Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company achieved a revenue of 55.8 billion yuan in Q1 2025, a year-on-year increase of 14%, with a gross margin of 16% and a net profit of 3.54 billion yuan, reflecting a 59% year-on-year growth [1] - The increase in profit is attributed to comprehensive cost reduction and efficiency improvements, along with a year-on-year increase in production of key products [1] - The company is focusing on resource development and supply security, aiming to enhance its mining capacity and create a self-controlled mineral resource supply chain [2] - The company is advancing its "Two Seas" strategy, with new projects in alumina and electrolytic aluminum contributing to its competitive edge in the industry [3] - The company is expected to achieve net profits of 10.4 billion, 12.6 billion, and 14.9 billion yuan for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 10.7, 8.8, and 7.5 [3] Summary by Sections Financial Performance - In Q1 2025, alumina production reached 5.43 million tons, a 4% increase year-on-year, while electrolytic aluminum production was 1.94 million tons, up 9% year-on-year [1] - The average price of electrolytic aluminum in Q1 2025 was 20,400 yuan per ton, a 7.3% increase year-on-year, while alumina averaged 3,833 yuan per ton, a 15.2% increase year-on-year [1] - The company’s revenue for 2023 was 225.3 billion yuan, with a projected revenue of 222.3 billion yuan for 2025 [4] Strategic Initiatives - The company plans to increase its domestic mineral rights exploration and actively participate in the competition for mineral rights in key provinces [2] - New projects include the construction of several alumina and aluminum alloy projects, as well as renewable energy initiatives, with a target of achieving a 45.5% clean energy consumption ratio in electrolytic aluminum production [3] Valuation Metrics - The report provides projected earnings per share (EPS) of 0.60 yuan for 2025, with a net asset return rate of 13.6% [4] - The company’s total market capitalization is approximately 111.17 billion yuan, with a total share count of 17.16 billion shares [5]

证券研究报告 | 季报点评 gszqdatemark 2025 04 25 年 月 日 中国铝业（601600.SH） 25Q1 铝产品"量价齐升"增厚利润，全球铝行业龙头地位稳固 事件：公司于 2025 年 4 月 24 日披露 2025 年一季度业绩公告，实现营收 558 亿元，同比增长 14%，环比减少 12%，毛利率 16%；实现归母净利 35.4 亿元，同比增长 59%，环比增长 5%，净利率 10%。利润增加主要 系公司全方位极致降本增效及主要产品同比增产所致。 铝产品"量价齐升"增厚公司利润空间。1）量，25Q1 氧化铝产量 543 万 吨，同比+4%，环比+1%，销量 168 万吨，同比+12%，环比+6%；电 解铝产量 194 万吨，同比+9%，环比-3%，销量 190 万吨，同比+8%， 环比-5%；煤炭产量 322 万吨，同比+12%，环比-6%；外售电厂发电量 41 亿千瓦时，同比持平，环比-7%。2）价，据 SMM，25Q1 电解铝价格 为 2.04 万元/吨，同比增长 7.3%，环比减少 0.5%；25Q1 氧化铝价格为 3833 元/吨，同比增长 15.2%，环比减少 28.1% ...

Investment Rating - The investment rating for Tianshan Aluminum is "Buy" [6] Core Views - Tianshan Aluminum reported a revenue of 7.925 billion yuan in Q1 2025, a year-on-year increase of 16% and a quarter-on-quarter increase of 9%, with a gross margin of 20%. The net profit attributable to shareholders was 1.058 billion yuan, a year-on-year increase of 47% but a quarter-on-quarter decrease of 23% [1] - The company plans to build an integrated aluminum industry park in Indonesia, which will include bauxite, alumina, electrolytic aluminum, deep processing, and supporting industries, enhancing its competitive edge in the global aluminum market [2] - Tianshan Aluminum aims to achieve a 100% self-sufficiency rate in bauxite supply by expanding its resource acquisition capabilities and upstream industry layout [3] - The company is expected to achieve net profits of 4.8 billion yuan, 5.5 billion yuan, and 6.0 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 7.3, 6.3, and 5.8 [4] Financial Summary - In 2025, Tianshan Aluminum is projected to have a revenue of 31.264 billion yuan, with a year-on-year growth rate of 11.3% [5] - The net profit attributable to shareholders is expected to be 4.791 billion yuan in 2025, reflecting a year-on-year growth rate of 7.5% [5] - The company's earnings per share (EPS) is projected to be 1.03 yuan in 2025, with a net asset return rate of 16.2% [5]

Investment Rating - The investment rating for the company is "Buy" [6] Core Views - The company is expected to achieve a record profit in 2024, with a commitment to a high dividend payout of 30% over the next three years, highlighting its long-term investment value [3] - The company reported a revenue of 28.089 billion yuan in 2024, a decrease of 3% year-on-year, while the net profit attributable to shareholders reached 4.455 billion yuan, an increase of 102% year-on-year [1][2] Summary by Sections Financial Performance - In 2024, the company achieved an electrolytic aluminum production of 1.1759 million tons, a year-on-year increase of approximately 1%, and alumina production of 2.2789 million tons, an increase of 7.55% [2] - The average selling price of self-produced electrolytic aluminum was approximately 19,800 yuan per ton, a year-on-year increase of 6%, while the average selling price of self-produced alumina was about 4,000 yuan per ton, a year-on-year increase of 40% [2] - The company’s production costs for electrolytic aluminum and alumina increased by 4% and 2% year-on-year, respectively, but the increase in selling prices significantly outpaced the cost increases, leading to substantial profit growth [2] Dividend Policy - The company distributed a total cash dividend of 1.845 billion yuan in 2024, with a dividend payout ratio of 41.42% and a dividend yield of 5.55% [3] - The company has announced a shareholder return plan for 2025-2027, committing to a cash dividend ratio of no less than 30% of the annual net profit [3] Future Outlook - The company aims for a production target of 1.16 million tons of primary aluminum and 2.4 million tons of alumina in 2025, with a focus on enhancing resource security through overseas acquisitions and domestic mining [2] - The projected net profit attributable to shareholders for 2025-2027 is expected to be 4.8 billion, 5.5 billion, and 6.0 billion yuan, respectively, with corresponding P/E ratios of 6.9, 6.0, and 5.5 times [3]