2018[17]. - The basic earnings per share for 2019 was -¥1.1064, a decrease of 215.91% from ¥0.9545 in 2018[17]. - The weighted average return on net assets was -37.77%, a decline of 68.05% from 30.28% in the previous year[17]. - The total profit for the year was CNY -42,669.49 million, representing a decline of 187.18% year-on-year[61]. - The company reported a significant increase in inventory levels, with a 36.64% rise to 4,255.57 tons, primarily due to increased stock of the "Little Yellow Dog" products[75]. - The revenue from the smart recycling equipment segment was approximately ¥166.35 million, down 40.61% from ¥280.08 million in 2018[70]. Business Strategy and Operations - The company focuses on aluminum alloy precision die-casting for mid-to-high-end automotive components, with a strong emphasis on engine and transmission parts[26]. - The production model is based on "order-based production," ensuring that products are customized according to client specifications[29]. - The company utilizes advanced production techniques such as high vacuum die-casting to produce near-net-shape products, improving efficiency and quality[33]. - The sales strategy primarily involves direct sales to automotive manufacturers and first-tier suppliers, with pricing based on a cost-plus model[34]. - The company has established a strong procurement strategy, sourcing aluminum alloy from local suppliers to mitigate price volatility risks[30]. - The company has formed long-term partnerships with major automotive manufacturers, including Ford, Fiat, and BMW, and has expanded its client base to include new energy vehicle manufacturers[51]. - The company aims to optimize product structure and enhance technological innovation to achieve sustainable and healthy development in response to the trends of automotive lightweighting and new energy vehicles[43]. Market Conditions and Challenges - In 2019, the automotive market in China saw a decline, with production and sales reaching 25.72 million and 25.77 million units, down 7.5% and 8.2% year-on-year respectively[39]. - The COVID-19 pandemic caused a significant drop in automotive production and sales in the first quarter of 2020, with a decline of 45.2% and 42.4% year-on-year[39]. - The company faced significant risks including industry regulation, rising costs, and price fluctuations of raw materials[4]. - The company is aware of the potential for rising costs and is focused on optimizing resource allocation to manage these risks effectively[109]. - The company is adapting to the impacts of the COVID-19 pandemic by diversifying its customer base and exploring new market opportunities[113]. Research and Development - The company holds 10 invention patents and 82 utility model patents in the aluminum alloy precision die-casting business, with 13 invention patents and 9 utility model patents currently under review[47]. - The company has established a standardized and systematic management for R&D, significantly shortening the product development cycle to meet customer demands[48]. - The company’s R&D investment for 2019 was ¥74,738,834.69, making up 4.95% of the annual revenue[83]. - The number of R&D personnel increased to 309, representing 10.18% of the total workforce[84]. Governance and Compliance - The company has established an independent financial accounting department and management system to ensure financial independence[127]. - The company guarantees that its subsidiaries will independently make financial decisions without interference from related parties[127]. - The company has pledged to uphold transparency and fairness in all related party transactions, adhering to market rules and regulations[126]. - The company will comply with legal and regulatory requirements for related party transactions, ensuring timely information disclosure[129]. Environmental Responsibility - The company actively participated in environmental protection and implemented measures for wastewater and waste gas treatment[182]. - The company reported a total of 0.908 tons of sulfur dioxide emissions, which is below the regulatory limit of 1.41 tons[184]. - Nitrogen oxides emissions were recorded at 0.858 tons, also under the limit of 1.15 tons[184]. - The company has a dedicated environmental laboratory for daily monitoring of wastewater and monthly monitoring of air emissions[188]. Corporate Changes and Management - The company appointed Lu Chulong as the chairman and Han Yong as the general manager during the board meeting on April 26, 2019[196]. - The company’s CFO, Zhang Wen, resigned on September 30, 2019, and Zhu Longhua was appointed as the new CFO on October 11, 2019[199]. - The company’s board of directors has undergone significant changes, including the resignation of key executives and the appointment of new members[196][199].
派生科技(300176) - 2020 Q1 - 季度财报
2020-04-27 16:00
Financial Performance - Total revenue for Q1 2020 was ¥243,499,899.14, a decrease of 53.66% compared to ¥525,492,421.98 in the same period last year[7] - Net profit attributable to shareholders was -¥19,236,220.83, representing a decline of 296.15% from a profit of ¥9,806,664.62 in the previous year[7] - Basic and diluted earnings per share were both -¥0.0497, down 296.44% from ¥0.0253 in the previous year[7] - Operating profit for Q1 2020 was -¥21,324,459.27, compared to a profit of ¥13,541,330.15 in Q1 2019[47] - The company reported a net loss of ¥21,349,311.35 for Q1 2020, compared to a net profit of ¥13,514,721.97 in Q1 2019[47] - The company reported a total comprehensive loss of ¥19,236,220.83 for the quarter, compared to a comprehensive income of ¥9,806,664.62 in the previous year[48] Cash Flow and Liquidity - The net cash flow from operating activities was ¥17,022,847.23, a significant improvement from -¥63,038,767.54 in the same period last year[7] - Cash and cash equivalents increased by 117.54% compared to the beginning of the year, mainly due to increased borrowings[16] - Cash inflow from operating activities totaled 49,607,675.44, down from 251,362,814.69, reflecting a decrease of approximately 80.3%[56] - Cash outflow from operating activities was 51,594,146.01, compared to 217,466,042.22 in the prior period, representing a reduction of about 76.3%[56] - The ending cash and cash equivalents balance was 18,477,061.30, down from 152,350,072.25, indicating a decrease of approximately 87.9%[57] Assets and Liabilities - Total assets at the end of the reporting period were ¥2,114,948,831.41, a slight increase of 0.38% from ¥2,106,907,369.34 at the end of the previous year[7] - Total liabilities as of March 31, 2020, amounted to ¥1,233,855,038.89, an increase from ¥1,206,577,355.99 at the end of 2019[41] - Total equity attributable to shareholders was ¥881,093,792.52, down from ¥900,330,013.35 at the end of 2019, a decrease of 2.6%[41] Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 31,983[10] - The largest shareholder, Guangdong ShuoBo Investment Development Co., Ltd., held 23.55% of the shares, totaling 91,221,152 shares[10] - The company did not engage in any repurchase transactions during the reporting period[11] Operational Changes and Strategies - The company is closely monitoring macro policies and industry trends to adapt to market changes and ensure sustainable development[20] - The company faces risks from industry regulations, trade tensions, and rising costs, and is implementing measures to mitigate these risks[21][23][25] - The company plans to enhance its R&D capabilities and optimize its product structure to reduce reliance on the U.S. market and improve competitiveness[21][25] - The company has established an emergency response team to manage COVID-19 impacts and has resumed full operations by mid-February 2020[27] - The company plans to explore new customer markets in sectors such as 5G equipment and charging pile equipment to mitigate risks from the pandemic[27] Cost Management - Management expenses decreased by 33.84% year-on-year, mainly due to the reduction in smart recycling equipment business[16] - The company has implemented cost reduction measures, which have shown some effectiveness in response to the pandemic[31] - The company’s management expenses were reduced to ¥917,329.58 from ¥7,024,695.59, showing a significant decrease in overhead costs[49] Other Financial Metrics - The company reported non-recurring gains and losses totaling ¥356,735.37 for the period[8] - Accounts receivable decreased to CNY 406.53 million from CNY 498.59 million, indicating a reduction of 18.4%[38] - The company’s inventory increased slightly to CNY 257.35 million from CNY 250.66 million, reflecting a growth of 2.7%[38] - The company expects to receive cash compensation of approximately CNY 111 million from the bankruptcy reorganization of a subsidiary, which will alleviate operational liquidity pressure[28] - The company incurred financial expenses of ¥1,917,920.38, down from ¥7,820,807.01 in the previous year, reflecting cost-cutting measures[49] Reporting and Compliance - The company did not undergo an audit for the first quarter report[59] - The report did not apply new revenue and leasing standards, indicating no adjustments were made to prior financial statements[58]