Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance in the coming months [8][19]. Core Insights - The company achieved its annual growth guidance across all brands, with strong organic growth in its outdoor brand. The overall revenue for FY2023 is projected to be RMB 623.6 billion, with a year-on-year growth rate of 16% [7][8]. - The main brand, Anta, experienced a slight decline in retail sales in Q4 2025, primarily due to weaker performance in the children's segment and online sales. However, FILA brand showed better-than-expected growth, and other brands continued to perform strongly [8][19]. - The company is expected to maintain a healthy inventory turnover ratio and stable discount rates, with a focus on brand strength, product innovation, and retail capabilities for future growth [8][19]. Financial Data and Profit Forecast - Revenue projections for FY2024, FY2025E, FY2026E, and FY2027E are RMB 708.3 billion, RMB 799.8 billion, RMB 896.5 billion, and RMB 970.0 billion respectively, with corresponding growth rates of 14%, 13%, 12%, and 8% [7][19]. - The net profit attributable to shareholders is forecasted to be RMB 102.4 billion for FY2023, increasing to RMB 156.0 billion in FY2024, but expected to decline to RMB 132.0 billion in FY2025E before recovering to RMB 140.0 billion in FY2026E and RMB 157.4 billion in FY2027E [7][19]. - The diluted earnings per share (EPS) are projected to be RMB 3.61 for FY2023, increasing to RMB 5.41 in FY2024, and then fluctuating around RMB 4.60 to RMB 5.48 in the following years [7][19]. Brand Performance - Anta brand is expected to achieve low single-digit growth, while FILA is projected to continue its upward trend with mid-single-digit growth. Other brands are anticipated to grow by over 40% [8][19]. - The company plans to increase marketing and product investments in 2026, which may lead to temporary fluctuations in profit margins due to the competitive retail environment [8][19]. Market Position - The company has a unique multi-brand matrix that provides significant growth potential, and it remains optimistic about future developments despite challenges in the retail market [8][19].

上 市 公 司 纺织服饰 2026 年 01 月 22 日 安踏体育 (02020) —— 全年各品牌增长指引达成，户外品牌内生动能依然强劲 报告原因：有业绩公布需要点评 买入（维持） | 市场数据： | 2026 年 01 月 21 日 | | --- | --- | | 收盘价（港币） | 79.10 | | 恒生中国企业指数 | 9122.95 | | 52 周最高/最低（港币） | 106.30/73.55 | | H 股市值（亿港币） | 2,212.15 | | 流通 H 股（百万股） | 2,796.65 | | 汇率（港币/人民币） | 0.8978 | 一年内股价与基准指数对比走势： -8% 12% 32% 52% HSCEI 安踏体育 证券分析师 王立平 A0230511040052 wanglp@swsresearch.com 刘佩 A0230523070002 liupei@swsresearch.com 联系人 刘佩 A0230523070002 liupei@swsresearch.com 注："每股收益"为归属普通股东净利润除以总股本 请务必仔细阅读正文之后的各项信息披露与声明 ...

Investment Rating - The report maintains a "Buy" rating for Anta Sports [2] Core Views - Anta's brand revenue faced pressure in Q4 2025, but the potential for multi-brand globalization is promising [8] - The report forecasts revenue growth for 2025-2027 at 10.8%, 9.9%, and 9.4% respectively, with net profit expected to decline by 15.8% in 2025 before recovering [8] - The report highlights the resilience of the FILA brand despite a challenging retail environment, with expected growth in 2026 [8] Financial Forecasts - Revenue projections (in million RMB): - 2024A: 70,826 - 2025E: 78,479 - 2026E: 86,250 - 2027E: 94,396 - Net profit projections (in million RMB): - 2024A: 15,596 - 2025E: 13,139 - 2026E: 14,140 - 2027E: 15,846 - Earnings per share (EPS) forecasts: - 2024A: 5.58 - 2025E: 4.70 - 2026E: 5.06 - 2027E: 5.67 - Price-to-earnings (P/E) ratios: - 2024A: 13 - 2025E: 15 - 2026E: 14 - 2027E: 13 [2][9] Operational Insights - Anta brand revenue declined in Q4 2025 due to a weak retail environment, warm winter, and increased competition [8] - FILA brand showed mid-single-digit growth in Q4, indicating improvement from Q3 [8] - Other brands like Descente and MAIA ACTIVE are experiencing strong revenue growth, contributing positively to the multi-brand strategy [8]

Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of HKD 109.21 [1][10]. Core Views - The report highlights that despite short-term fluctuations, the company remains a leader in the industry. The main brand experienced a slight decline in revenue, while other brands, particularly FILA, showed positive growth. The overall strategy focuses on a multi-brand approach and global expansion, with expectations for continued double-digit growth in overall revenue [6][10]. Summary by Sections Operational Performance - In Q4 2025, the main brand's revenue saw a low single-digit negative growth, while FILA achieved a mid-single-digit positive growth. Other brands experienced a revenue increase of 35-40%. External factors such as a warm winter and the timing of the Spring Festival impacted the main brand's performance [6][7]. - The overall inventory turnover ratio remains healthy, and the company is expected to continue its multi-brand strategy, enhancing product development and sports resource acquisition [6][10]. Financial Forecasts - Revenue projections for the company are as follows: - 2024: RMB 70,826 million - 2025E: RMB 77,953 million (+10.06%) - 2026E: RMB 85,110 million (+9.18%) - 2027E: RMB 92,865 million (+9.11%) [5]. - Net profit attributable to the parent company is forecasted to be: - 2024: RMB 15,596 million - 2025E: RMB 13,021 million (-16.51%) - 2026E: RMB 14,011 million (+7.60%) - 2027E: RMB 15,495 million (+10.59%) [5]. Valuation Metrics - The report adjusts the target price to HKD 109.2, reflecting a 20x PE for 2026E, down from a previous target of HKD 115.24. The adjusted target price corresponds to a PE of 23.2x for 2025E [10]. - Key valuation ratios include: - PE for 2026E: 14.87 - PB for 2026E: 2.52 - Dividend yield for 2026E: 3.46% [5][10].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 97.3, representing a potential upside of 17.8% from the current price of HKD 82.6 [5]. Core Views - The report highlights that the performance of the two main brands, Anta and Fila, in Q4 2025 showed contrasting results, with Anta experiencing a slight decline in retail sales while Fila saw growth due to strategic adjustments by the new management [1][2]. - The long-term growth of the company is expected to rely on its multi-brand globalization strategy, despite short-term pressures on profit margins in 2026 [3][2]. - The report emphasizes that while the market sentiment may remain weak in the short term, the company's ongoing efforts in brand diversification and global expansion are likely to drive sales and profit growth in the long run [3][2]. Summary by Sections Financial Performance - Anta's revenue for 2023 is projected at RMB 62,356 million, with a year-on-year growth of 16.2%. The revenue is expected to reach RMB 79,961 million in 2025, growing at 12.9% [10]. - The net profit for 2023 is estimated at RMB 10,236 million, with a significant increase of 34.9% compared to the previous year. However, a decline of 15.9% is anticipated for 2026, with a recovery expected in 2027 [10][12]. - The operating profit margin is projected to decrease from 24.6% in 2023 to 22.8% in 2025, reflecting the anticipated pressures on profitability [12]. Brand Performance - Anta's brand retail sales in Q4 2025 recorded a slight decline of less than 1% year-on-year, while Fila's sales grew in the mid-single digits, attributed to effective management strategies [1][2]. - Other brands under the company are expected to maintain high double-digit growth in 2026, although at a slower pace compared to 2025 [2][3]. Market Strategy - The company plans to enhance its market investment in 2026, coinciding with major events like the Winter Olympics and Asian Games, which is expected to support brand visibility and sales [2]. - The report suggests that the market should focus on the strategic significance of new brand acquisitions for long-term growth rather than short-term performance impacts [3].

Investment Rating - The report maintains a "Buy" rating for the company, expecting a price increase of over 15% in the next 6-12 months [5][13]. Core Insights - The company's main brand experienced a slight decline in retail revenue in Q4, while FILA showed mid-single-digit growth. Other brands not included in the new additions recorded a significant growth of 35-40% [2][3]. - The overall performance for 2025 indicates low single-digit growth for the main brand, mid-single-digit growth for FILA, and 45-50% growth for other brands [2][4]. - The company is focusing on maintaining healthy inventory and operational quality, with expectations for continued growth in its multi-brand matrix [4][5]. Summary by Sections Performance Review - In Q4, the main brand's retail revenue saw a low single-digit decline due to external demand and competitive pressures, while FILA achieved mid-single-digit growth. Other brands recorded a robust 35-40% growth [2][3]. - For the full year of 2025, the main brand is projected to achieve low single-digit growth, FILA mid-single-digit growth, and other brands 45-50% growth [2]. Operational Analysis - The main brand's Q4 revenue slightly decreased, but the overall annual revenue showed steady growth. The online discount rate narrowed by 2 percentage points to approximately 55% [3]. - FILA's Q4 revenue growth accelerated compared to previous quarters, with offline sales showing high single-digit growth and online sales low double-digit growth [3][4]. - The company is expanding its new store formats, with significant performance from the Champion series and continued international expansion [3][4]. Profit Forecast, Valuation, and Rating - The report projects EPS for 2025-2027 to be 4.74, 5.06, and 5.70 RMB, with corresponding P/E ratios of 16, 15, and 13 times [5]. - The company is expected to maintain its competitive advantages despite short-term adjustments in operations and retail environments [5].

Investment Rating - The report maintains a "Buy" rating for the company [3][5] Core Views - The main brand of the company is experiencing short-term revenue pressure, but the mid-term outlook remains positive due to the company's multi-brand international competitiveness [2][9] - The company has adjusted its earnings forecasts slightly downward for the main brand's revenue growth over the next three years, while also increasing the sales and management expense ratios for 2026 and 2027 [10] - The target price is set at 113.00 HKD, based on a 20x PE valuation for 2026 [3][10] Financial Performance Summary - Revenue (in million RMB): - 2023A: 62,356 - 2024A: 70,826 - 2025E: 78,495 - 2026E: 85,296 - 2027E: 92,805 - Year-on-Year Growth (%): 16.2%, 13.6%, 10.8%, 8.7%, 8.8% [4] - Operating Profit (in million RMB): - 2023A: 15,367 - 2024A: 16,595 - 2025E: 18,116 - 2026E: 19,321 - 2027E: 21,369 - Year-on-Year Growth (%): 36.8%, 8.0%, 9.2%, 6.6%, 10.6% [4] - Net Profit Attributable to Parent Company (in million RMB): - 2023A: 10,236 - 2024A: 15,596 - 2025E: 13,177 - 2026E: 14,231 - 2027E: 15,931 - Year-on-Year Growth (%): 34.9%, 52.4%, -15.5%, 8.0%, 11.9% [4] - Earnings Per Share (in RMB): - 2023A: 3.66 - 2024A: 5.58 - 2025E: 4.71 - 2026E: 5.09 - 2027E: 5.70 [4] - Gross Margin (%): - 2023A: 62.6% - 2024A: 62.2% - 2025E: 61.9% - 2026E: 62.2% - 2027E: 62.5% [4] - Net Margin (%): - 2023A: 16.4% - 2024A: 22.0% - 2025E: 16.8% - 2026E: 16.7% - 2027E: 17.2% [4] - Return on Equity (%): - 2023A: 18.3% - 2024A: 23.4% - 2025E: 17.3% - 2026E: 16.5% - 2027E: 16.2% [4]

Investment Rating - The report maintains a "Buy" rating for the company [3] Core Views - Short-term negative sentiment may persist, but there is optimism about the long-term development trend of the brand globalization [3] - The performance of the two main brands, Anta and Fila, shows contrasting results in Q4 2025, with Anta experiencing a slight decline in retail revenue while Fila saw growth [1][2] - The company is expected to face pressure on profit margins in 2026, influenced by various factors including increased market investment and potential losses from acquisitions [2][3] Summary by Sections Financial Performance - Anta's retail revenue in Q4 2025 recorded a year-on-year decline of less than 1%, primarily due to weak industry demand and warmer weather [1] - Fila's revenue in Q4 2025 grew in the mid-single digits year-on-year, accelerating compared to the previous quarter [1] - Other brands experienced a revenue growth of 35-40% in Q4 2025, with Descente growing by 25-30% and Kolon by 50-55% [1] Future Projections - The management aims for Anta's revenue to achieve positive growth in 2026, supported by adjustments in online operations and store renovations [2] - Fila's operational adjustments are expected to maintain its revenue growth momentum in 2026, while other brands are projected to sustain high double-digit growth, albeit at a slower pace than in 2025 [2] - The company plans to increase marketing investments in 2026, coinciding with major events like the Winter Olympics and Asian Games [2] Financial Estimates - The report maintains the revenue and profit forecasts for 2025 but has slightly lowered the net profit expectations for 2026 due to anticipated weaker profit margins [3] - The projected revenue for 2026 is RMB 88.553 billion, with a net profit forecast of RMB 14.361 billion, reflecting a year-on-year increase of 9.5% [10][16] - The company's profit margin is expected to face significant pressure in 2026 due to various factors, including potential losses from acquisitions [2][3]

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the overall sentiment appears to be cautiously optimistic regarding long-term growth potential [1]. Core Insights - The company reported a low single-digit negative growth in retail sales for the Anta brand in Q4 2025, while the FILA brand achieved a mid-single-digit positive growth. Other brands experienced a retail sales growth of 35-40% in the same quarter [1][2]. - The company aims to enhance brand value and operational quality, focusing on different strategies for each brand in 2026. The core goal for the Anta brand is to reverse the decline and restore growth through professional category focus and channel upgrades [3][4]. - The company anticipates a challenging profit margin in 2026 due to increased investments in R&D, marketing, and product innovation, particularly as it integrates the Jack Wolfskin brand [4]. Summary by Sections Q4 and Full Year Performance - Anta brand recorded a low single-digit negative growth in Q4 2025, primarily affected by short-term factors such as the children's line and consumer confidence. The FILA brand showed resilience with mid-single-digit growth [2]. - The professional outdoor lines, including DESCENTE and KOLON SPORT, demonstrated significant growth, with DESCENTE achieving approximately 25-30% growth in Q4 and nearly 40% for the full year [2]. Profitability and Financial Guidance - The company expects to maintain its profit margin guidance for 2025, with targets of 20-25% for Anta, around 25% for FILA, and 25-30% for other brands [3]. - The projected net profit for the fiscal years 2025-2027 is estimated at 131.97 billion, 142.43 billion, and 156.54 billion respectively, with corresponding P/E ratios of 15.71X, 14.55X, and 13.24X [5][6]. 2026 Outlook - The company plans to increase investments in brand building and operational quality, with a focus on different strategies for each brand. The Anta brand will focus on reversing its decline, while FILA will maintain its momentum through new product launches [3][4]. - The integration of Jack Wolfskin is expected to result in higher losses in 2026, reflecting a strategic long-term investment approach [4].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for the stock price over the next six months [10]. Core Insights - The retail performance of the company remains relatively stable, with the Anta brand experiencing a slight decline in retail sales, while the FILA brand shows improvement. Other brands continue to grow at a high rate [2][3]. - The company is expected to achieve revenue growth of 10.9% in 2025, 10.2% in 2026, and 9.1% in 2027, reaching revenues of 785.7 billion, 865.5 billion, and 944.2 billion respectively. Net profit attributable to the parent company is projected to decline by 14.1% in 2025, followed by increases of 12.5% and 11.6% in the subsequent years [3]. Summary by Sections Retail Performance - Anta brand retail sales decreased by low single digits year-on-year in Q4 2025, while FILA brand sales increased by mid single digits. Other brands saw retail sales growth of 35-40% [2][3]. - The company has been adjusting its franchise stores and successfully expanding various store formats, with the opening of a new store in Los Angeles planned for January 2026 [2]. Financial Projections - Revenue for 2023 is reported at 62,356 million, with projections of 70,826 million for 2024, 78,566 million for 2025, and continuing growth through 2027 [4]. - Net profit attributable to the parent company is expected to be 10,236 million in 2023, increasing to 15,596 million in 2024, but declining to 13,402 million in 2025 before recovering in subsequent years [4]. Valuation Metrics - The company is projected to have a price-to-earnings ratio of 15.33 in 2025, decreasing to 12.21 by 2027, indicating a favorable valuation trend [4]. - The net asset return rate is expected to decline from 25.27% in 2024 to 15.76% in 2027, reflecting changes in profitability [4].