宁波星源卓镁技术股份有限公司 容诚专字[2025]230Z1270 号 容诚会计师事务所(特殊普通合伙) 中国·北京 前次募集资金使用情况鉴证报告 宁波星源卓镁技术股份有限公司全体股东： 我们审核了后附的宁波星源卓镁技术股份有限公司（以下简称星源卓镁公司） 董事会编制的截至 2024 年 12 月 31 日的《前次募集资金使用情况专项报告》。 一、 对报告使用者和使用目的的限定 本鉴证报告仅供星源卓镁公司为申请向不特定对象发行可转换公司债券之目 的使用，不得用作任何其他目的。我们同意将本鉴证报告作为星源卓镁公司申请向 不特定对象发行可转换公司债券所必备的文件，随其他申报材料一起上报。 目 录 | 序号 | 内 容 | 页码 | | --- | --- | --- | | 1 | 前次募集资金使用情况鉴证报告 | 1-3 | | 2 | 前次募集资金使用情况专项报告 | 1-7 | 容诚会计师事务所（特殊普通合伙） 总所：北京市西城区阜成门外大街 22 号 1 幢 10 层 1001-1 至 / 1001-26 (100037) TEL:010-6600 1391 FAX:010-6600 1392 E-mai ...

Financial Performance - The company's revenue for Q1 2025 was ¥88,337,757.48, representing a 7.28% increase compared to ¥82,346,341.21 in the same period last year[5] - Net profit attributable to shareholders decreased by 4.08% to ¥16,939,469.01 from ¥17,660,753.93 year-on-year[5] - Basic and diluted earnings per share both decreased by 4.12% to ¥0.2117 from ¥0.2208 in the same period last year[5] - Net profit for the current period was ¥16,939,469.01, a decrease of 4.1% from ¥17,660,753.93 in the previous period[23] - Earnings per share (EPS) for the current period was ¥0.2117, down from ¥0.2208 in the previous period[24] Cash Flow - The net cash flow from operating activities improved significantly, reaching ¥4,996,767.01, a 226.47% increase from a negative cash flow of -¥3,950,893.67 in the previous year[5] - Operating cash inflow for the current period was ¥92,495,890.77, an increase of 26.8% from ¥73,015,479.91 in the previous period[25] - Cash flow from financing activities resulted in a net outflow of -¥10,000.00, with no cash inflow reported[26] - The cash and cash equivalents at the end of the period decreased to ¥205,203,981.98 from ¥318,230,357.03 in the previous period[26] Investment Activities - The company reported an investment income of ¥1,117,430.13, a significant increase from zero in the previous year, attributed to increased returns from financial products[11] - The net cash flow from investment activities improved by 93.66%, amounting to -¥14,490,967.39 compared to -¥228,384,217.59 in the previous year[12] - Total cash inflow from investment activities was ¥357,418,373.52, compared to ¥2,413,390.75 in the previous period, indicating a substantial increase[26] - Cash outflow for investments was ¥371,909,340.91, up from ¥230,797,608.34 in the previous period, leading to a net cash flow from investment activities of -¥14,490,967.39[26] Assets and Liabilities - Total assets at the end of the reporting period were ¥1,248,761,197.91, a slight decrease of 0.24% from ¥1,251,776,093.05 at the end of the previous year[5] - Total liabilities decreased to ¥124,918,094.27 from ¥145,193,864.64, a reduction of 13.9%[20] - Deferred income tax assets were recorded at ¥7,397,537.53, down from ¥7,574,006.26[20] Shareholder Information - The number of ordinary shareholders at the end of the reporting period was 8,235[13] - The largest shareholder, Ningbo Yuanxing Xiong Holdings Co., Ltd., holds 60.41% of the shares, totaling 48,330,000 shares[15] - The top ten shareholders include several entities with significant stakes, such as Ningbo Meishan Bonded Port Area Rui Zhi Yue Investment Partnership, holding 3.00%[15] - The company has a total of 10 major shareholders, with the top five holding over 70% of the shares collectively[15] - The shareholder relationships indicate that key shareholders are acting in concert, particularly involving family ties among certain individuals[16] - The company has not reported any changes in the status of restricted shares or preferred shareholders[17] - The total number of shareholders holding preferred shares is not applicable, indicating no preferred shares are currently issued[17] - The company has not disclosed any significant changes in the lending or borrowing of shares among the top shareholders[16] Research and Development - Research and development expenses increased by 42.27% to ¥5,875,725.60 from ¥4,130,058.81 in the previous year, primarily due to higher personnel costs[11] - Research and development expenses increased to ¥5,875,725.60, compared to ¥4,130,058.81, marking a rise of 42.3%[23] Other Financial Metrics - Total operating revenue for the current period reached ¥88,337,757.48, an increase of 7.4% compared to ¥82,346,341.21 in the previous period[22] - Total operating costs amounted to ¥71,216,582.42, up from ¥63,106,852.07, reflecting a year-over-year increase of 12.5%[22] - Other comprehensive income after tax was reported at -¥787.38, indicating a decrease from the previous period[24] - Employee compensation cash payments increased to ¥26,458,995.62 from ¥21,995,943.79, reflecting a rise of 20.6%[26] - Tax payments rose to ¥8,875,258.41 from ¥6,675,912.96, marking an increase of 32.9%[26] - The impact of exchange rate changes on cash and cash equivalents was a positive ¥1,010,968.36, compared to ¥16,387.51 in the previous period[26]

国投证券股份有限公司 关于宁波星源卓镁技术股份有限公司 2024 年度定期现场检查报告 （本页无正文，为《国投证券股份有限公司关于宁波星源卓镁技术股份有 限公司 2024 年度定期现场检查报告》之签章页） 保荐代表人： 2 | 5.重大信息的传递、披露流程、保密情况等是否符合公司信息 | √ | | | --- | --- | --- | | 披露管理制度的相关规定 | | | | 6.投资者关系活动记录表是否及时在本所互动易网站刊载 | √ | | | （四）保护公司利益不受侵害长效机制的建立和执行情况 | | | | 现场检查手段： | | | | 1.是否建立了防止控股股东、实际控制人及其他关联人直接或 | √ | | | 者间接占用上市公司资金或者其他资源的制度 | | | | 2.控股股东、实际控制人及其他关联人是否不存在直接或者间 | √ | | | 接占用上市公司资金或者其他资源的情形 | | | | 3.关联交易的审议程序是否合规且履行了相应的信息披露义务 | √ | | | 4.关联交易价格是否公允 | √ | | | 5.是否不存在关联交易非关联化的情形 | √ | | | 6.对外担保审 ...

关于宁波星源卓镁技术股份有限公司 2024 年年度跟踪报告 | 保荐机构名称：国投证券股份有限公司 | 被保荐公司简称：星源卓镁 | | --- | --- | | 保荐代表人姓名：程洁琼 | 联系电话：010-83321121 | | 保荐代表人姓名：乔岩 | 联系电话：010-83321105 | 国投证券股份有限公司 一、保荐工作概述 | 项目 | 工作内容 | | --- | --- | | 1.公司信息披露审阅情况 | | | （1）是否及时审阅公司信息披露文件 | 是 | | （2）未及时审阅公司信息披露文件的次数 | 无 | | 2．督导公司建立健全并有效执行规章制度的情况 | | | （1）是否督导公司建立健全规章制度（包括但不限 | | | 于防止关联方占用公司资源的制度、募集资金管理 | 是 | | 制度、内控制度、内部审计制度、关联交易制度） | | | （2）公司是否有效执行相关规章制度 | 是 | | 3.募集资金监督情况 | | | | 现场查询 2 次，同时在持续督导期 | | （1）查询公司募集资金专户次数 | 内，每月由银行抄送对账单 | | （2）公司募集资金项目进展是否与 ...

Investment Rating - The report assigns an "Accumulate-A" investment rating for the company, indicating a positive outlook for its stock performance in the near term [1][7]. Core Insights - The company's operations have shown continuous improvement, with a significant expansion in magnesium alloy applications, particularly in the automotive sector [1][4]. - In 2024, the company achieved a revenue of 409 million yuan, representing a year-on-year growth of 16.01%, and a net profit of 80 million yuan, with a slight increase of 0.31% [2][5]. - The company aims to become a leader in the magnesium alloy lightweight sector, focusing on high-value projects in the new energy vehicle and smart cockpit fields [5][7]. Financial Performance - In Q4 2024, the company reported a revenue of 121 million yuan, up 22.37% year-on-year, and a net profit of 24 million yuan, reflecting an 11.07% increase [2][4]. - The automotive segment generated 366 million yuan in revenue, marking an 18.9% increase compared to the previous year, with magnesium alloy die-casting components contributing significantly to this growth [4][5]. - The gross profit margin for 2024 was 35.95%, a slight increase of 0.27 percentage points year-on-year, driven by the scaling of new projects [5][9]. Market Expansion - The company has successfully expanded its overseas market presence, with export revenue reaching 122 million yuan, a growth of 24.74% year-on-year, while domestic sales increased by 12.66% to 287 million yuan [4][5]. - The company is leveraging Thailand's favorable policies and labor resources to enhance its manufacturing capabilities for magnesium alloy automotive components [4][5]. Future Projections - The company is expected to continue its growth trajectory, with projected revenues of 514 million yuan, 661 million yuan, and 869 million yuan for 2025, 2026, and 2027, respectively, reflecting year-on-year growth rates of 25.7%, 28.6%, and 31.5% [7][9]. - Net profit forecasts for the same period are 101 million yuan, 132 million yuan, and 174 million yuan, with corresponding growth rates of 25.5%, 31.4%, and 31.9% [7][9].

Investment Rating - The report assigns an "Accumulate-A" investment rating for the company, indicating a positive outlook for its stock performance in the near term [1][8]. Core Insights - The company's operations have shown continuous improvement, with a significant expansion in magnesium alloy applications [1]. - In 2024, the company achieved a revenue of 409 million yuan, representing a year-on-year growth of 16.01%, and a net profit of 80 million yuan, with a slight increase of 0.31% [2]. - The automotive sector is a major growth driver, with revenue from automotive-related products reaching 366 million yuan, up 18.9% year-on-year [4]. - The company aims to become a leader in the magnesium alloy lightweight sector, focusing on automotive magnesium alloy products, which accounted for nearly 70% of its main business revenue in 2024 [4][5]. - The company has successfully expanded its overseas market presence, with domestic sales of 287 million yuan (up 12.66%) and international sales of 122 million yuan (up 24.74%) [5]. - The gross profit margin for 2024 was 35.95%, reflecting a slight increase of 0.27 percentage points year-on-year, driven by the scaling of new projects [6]. - The company is actively exploring new applications for magnesium alloys in various sectors, including electric bicycles and garden tools, showcasing its innovation capabilities [6]. Financial Performance Summary - The company forecasts revenues of 514 million yuan, 661 million yuan, and 869 million yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of 25.7%, 28.6%, and 31.5% [8]. - The projected net profits for the same years are 101 million yuan, 132 million yuan, and 174 million yuan, with growth rates of 25.5%, 31.4%, and 31.9% [8]. - The earnings per share (EPS) are expected to be 1.26 yuan, 1.65 yuan, and 2.18 yuan for 2025, 2026, and 2027, respectively [8].

【项目投资】 海鸥住工(002084.SZ)：出口美国业务占整体营收约为30% 可立克(002782.SZ)：本轮美国加征关税对公司收入利润的影响较小 | | | 4月10日重要公告精选 | | --- | --- | --- | | 类型 | 公司 | 主要内容 | | 热点追踪 | 蜀道装备 | 本轮美国加征关税政策不会对公司海外销售及整体经营业绩造成影响 | | | 可立克 | 本轮美国加征关税对公司收入利润的影响较小 | | 项目投资 | 华东重机 | 拟投资10亿元建设"华东重机智能制造基地项目" | | 合同中标 | 中铝国际 | 中标约20.33亿元几内亚西芒杜项目Simfer矿区采矿运维项目 | | 业绩披露 | 长安汽车 | 2024年度净利润73.21亿元 拟10派2.95元 | | | 中金公司 | 一季度净利同比预增50%至70% | | 股权转让 | ST汇金 | 拟收购控股子公司中科拓达30%股权 | | 回购 | 歌尔股份 | 拟斥资5亿元-10亿元回购股份 | | 增减持 | 浪潮信息 | 浪潮集团拟增持1亿元-2亿元公司股份 | | | 新风鸣 | 控股股东拟增持2亿元-3亿 ...

Core Viewpoint - The company has received a project notification for the development and supply of magnesium alloy powertrain casing components for electric vehicles, indicating recognition of its technical capabilities and enhancing its brand influence in the EV market [1] Group 1 - The company, Xingyuan Zhuomai, has been notified by a domestic parts manufacturer for a designated development project [1] - The project is expected to start mass production in 2026, with a total sales amount of approximately 650 million yuan over the next four years [1] - This project signifies the company's successful entry into the client's supply chain, which is crucial for its brand impact in the electric vehicle sector [1]

一、项目定点通知的概况 宁波星源卓镁技术股份有限公司（以下简称"公司"）于近日收到国内某零 部件厂商（限于保密要求，无法披露其名称，以下简称"客户"）出具的定点开 发通知书，公司将为该客户开发并供应新能源汽车镁合金动力总成壳体零部件。 根据客户规划，本项目预计从 2026 年开始量产，预计未来 4 年（2026-2029 年） 销售总金额约为 6.5 亿元人民币。 二、对公司的影响 公司专注于轻量化材料在汽车零部件行业的创新设计及替代应用，本次获得 项目定点通知，充分体现了客户对公司在镁合金材料应用、零部件开发设计以及 生产制造工艺等多方面技术实力的高度认可。成功进入该客户的供应链体系，对 公司在新能源汽车市场的品牌影响力提升具有重要意义。 新能源汽车产业作为未来汽车行业发展的主流方向，具有广阔的市场前景和 巨大的发展潜力。公司此次获得新能源汽车镁合金动力总成壳体零部件项目定点， 将进一步深化公司在该领域的产业布局。通过与该客户的紧密合作，公司能够更 好地整合产业链资源，加强与上下游企业的协同发展，形成更加完善的产业生态 体系。有助于公司在新能源汽车零部件领域实现专业化、规模化发展，降低公司 对单一业务或市场 ...

Core Viewpoint - Ningbo Xingyuan Zhuomei Technology Co., Ltd. (referred to as "Xingyuan Zhuomei") reported a revenue of 409 million yuan for 2024, marking a 16.01% increase year-on-year, and a net profit attributable to shareholders of 80.33 million yuan, a 0.31% increase year-on-year [1] Group 1 - The company achieved growth due to its commitment to technology-driven and quality-first principles, increasing R&D investment and optimizing production processes [1] - In 2024, Xingyuan Zhuomei established partnerships with several domestic research institutions to innovate in magnesium alloy semi-solid casting technology and material performance optimization [1] - Key technical indicators such as surface smoothness, strength enhancement, and corrosion resistance of magnesium alloy products have improved, enhancing overall R&D capabilities [1] Group 2 - The gradual release of production capacity has supported the company's performance growth, with new projects entering mass production and diversifying product structure [2] - Xingyuan Zhuomei successfully undertook 23 new projects in 2024, covering areas such as new energy vehicles and smart cockpits, with both project quantity and scale increasing [2] - The company focuses on magnesium alloy materials in the automotive sector, achieving significant results through collaborative development of vehicle-mounted magnesium alloy display backplates [2] Group 3 - The company aims to extend the advantages of magnesium alloy materials to electric bicycles, gardening tools, and low-altitude fields, establishing a comprehensive market and sales network [2] - Looking ahead, Xingyuan Zhuomei plans to deepen multi-field innovation and continue to strengthen its position as a leading global supplier of magnesium alloy application solutions [2]