THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION 此 乃 要 件 請 即 處 理 If you are in any doubt as to any aspect of this document or as to the action to be taken, you should consult your stockbroker or other registered dealer in securities, bank manager, solicitor, professional accountant 閣 下 如 對 本 文 件 任 何 內 容 或 應 採 取 之 行 動 有 任 何 疑 問，應 諮 詢 閣 下 之 股 票 經 紀 或 其 他 註 冊 證 券 交 易 商、銀 行 經 理、律 師、專 業 會 計 師 或 其 他 專 業 顧 問。 DIVIDEND CURRENCY ELECTION FORM FOR THE INTERIM DIVIDEND FOR THE SIX MONTHS ENDED 30 JUNE ...

Summary of China Resources Land Conference Call Company Overview - **Company**: China Resources Land - **Industry**: Real Estate Development and Commercial Operations Key Points Development Business Performance - China Resources Land's sales for the first eight months reached RMB 137 billion, a year-on-year decline of 12%, outperforming the average decline of 14%-15% among top 100 real estate companies [7] - The company has been actively acquiring land, with total land acquisition amounting to nearly RMB 80 billion in the same period, achieving an investment intensity close to 60% [7] - The company has recognized a total impairment of approximately RMB 260 billion over the past five years, indicating sufficient exposure to impairment risks [7] Commercial Operations Advantages - The company operates 94 high-quality shopping centers, leading in foot traffic, retail sales, rental income, and same-store growth, exceeding expectations [2][8] - China Resources Land plans to open six shopping centers annually over the next three years, with rental income expected to maintain a growth rate of over 10% [2][14] - The company is the largest commercial real estate developer in China in terms of luxury shopping malls, owning 12 luxury shopping centers [8] Future Growth Potential - The company has a robust pipeline of projects, with a significant portion of its inventory located in first and second-tier cities, expected to account for 70% of its sales by mid-2025 [10] - The projected development settlement performance for 2025 to 2027 is estimated between RMB 8.3 billion and RMB 11 billion, with a median of RMB 9.7 billion [10] - The company is expected to achieve a solid and high realization rate of development performance [11] Valuation and Market Outlook - The minimum market value of China Resources Land is estimated at RMB 170 billion, with a reasonable market value between RMB 200 billion and RMB 210 billion, targeting RMB 300 billion by 2030 [2][15] - The valuation considers potential increases in dividends and optimistic expectations if the real estate market stabilizes [3][18] - The company’s core net profit for 2024 is projected to be RMB 25.4 billion, with a significant contribution from both development and commercial operations [4][15] Investment Considerations - The company is viewed as a strong investment opportunity due to its dual business model in real estate and commercial sectors, with a leading position in the market [4][9] - The potential for increased dividends and recovery in the real estate sector could enhance the company's sales scale, market share, and net profit beyond current pessimistic assumptions [3][18] Additional Insights - The company has successfully issued consumer REITs, indicating a strategic shift towards becoming a major asset management operator [8] - The operational data from flagship shopping centers shows a strong internal growth logic, with rental growth rates remaining robust even after years of operation [12] This summary encapsulates the key insights from the conference call, highlighting the strengths, future prospects, and valuation considerations for China Resources Land in the real estate industry.

Core Viewpoint - The company reported a decline in contract sales for the first eight months of 2025, but showed improvements in sales price and asset operations, indicating a focus on core cities and stable cash flow generation [1][4]. Sales Performance - In August 2025, the company achieved a contract sales amount of 13.2 billion yuan, a year-on-year decrease of 13.2%, with a sales area of 539,000 square meters, down 26.7% [1]. - For the period from January to August 2025, the company recorded a contract sales amount of 136.8 billion yuan, a year-on-year decline of 12.0%, and a sales area of 5.12 million square meters, down 23.3% [1]. - The average sales price increased significantly, with a signed sales price of 26,800 yuan per square meter in the first half of 2025, reflecting an 11.9% year-on-year increase [2]. Asset Operations - The asset operation segment showed steady growth, contributing significantly to performance and long-term cash flow stability, with revenue of 12.11 billion yuan in the first half of 2025, up 5.5% year-on-year [3]. - As of June 30, 2025, the total area of shopping centers was 11.85 million square meters, with 94 operational centers and retail sales of 110.15 billion yuan, a 20.2% increase [3]. - The total area of office buildings reached 1.46 million square meters, with an average occupancy rate of 74.5%, maintaining industry leadership [3]. Financial Health - The company maintained a cash reserve of 120.24 billion yuan and a net interest-bearing debt ratio of 39.2%, with a weighted average financing cost reduced by 32 basis points to 2.79%, the lowest in the industry [3]. Profit Forecast and Valuation - Due to the ongoing downturn in the national real estate market, the company adjusted its net profit forecasts for 2025-2027 to 24.74 billion, 25.27 billion, and 25.53 billion yuan, respectively [4]. - The current stock price corresponds to a PE valuation of 8.5, 8.3, and 8.3 times for 2025-2027 [4]. - The company maintains a "buy" rating, supported by its strong brand reputation, focus on core cities, and stable cash flow from asset operations [4].

Investment Rating - The report maintains a "Buy" rating for the company [4][6]. Core Insights - The company has shown a significant increase in average sales price while maintaining stable asset operations. The sales structure is focused on core cities, leading to a notable rise in sales price per square meter [2][3]. - The company achieved a contract sales amount of 136.8 billion yuan from January to August 2025, reflecting a year-on-year decline of 12.0%, with a sales area of 5.12 million square meters, down 23.3% year-on-year [1][4]. - The asset operation segment has demonstrated robust growth, contributing significantly to performance and stable cash flow. The revenue from the asset operation segment reached 12.11 billion yuan in the first half of 2025, a year-on-year increase of 5.5% [3]. Summary by Sections Sales Performance - For the first half of 2025, the company recorded a contracted sales amount of 110.3 billion yuan, a decrease of 11.5% year-on-year, with a sales area of 4.12 million square meters, down 20.9% year-on-year. The average sales price was 26,800 yuan per square meter, up 11.9% year-on-year [2][4]. Land Acquisition - The company adhered to a "quantity in, quantity out" principle in land acquisition, focusing on first and second-tier cities. In the first half of 2025, the company invested 32.28 billion yuan in land, adding 1.48 million square meters to its land reserves, which now total 48.95 million square meters [2][3]. Asset Operations - As of June 30, 2025, the total building area of shopping centers was 11.85 million square meters, with 94 centers in operation. The retail sales reached 110.15 billion yuan, a year-on-year increase of 20.2%, with an operating profit margin of 65.9%, setting a new historical high [3]. Financial Health - The company maintained a cash reserve of 120.24 billion yuan as of June 2025, with a net interest-bearing debt ratio of 39.2%. The weighted average financing cost decreased by 32 basis points from the end of 2024 to 2.79%, maintaining the lowest level in the industry [3]. Profit Forecast and Valuation - The company's net profit forecasts for 2025-2027 have been revised down to 24.74 billion yuan, 25.27 billion yuan, and 25.53 billion yuan, respectively. The current stock price corresponds to a PE ratio of 8.5, 8.3, and 8.3 times for 2025-2027 [4][10].

Core Viewpoint - The recent notice from the National Development and Reform Commission (NDRC) aims to promote the normalization of REITs issuance in China, which is expected to accelerate the public REITs issuance and asset injection process, positively impacting companies like China Resources Land that are applying for asset injection into public REITs [1] Group 1 - The NDRC will explore including new asset types such as rental housing and elderly care facilities in the REITs issuance scope [1] - Support will be provided for projects invested by non-state-owned enterprises to participate in REITs issuance [1] - The asset injection application process for REITs will be simplified, allowing submissions within six months after the initial public offering [1]

Group 1 - The core point of the article is that China Resources Land reported a decline in total contract sales for August 2025, with a total contract sales amount of approximately 13.2 billion yuan, representing a year-on-year decrease of 13.2% [1] - The total contract sales area for August 2025 was approximately 539,000 square meters, which reflects a year-on-year decrease of 26.7% [1] - Cumulatively, for the first eight months of 2025, the total contract sales amount reached approximately 136.8 billion yuan, showing a year-on-year decrease of 12.0% [1] - The cumulative total contract sales area for the same period was approximately 5.12 million square meters, indicating a year-on-year decrease of 23.3% [1]

Core Viewpoint - China Resources Land reported a total contract sales amount of approximately 13.2 billion yuan in August 2025, representing a year-on-year decrease of 13.2% [1] Group 1: Sales Performance - The total contract sales area for August 2025 was approximately 539,000 square meters, which is a year-on-year decrease of 26.7% [1] - Cumulative contract sales for the first eight months of 2025 reached approximately 136.8 billion yuan, reflecting a year-on-year decrease of 12.0% [1] - The total contract sales area for the first eight months of 2025 was approximately 5.12 million square meters, showing a year-on-year decrease of 23.3% [1]

Group 1 - The core point of the article is that China Resources Land reported a decline in total contract sales for the first eight months of 2025, with a total sales amount of approximately 132 billion yuan, representing a year-on-year decrease of 13.2% [1] - The total contracted sales area for the same period was about 539,000 square meters, which reflects a year-on-year decrease of 26.7% [1] - Cumulatively, for the first eight months of 2025, the total contract sales amount reached approximately 1,368 billion yuan, showing a year-on-year decline of 12.0% [1] - The total contracted sales area for the cumulative period was around 5.12 million square meters, indicating a year-on-year decrease of 23.3% [1]

Core Viewpoint - China Resources Land (01109.HK) reported a year-on-year increase in recurring revenue for August 2025, amounting to approximately RMB 4.27 billion, representing a growth of 6.8% [1] Summary by Category Recurring Revenue - The recurring revenue for the first eight months of 2025 reached approximately RMB 33.05 billion, showing a year-on-year growth of 7.7% [1] Rental Income from Property Operations - The rental income from property operations for August 2025 was approximately RMB 2.84 billion, reflecting a year-on-year increase of 13.9% [1] - Cumulative rental income from property operations for the first eight months of 2025 was approximately RMB 21.4 billion, with a year-on-year growth of 12.4% [1]

Group 1 - The company reported a total contract sales amount of approximately RMB 13.2 billion for the month ending August 31, 2025, representing a year-on-year decrease of 13.2% [1] - The total contract sales area for the same month was approximately 539,000 square meters, reflecting a year-on-year decrease of 26.7% [1] - Cumulative contract sales for the first eight months of 2025 reached approximately RMB 136.8 billion, down 12.0% year-on-year [1] Group 2 - The company's recurring revenue for August 2025 was approximately RMB 4.27 billion, showing a year-on-year growth of 6.8% [1] - Rental income from operational real estate business for August 2025 was approximately RMB 2.84 billion, with a year-on-year increase of 13.9% [1] - Cumulative recurring revenue for the first eight months of 2025 was approximately RMB 33.05 billion, reflecting a year-on-year growth of 7.7% [1]