Core Insights - The financial reports for 2024 and Q1 2025 reveal significant fluctuations in A-share performance, with a notable recovery in net profit growth in Q1 2025 after a substantial decline in 2024 [2][6][26] Group 1: Financial Performance Analysis - The net profit growth rate for non-financial A-shares in Q1 2025 was 3.31%, a recovery from a -13.36% decline in 2024 [2][5] - The increase in net profit in Q1 2025 was primarily driven by operating income, which contributed 212.33 billion yuan, and financial investment income, which added 114.01 billion yuan [2][5] - The significant drop in net profit in Q4 2024 was mainly due to a sharp decline in operating income, which saw a year-on-year decrease of 12.42% [3][5] Group 2: Impacts of Impairment Losses - The 2024 annual report indicated a substantial increase in asset impairment losses and credit impairment losses, which significantly pressured net profit [6][9] - Key industries affected by impairment losses included non-ferrous metals, retail, machinery, transportation, and communications [9] Group 3: Value Changes and Government Subsidies - In Q1 2025, fair value changes in financial investments saw a significant increase, contributing to net profit growth [11][14] - Government subsidies related to daily business activities increased, particularly in sectors like real estate, social services, and public infrastructure, with "other income" reaching 889.59 billion yuan [16] Group 4: Industry Performance and Cash Flow - Industries showing significant improvement in operating income in Q1 2025 included steel, non-ferrous metals, electronics, and machinery, with some sectors like agriculture and construction materials also reporting high growth rates [18][19] - Adjusted operating cash flow metrics indicate potential for improved cash generation in sectors such as agriculture, electronics, and household appliances [20][21] Group 5: Strategic Expansion Trends - Strategic expansion activities, including internal capacity expansion and external acquisitions, accelerated in Q1 2025, particularly in the automotive, household appliances, and coal industries [24][25] Group 6: Free Cash Flow and Stakeholder Returns - The ability of companies to generate free cash flow to meet stakeholder demands reached historical highs, with 13.70% of non-financial A-share companies able to cover their obligations [26][27]

Group 1 - The company provided guarantees for its subsidiaries, including a maximum guarantee of USD 60 million for Shengtun Metal International and USD 800,000 for Brother Mining SASU [2][4] - The total amount of external guarantees provided by the company and its subsidiaries is CNY 664,977.12 million, accounting for 42.97% of the company's latest audited net assets [10] - The company has no overdue external guarantees [3][5] Group 2 - The company reported a revenue of CNY 25.73 billion in 2024, a year-on-year increase of 5.21%, and a net profit attributable to shareholders of CNY 2.005 billion, an increase of 657.63% [11][12] - The main business gross profit margin reached 19.15%, an increase of 8.21 percentage points compared to the previous year, driven by significant revenue growth in cobalt and copper products [11][13] - The company’s copper product gross margin was 35.23%, while cobalt product gross margin was 43.55%, reflecting strong profitability in these segments [16][17] Group 3 - The company’s overseas assets amounted to CNY 14.392 billion, accounting for 38.35% of total assets, with overseas revenue of CNY 14.466 billion, representing 57.71% of total revenue [35][36] - The overseas business gross margin has consistently exceeded that of domestic operations by more than 24 percentage points over the past three years [35][36] - The company’s overseas projects in the Democratic Republic of Congo and Indonesia have significantly contributed to its revenue growth, with the Congo project showing a revenue increase of 79.09% [38][39]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company's performance has been impacted by power shortages and asset impairments, but it is expected to see a significant increase in copper production in 2025 [5][7] - The company reported a revenue of 145.53 billion yuan in 2024, a year-on-year increase of 5.88%, and a net profit attributable to shareholders of 2.81 billion yuan, up 4.05% year-on-year [7] - The forecast for net profit attributable to shareholders for 2025-2027 is 2.90 billion, 3.39 billion, and 4.08 billion yuan respectively, with corresponding P/E ratios of 14X, 12X, and 10X [5][7] Financial Performance Summary - Revenue for 2023 is projected at 137.45 billion yuan, with a year-on-year growth rate of 12.81% [6] - The company plans to produce 194,900 tons of copper concentrate in 2025, a 26% increase year-on-year, and 1,896,000 tons of cathode copper, a 7% increase [7] - The company's gross profit for copper products is expected to be 5.39 billion yuan, down 20% year-on-year, while sulfuric acid gross profit is projected to increase by 205% to 1.14 billion yuan [7] Key Financial Metrics - The company's total market capitalization is 40.56 billion yuan, with a circulating market capitalization of 33.37 billion yuan [3] - The asset-liability ratio stands at 49.48%, and the net asset value per share is 2.71 yuan [3] - The projected earnings per share (EPS) for 2025 is 0.23 yuan, with a return on equity (ROE) of 7.97% [6][8]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 6.11 RMB [7][8]. Core Insights - The company reported a revenue of 20.03 billion RMB in 2024, a year-on-year increase of 7.30%, and a net profit attributable to shareholders of 1.814 billion RMB, up 3.75% year-on-year. However, the net profit fell short of expectations due to higher-than-anticipated asset impairment losses [1][2]. - In Q1 2025, the company experienced a revenue decline of 19.65% year-on-year, primarily due to lower hydropower generation, which was down 45.77% year-on-year [1][3]. - The company expects improved profitability in thermal power generation in 2025 due to declining coal prices, despite challenges in hydropower generation [3][4]. Summary by Sections Financial Performance - In 2024, the company achieved a total power generation of 44.04 billion kWh, a year-on-year increase of 23.21%. The breakdown includes hydropower down 0.36%, thermal power up 33.03%, wind power up 10.99%, and solar power up 53.97% [2]. - The company’s net profit for 2024 increased by 3.75%, driven by higher generation from the Peru Chagüa power station and reduced purchasing costs under long-term power purchase agreements [2]. Q1 2025 Performance - The company’s total power generation in Q1 2025 was 9.974 billion kWh, a decrease of 7.93% year-on-year, with hydropower generation significantly impacted by lower water inflow [3][4]. - The report indicates that the company’s hydropower generation is expected to face challenges in the near term, but thermal power profitability is projected to improve [3]. Adjustments and Forecasts - Due to higher-than-expected asset impairment losses, the report revised the 2025-2026 asset impairment loss estimates upward by 631.52% and 632.24% to 360 million RMB and 385 million RMB, respectively [4][13]. - The report also adjusted the 2025-2026 net profit estimates downward by 33.03% and 33.18% to 1.937 billion RMB and 2.049 billion RMB, respectively [4][14]. Valuation Metrics - The target market capitalization is set at 39.708 billion RMB, with a target price of 6.11 RMB per share, based on a comparative analysis with similar companies [4][19]. - The report provides a valuation comparison with peers, indicating that the company’s future growth in renewable energy capacity lags behind comparable firms [4][16].

Core Viewpoint - The company reported a revenue increase of 14.77% in 2024, but net profit decreased by 58.23% due to various factors including declining seed gross margins and increased operating expenses [1][2][3] Financial Performance - In 2024, the company achieved a revenue of 4.709 billion yuan, up from the previous year, primarily driven by increased seed exports and domestic corn seed sales [2][3] - The company's net profit for 2024 was 114 million yuan, a significant decline of 58.23% compared to the previous year, resulting in a decrease of 160 million yuan [2][3] Revenue Breakdown - The largest revenue source was rice seed sales, generating 1.858 billion yuan, a growth of 5.67% year-on-year [2] - Corn seed sales reached 589 million yuan, marking a 20.43% increase [2] - The fastest growth came from order grain and silage feed, which generated 1.191 billion yuan, up 44.22% [2] Profitability Issues - The decline in net profit was attributed to three main factors: reduced gross margins in seed business due to increased competition, higher research and management expenses, and significant impairment losses [3][4] - The company reported total impairment losses of 238 million yuan, including credit impairment losses on receivables and inventory write-downs [3][4] Audit Concerns - The audit firm KPMG issued a qualified opinion on the financial statements due to two key issues: the existence and valuation of certain receivables and the accuracy of inventory valuation [1][5] - The first issue involved receivables related to grain sales, where the company failed to provide sufficient evidence for the existence and accuracy of the amounts [5][6] - The second issue pertained to the valuation of inventory, where the company could not substantiate its sales forecasts for corn seed inventory, leading to questions about the adequacy of inventory write-downs [7][8] Management Response - The company plans to assign personnel to pursue the collection of receivables from three grain sales companies and aims to recover the amounts within two years [8] - For the corn seed inventory, the company intends to implement various measures to ensure sales over the next two years [8]

Core Viewpoint - The company reported a revenue decline of 7.07% year-on-year in Q4 2024, with net profit affected by asset impairment losses, leading to a significant increase in the dividend payout ratio to 91.4% for the year. The company aims for a positive outlook in 2025, targeting total revenue of 119 billion yuan and a profit of 12.6 billion yuan, representing year-on-year growth of 2.8% and 24.4% respectively, with an adjusted profit growth expectation of 16% after excluding impairment losses and asset sales [1][2][6]. Financial Performance - In Q4 2024, the company’s revenue was 26.74 billion yuan, with a net profit loss of 2.42 billion yuan primarily due to a one-time asset impairment loss of nearly 4 billion yuan. The cash collection for Q4 was 29.244 billion yuan, showing better performance than revenue, with a net operating cash flow of 7.870 billion yuan, up 19.6% year-on-year [2][4]. - For Q1 2025, the company reported revenue of 33.02 billion yuan, a year-on-year increase of 1.35%, while net profit decreased by 17.71% to 4.87 billion yuan. The adjusted net profit, however, increased by 24.19% to 4.63 billion yuan, indicating better-than-expected performance [5][6]. Product Category Performance - The liquid milk segment saw a revenue decline of 12.32% in 2024, with contributions from volume, price, and structure being -7.1%, -3.8%, and -1.1% respectively. In contrast, the milk powder and dairy products segment grew by 7.53%, driven by an 8.2% increase in volume [3]. - The cold drink segment reported a revenue increase of 11.7%, despite a significant volume decline of 18.3%, indicating a price increase [3]. Cost and Margin Analysis - The company’s gross margin improved to 33.9% in 2024, up 1.3 percentage points year-on-year, benefiting from a decrease in raw milk costs, with material costs per ton down by 8.27%. The gross margin for Q4 was 31.0%, down 0.74 percentage points year-on-year [4]. - The net profit margin for 2024 was 7.3%, down 1.0 percentage points year-on-year, impacted by a one-time goodwill impairment charge of 3 billion yuan related to Aoyou [4]. Industry Outlook - The dairy industry is expected to see an improvement in supply and demand dynamics, with upstream supply-side adjustments and enhanced policy expectations on the demand side. The company is positioned to benefit from these trends, aiming for above-expectation growth following the cleanup of its financial statements [6].

Investment Rating - The report maintains a "Strong Buy" rating for the company [2][6] Core Views - The company aims to achieve a total revenue of 119 billion yuan and a total profit of 12.6 billion yuan in 2025, representing year-on-year growth of 2.8% and 24.4% respectively, with an expected profit growth of 16% after excluding one-time asset impairment losses [6][7] - In Q1 2025, the company reported revenue of 33.02 billion yuan, a year-on-year increase of 1.35%, and a net profit attributable to shareholders of 4.87 billion yuan, a decrease of 17.71% year-on-year, while the non-recurring net profit increased by 24.19% [6][7] - The dairy product industry is expected to improve due to accelerated supply-side adjustments and enhanced demand-side policies, indicating a positive trend in supply and demand [6][7] Financial Performance Summary - In 2024, the company experienced a revenue decline of 8.24% to 115.78 billion yuan, with a net profit of 8.45 billion yuan, down 18.94% [5][7] - The company’s gross margin for 2024 was 33.9%, an increase of 1.3 percentage points year-on-year, benefiting from a decrease in raw milk costs [5][6] - The company’s cash dividend for 2024 was 7.726 billion yuan, with a payout ratio of 91.4%, significantly higher than previous years [5][6] Segment Performance - In 2024, liquid milk revenue decreased by 12.32% to 75 billion yuan, while infant formula and dairy products saw a revenue increase of 7.53% to 29.675 billion yuan [5][6] - The cold drink segment reported a revenue increase of 11.7% to 10.69 billion yuan, despite a decline in sales volume [5][6] Future Outlook - The company forecasts an EPS of 1.79 yuan for 2025, with a target valuation of 20 times earnings, leading to a market capitalization estimate of 227.8 billion yuan [6][7] - The report indicates that the company is well-positioned for potential growth following the cleanup of its balance sheet from one-time asset impairments [6][7]

Core Viewpoint - The company reported a revenue increase of 14.77% in 2024, but net profit decreased by 58.23% due to various factors including declining seed gross margins and increased operating expenses [1][5][6]. Financial Performance - In 2024, the company achieved a revenue of 4.709 billion yuan, up from the previous year, primarily driven by increased seed exports and domestic corn seed sales [5][6]. - The sales revenue from rice seeds was 1.858 billion yuan, a year-on-year increase of 5.67%, while corn seed sales reached 589 million yuan, growing by 20.43% [5]. - The fastest growth came from order grain and silage feed, which generated 1.191 billion yuan, marking a 44.22% increase [5]. Profitability Issues - The company reported a net profit of 114 million yuan, down 58.23% from the previous year, resulting in a decrease of 160 million yuan [1][6]. - The decline in net profit was attributed to three main factors: reduced gross margins in seed business, increased R&D and operating expenses, and significant impairment losses [6][7]. Impairment Losses - The total impairment losses for the year amounted to 238 million yuan, which significantly impacted the net profit [6][7]. - Specific impairment losses included 85.6686 million yuan for accounts receivable, 21.6848 million yuan for other receivables, and 80.7006 million yuan for inventory [6][7]. Audit Concerns - The company's financial statements received a qualified opinion from the auditing firm due to two key issues: the existence and accuracy of certain receivables and the valuation of inventory [7][8]. - The first issue involved accounts receivable related to grain sales, where the company could not confirm the existence and accuracy of 32.7759 million yuan in receivables [7][8]. - The second issue pertained to the valuation of inventory, where the company failed to provide sufficient evidence to support its sales forecasts for corn seed inventory [8][9]. Management Response - The company plans to actively pursue the collection of receivables from three grain sales companies and aims to recover the amounts within two years [9]. - For the corn seed inventory, the company intends to implement various measures to ensure sales within the next two years [9].

Core Viewpoint - The company's Q1 2025 performance met expectations, with net profit, pre-provision profit, and operating income showing year-on-year changes of +1.4%, -4.5%, and -1.0% respectively [1] Development Trends - Profit growth has improved, with net profit growth increasing by 0.4 percentage points compared to 2024, primarily due to a decrease in credit costs and a 13.5% year-on-year decline in asset impairment losses [2] - Operating income growth has decreased, with other non-interest income falling by 10.6% year-on-year, a decline of 15.8 percentage points compared to 2024, attributed to increased volatility in bond and equity markets [2] - Net interest income grew by 2.5% year-on-year, a decrease of 1.0 percentage point compared to 2024, mainly due to significant pressure from interest margin repricing in Q1 [2] - Total assets and credit grew by 7.4% and 8.7% year-on-year respectively, with both metrics showing an increase of 1.4 and 1.2 percentage points compared to 2024 [2] - Key areas of growth include technology finance credit up by 11.3%, energy-saving and carbon-reduction enterprise credit up by 7.5%, inclusive small and micro loans up by 5.9%, and elderly care industry credit up by 13.8% [2] - The company expects the annual growth rate of RMB credit in 2025 to remain consistent with 2024, focusing on key sectors and increasing the proportion of retail credit [2] Asset Quality - The company's asset quality remains stable, with a non-performing loan ratio of 1.30% at the end of Q1 2025, a decrease of 1 basis point from the previous quarter [3] - The proportion of special mention loans decreased by 5 basis points to 1.52%, while overdue loans remained stable at 1.38% [3] - The provision coverage ratio is at 200.4%, showing a slight decline of 1.5 percentage points from the previous quarter, indicating strong risk mitigation capabilities [3] - Retail loan non-performing loan ratio increased by 10 basis points to 1.18% compared to the end of last year, with special mention and overdue loan ratios also showing slight increases [3] - The company anticipates that uncertainties in tariff policies may impact credit for enterprises in regions like the Yangtze River Delta and Pearl River Delta, and plans to optimize credit structure to support domestic demand industries [3] Profit Forecast and Valuation - The company maintains its profit forecast and valuation, with current A-share prices corresponding to 0.5 times P/B for 2025 and 2026, and H-share prices also at 0.5 times P/B for 2025 and 0.4 times for 2026 [4] - The target price for A-shares remains at 9.72 CNY, corresponding to 0.7 times P/B for 2025 and 2026, indicating a potential upside of 28.4% from the current price [4] - The target price for H-shares remains at 7.93 HKD, corresponding to 0.5 times P/B for 2025 and 0.5 times for 2026, indicating a potential upside of 16.4% from the current price [4]

登录新浪财经APP 搜索【信披】查看更多考评等级 证券代码：600193 证券简称：创兴资源 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或者重大遗漏，并对其内容 的真实性、准确性和完整性承担法律责任。 重要内容提示 公司董事会、监事会及董事、监事、高级管理人员保证季度报告内容的真实、准确、完整，不存在虚假 记载、误导性陈述或重大遗漏，并承担个别和连带的法律责任。 公司负责人、主管会计工作负责人及会计机构负责人（会计主管人员）保证季度报告中财务信息的真 实、准确、完整。 第一季度财务报表是否经审计 □是 √否 一、 主要财务数据 (一) 主要会计数据和财务指标 单位：元 币种：人民币 (二) 非经常性损益项目和金额 √适用 □不适用 单位:元 币种:人民币 (一) 普通股股东总数和表决权恢复的优先股股东数量及前十名股东持股情况表 单位：股 备注： 根据杭州市上城区人民法院的通知书，控股股东浙江华侨实业有限公司（以下简称"华侨实 业"）所持公司股份67,000,000股（占其所持股份的65.90%，占公司总股本的15.75%）将于2025年5月27 日10时至2025年5月28日10时止（ ...