[Table_Author] 丨证券研究报告丨 [Table_scodeMsg1] 公司研究丨点评报告丨青岛银行（002948.SZ） [Table_Title] 利润维持高增速，质效提升驱动价值重估 ——2025 年三季报点评 报告要点 [Table_Summary] 青岛银行前三季度营收增速 5.0%，归母净利润增速 15.5%，利润维持高增速。利息净收入同 比增长 12.0%，核心源于信贷高速扩表。非息收入同比下降 10.7%，主要受三季度债市走弱影 响。资产端稳健扩张，总资产较期初增长 11.0%，贷款增长 10.2%，对公贷款高增 14.6%拉动 信贷扩表。三季度净息差较 2024 全年降 5BP 至 1.68%，负债成本加速下降缓释息差压力。不 良率和拨备覆盖率持续改善，达到上市以来最优水平。三年战略收官年，质效提升逻辑加速验 证。目前 A/H 股 2025 年 PB 估值 0.72x/0.56x，PE 估值 6.2x/4.8x ，维持"买入"评级。 分析师及联系人 马祥云 盛悦菲 SAC：S0490521120002 SAC：S0490524070002 SFC：BUT916 请阅读最后评级说明 ...

Core Viewpoint - The A-share market is experiencing a steady bull trend, with the Shanghai Composite Index breaking through 3800 points and aiming for 4000 points, highlighting the importance of the banking sector as a stabilizing force in the current macroeconomic environment [1] Group 1: Financial Performance - In the first half of 2025, Ping An Bank reported operating income of 69.385 billion yuan and net profit of 24.870 billion yuan, showing a year-on-year decline in both metrics, although the decline has narrowed compared to the first quarter [1] - The net interest margin for Ping An Bank in the first half of 2025 was 1.80%, a decrease of 16 basis points year-on-year, primarily due to the downward trend in market interest rates [2] - Despite the decline, Ping An Bank's net interest margin remains above the average for joint-stock banks, which was 1.55% in the same period [2] Group 2: Asset Quality and Risk Management - As of June 2025, Ping An Bank's non-performing loan ratio was 1.05%, a slight decrease of 0.01 percentage points year-on-year, indicating effective credit risk management [3] - The bank's credit and other asset impairment losses were 19.450 billion yuan, down 16.0% year-on-year, reflecting improved efficiency in handling non-performing assets [3] - Key capital adequacy ratios, including the core Tier 1 capital adequacy ratio, Tier 1 capital adequacy ratio, and total capital adequacy ratio, showed increases of 0.19, 0.16, and 0.15 percentage points respectively compared to the end of the previous year [3] Group 3: Business Strategy and Growth - Ping An Bank is focusing on balancing quality and quantity in its business expansion, shifting from a scale-oriented approach to a quality-oriented strategy [2][4] - The bank's wealth management fee income reached 2.466 billion yuan in the first half of 2025, a year-on-year increase of 12.8%, indicating a successful transformation in retail banking [7] - The bank has increased its support for key sectors such as advanced manufacturing, green finance, and rural revitalization, with new loans in emerging industries amounting to 123.817 billion yuan, a year-on-year growth of 16.7% [8] Group 4: Valuation and Market Position - The banking sector has been facing a persistent issue of trading below book value, but improvements in asset quality and performance metrics could lead to a valuation recovery for banks like Ping An Bank [5] - As of August 22, 2025, Ping An Bank's price-to-book ratio was 0.53, positioning it in the middle range among joint-stock banks [8]

湘财证券指出，宽财政推动融资需求增长，在各项融资安排支持下，银行信贷供给充足，有望维持信贷 相对平稳增长。同时，政策稳息差态度积极，银行资产负债两端利率传导效率加强，后续随着存款成本 持续下行，息差或逐渐趋稳，业绩有望保持稳定。地产与城投领域存量风险明显改善，随着稳经济政策 持续推进，银行资产质量将进一步巩固。 基本面上，银行业绩喜报频出。截至目前，共有青岛银行、齐鲁银行、宁波银行、杭州银行及常 熟银行5家上市银行发布上半年业绩快报，归母净利润增速全部实现正增长，其中4家增幅达到了 两位数，资产质量指标保持稳定。 今日沪指早盘低开，随后迅速翻红，银行功不可没。百亿顶流银行ETF（512800）早盘迅速冲高，场内 价格一度涨逾1%，收涨0.59%。全天成交额11.91亿元，环比放量。 | 分割 3日 1分 " | F9 盘前盘后 叠加 九年 画线 工具 @ 2 》 | | | | | 银行ETF ① | | | --- | --- | --- | --- | --- | --- | --- | --- | | | 512800[超扫黑] 10:20 0 0 0 861 388 0.008(0794%) 1988 ...

Group 1 - Several bank stocks rose against the market trend, with notable increases including Chongqing Rural Commercial Bank (1.69%), Shanghai Rural Commercial Bank (1.48%), and Nanjing Bank (1.15%) [1] - Hangzhou Bank's stock price reached a historical high, with institutions attributing this to policy support and improved risk management capabilities, leading to better asset quality and regulatory indicators for commercial banks [2] - The China Securities Bank ETF closely tracks the China Securities Bank Index, providing an analytical tool for investors by categorizing sample securities into various industry levels [2] Group 2 - As of April 30, 2025, the top ten weighted stocks in the China Securities Bank Index accounted for 65.11% of the index, including major banks like China Merchants Bank and Industrial and Commercial Bank of China [3]

Investment Rating - The investment rating for Nanjing Bank is "Buy" [9] Core Insights - Nanjing Bank's performance in terms of growth rate, revenue structure, and asset quality has exceeded expectations, with core revenue growing rapidly and asset quality continuing to improve [1] - In Q1 2025, Nanjing Bank's revenue grew by 6.5% year-on-year, while profit increased by 7.1%, although both growth rates showed a decline compared to 2024 [2][3] - The bank's non-performing loan (NPL) ratio remained stable at 0.83% as of Q1 2025, consistent with the end of 2024, while the provision coverage ratio decreased to 324% [2][6] Summary by Sections Financial Performance - In Q1 2025, Nanjing Bank's net interest income improved significantly, increasing by 17.8% year-on-year, driven by higher asset growth and stable interest margins [3] - The bank's interest-earning assets grew by 19.4% year-on-year, with both loan and bond scales accelerating [3][5] - The bank's non-interest income also saw a substantial increase of 18% year-on-year, primarily due to strong performance in wealth management and agency sales [3] Asset Quality - The static indicators show that the NPL ratio was 0.83% and the attention rate was 1.15%, with the latter decreasing by 5 basis points [6] - The dynamic indicators indicate an improvement in the NPL generation rate, which fell to 1.46% for the trailing twelve months, showing a year-on-year improvement [6] Profit Forecast and Valuation - Nanjing Bank is expected to maintain a mid-to-high single-digit growth rate in profits, with projected net profit growth rates of 8.09%, 7.03%, and 6.80% for 2025-2027 [7][14] - The target price is set at 14.26 CNY per share, corresponding to a price-to-book (PB) ratio of 0.91, indicating a potential upside of 37% from the current price [7]