Investment Rating - The report maintains an "Accumulate" rating for Changshu Bank [1] Core Views - Changshu Bank's revenue and profit continue to show double-digit growth, with a 5.5 percentage point increase in the dividend payout ratio [6][21] - The bank's operating income for 2025 is projected to be 12,465 million yuan, with a year-on-year growth rate of 12.0% [1] - The net profit attributable to shareholders is expected to reach 3,280 million yuan in 2025, reflecting a year-on-year growth of 9.5% [1] Summary by Sections Financial Performance - In the first half of 2025, Changshu Bank's revenue increased by 10.1% year-on-year, while net profit rose by 13.6% [6] - Net interest income grew by 0.8% year-on-year, and non-interest income surged by 57.2% [6] - The annualized net interest margin decreased by 10 basis points to 2.45% [6] Asset and Liability Management - The bank's credit demand remains weak, with new loans in Q2 2025 totaling 1.83 billion yuan, a decrease of 1.86 billion yuan year-on-year [6] - Total deposits increased by 1.7 billion yuan in Q2 2025, with a year-on-year increase of 2.49 billion yuan [6] Asset Quality - The non-performing loan ratio remains stable at 0.76%, with a slight increase in the overdue rate to 1.62% [20] - The provision coverage ratio stands at 489.32%, indicating strong asset quality management [20] Dividend Policy - The interim dividend for 2025 is set at 0.15 yuan per share, totaling 497 million yuan, which is 25.27% of the net profit attributable to shareholders [6][21] Valuation Metrics - The projected price-to-earnings (P/E) ratio for 2025 is 6.56, with a price-to-book (P/B) ratio of 0.85 [1] - The bank's return on equity (ROE) is expected to be 14.31% in 2025 [1]

Investment Rating - The report maintains a "Recommend" rating for Changshu Bank, with a target price of 9.59 CNY, compared to the current price of 7.87 CNY [2][7]. Core Views - Changshu Bank's performance remains strong, with a year-on-year revenue growth of 10.10% to 6.062 billion CNY and a net profit growth of 13.51% to 1.969 billion CNY in the first half of 2025 [2][6]. - The bank's non-performing loan ratio remains stable at 0.76%, with a provision coverage ratio of 489.53% [2][6]. - The bank has initiated a mid-term dividend with a payout ratio of 25.3%, reflecting a commitment to returning value to shareholders [2][6]. Financial Performance Summary - Revenue for 2025 is projected to reach 12.028 billion CNY, with a year-on-year growth rate of 10.20% [8]. - Net profit for 2025 is estimated at 4.320 billion CNY, with a growth rate of 13.30% [8]. - The bank's total assets are expected to grow to 406.872 billion CNY by 2025, with a loan total of 255.314 billion CNY [9][12]. Asset Quality Summary - The non-performing loan ratio is projected to remain stable at 0.77% for 2025, with a provision coverage ratio expected to decrease to 441.60% [10][11]. - The bank's credit impairment losses are anticipated to increase by 11.2% to 1.494 billion CNY [6][10]. Dividend and Capital Management - The bank has announced a cash dividend of 0.15 CNY per share, totaling 4.97 billion CNY, which represents 25.27% of the net profit for the first half of 2025 [6][7]. - The bank's capital management strategy includes a potential redemption of convertible bonds, which could support capital replenishment and facilitate healthy credit issuance [6][7].

Core Viewpoint - Ningbo Bank reported strong performance in the first half of 2025, with both revenue and profit growth showing a quarter-on-quarter increase despite external uncertainties in the second quarter [1][2]. Financial Performance - In the first half of 2025, Ningbo Bank achieved a revenue growth rate of 7.9%, which is an increase of 2.3 percentage points compared to the previous quarter [1]. - The net profit attributable to shareholders grew by 8.2%, reflecting a quarter-on-quarter improvement of 2.5 percentage points [1]. Asset Quality and Risk Management - The bank maintained a low non-performing loan (NPL) ratio of 0.76%, stable compared to the first quarter [2]. - The provision coverage ratio increased to 374.16%, up by 3.62 percentage points from the previous quarter, marking the first quarter-on-quarter increase since the end of 2022 [2]. Market Position and Strategy - Ningbo Bank has adopted an aggressive strategy, focusing on high-quality operational areas and achieving loan growth rates above the industry average [3]. - Despite a recent slowdown in performance due to declining nominal GDP growth and increased risk exposure of existing high-yield assets, the bank's proactive management of non-performing loans and strong provision levels provide a solid foundation for future performance [3]. Outlook - Looking ahead to 2025, with anticipated fiscal stimulus and improved macroeconomic conditions, the bank's performance growth is expected to return to double digits, positioning it back among industry leaders [3].

南京银行(601009) 报告日期：2025 年 04 月 22 日 增速质量双优 ——南京银行 2024 年年报及 2025 年一季报点评 投资要点 南京银行业绩增速、收入结构和资产质量均超预期，核心营收快速增长，资产 质量继续改善。 数据概览 2025Q1 营收同比增长 6.5%，增速较 24A 下降 4.8pc；利润同比增长 7.1%，增速 较 24A 下降 2pc。2025Q1 末不良率 0.83%，持平于 24A 末水平；2025Q1 末拨备 覆盖率 324%，较 24A 末下降 12pc。 南京银行 25Q1 营收利润超预期，营收和利润增速均落在 5%以上增长区间。 2025Q1 南京银行营收同比增长 6.5%，归母净利润同比增长 7.1%。其中： ①南京银行利息净收入改善幅度超预期，25Q1 南京银行利息净收入同比增长 17.8%，增速较 24A提升 13pc。背后得益于规模增速提升和息差同比稳定。25Q1 生息资产同比增长 19.4%，增速较 24Q4 末提升 4.9pc，其中贷款和债券规模增长 均进一步提速；测算 25Q1 单季息差（期初期末）1.41%，同比 24Q1 略高 1bp。 ②中 ...