Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [7]. Core Views - The company's overall profitability remains robust, with a slight growth in non-recurring profit in Q1, driven by a decrease in expense ratio. The long-term development prospects are viewed positively [1]. - Revenue from modular design and manufacturing is rapidly increasing, contributing to further improvements in gross margin. The company expects significant growth in both domestic and international sales [2]. - The company has issued convertible bonds to fund a large industrial module project, which is anticipated to enhance manufacturing capabilities and efficiency [4]. Summary by Sections Financial Performance - In Q1, the company achieved revenue of 668 million, a year-on-year increase of 1.45%, with a net profit attributable to the parent company of 36 million, down 8.07%. The non-recurring net profit was 33 million, up 5.71% [1]. - For 2024, projected revenue is 3.493 billion, a year-on-year increase of 7.72%, with a net profit of 240 million, up 26.45% [1][5]. - The company’s gross margin for 2024 is expected to be 16.1%, an increase of 1.55 percentage points year-on-year [2]. Cost and Cash Flow - The expense ratio for 2024 is projected at 7.18%, an increase of 0.89 percentage points year-on-year. The net profit margin is expected to be 6.89% [3]. - The company’s cash flow from operations (CFO) for 2024 is projected at 415 million, an increase of 64 million year-on-year, indicating a strong cash flow situation [3]. Market and Project Developments - The company is focusing on expanding its capabilities in the nuclear power module sector, with a total investment of 1.29 billion for the new manufacturing project [4]. - The company has secured a contract for a module construction project worth 226 million, showcasing its competitive advantage in the modular manufacturing and engineering services sector [4].

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6]. Core Views - The company has shown stable profitability, with a slight increase in non-recurring profit in Q1, and a positive outlook for medium to long-term development [1]. - The revenue from modular design and manufacturing is rapidly increasing, contributing to further improvements in gross margin [2]. - The company is utilizing convertible bonds to fund a large industrial module project, which is expected to enhance its manufacturing capabilities and efficiency [4]. Financial Performance Summary - In Q1, the company achieved revenue of 668 million, a year-on-year increase of 1.45%, with a net profit attributable to the parent company of 36 million, down 8.07% year-on-year [1]. - For 2024, the company is projected to achieve revenue of 3.493 billion, a year-on-year increase of 7.72%, and a net profit of 240 million, up 26.45% year-on-year [1][5]. - The gross margin for 2024 is expected to be 16.1%, an increase of 1.55 percentage points year-on-year [2]. Revenue Breakdown - In 2024, the revenue from industrial module design and manufacturing is expected to reach 724 million, a year-on-year increase of 46.36%, while engineering services are projected to generate 2.76 billion, a slight increase of 0.73% [2]. - Domestic sales are projected to be 3.083 billion, up 3.67% year-on-year, while export sales are expected to reach 401 million, a significant increase of 53.6% [2]. Cost and Cash Flow Analysis - The company's expense ratio for 2024 is projected to be 7.18%, an increase of 0.89 percentage points year-on-year, with net profit margin expected to be 6.89% [3]. - The cash flow from operations for 2024 is expected to be 415 million, an increase of 64 million year-on-year, indicating a strong cash flow situation [3]. Future Projections - The company is expected to achieve net profits of 280 million, 320 million, and 370 million for the years 2025 to 2027, respectively, with corresponding P/E ratios of 14, 12, and 11 [4].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [7][19]. Core Views - The company has shown a steady revenue growth with a year-on-year increase of 8.78% in Q1 2025, achieving a revenue of 4.815 billion [1]. - The non-recurring profit has significantly improved, with a non-recurring net profit of 115 million, reflecting a year-on-year increase of 31.27% [2]. - The company is expected to benefit from its investments in automation and smart technology, with projections for net profit reaching 1.222 billion by 2027 [4]. Financial Performance - In Q1 2025, the company reported a net profit of 137 million, a decrease of 32.78% year-on-year, while the non-recurring net profit was 115 million, marking a 31.27% increase [1]. - The production volume of steel structure products increased by 14.29% year-on-year, reaching approximately 1.049 million tons in Q1 2025 [2]. - The comprehensive gross margin for Q1 2025 was 9.83%, a decrease of 0.76 percentage points year-on-year, with a per-ton gross profit of 473 yuan [2]. Cost Management - The company effectively managed its period expenses, achieving a period expense ratio of 6.21%, down 0.97 percentage points year-on-year [3]. - The company has seen a reduction in accounts receivable, decreasing by 520 million compared to the end of 2024, indicating improved cash flow management [3]. R&D and Automation - The company has made significant strides in automation, deploying nearly 2,000 welding robots across its production bases since 2023, which is expected to enhance efficiency and reduce costs [4]. - R&D expenses in Q1 2025 decreased to 125 million, down 20.1% year-on-year, contributing to the improvement in per-ton net profit [2]. Financial Projections - The projected revenues for the company are expected to grow from 21.514 billion in 2024 to 33.630 billion by 2027, with a compound annual growth rate of approximately 14.66% [5]. - The estimated net profit for 2025 is projected at 868.65 million, with a year-on-year growth of 12.48% [5].

Financial Overview - The company achieved total operating revenue of 181 million yuan in Q1 2025, a year-on-year decrease of 20.77% [1] - The net profit attributable to shareholders was -27.649 million yuan, an increase of 13.51% year-on-year [1] - The net profit excluding non-recurring items was -32.4106 million yuan, up 14.56% year-on-year, indicating a narrowing of losses but an overall declining performance [1] Key Financial Indicators - Accounts receivable reached 1.226 billion yuan, representing 1159.32% of the latest annual net profit, indicating significant collection risk [3] - The average operating cash flow over the past three years was only 19.47% of current liabilities, raising concerns about cash flow management [3] Debt Repayment Ability - The company's cash and cash equivalents amounted to 365 million yuan, a year-on-year decrease of 22.85%, but overall cash assets remain relatively healthy [4] - Interest-bearing debt was 46.8515 million yuan, down 11.70% year-on-year, reflecting a proactive approach to debt management [4] Business Model and Future Development - The company's performance primarily relies on R&D and equity financing, with total financing since listing amounting to 1.46 billion yuan and total dividends of 70.312 million yuan, resulting in a dividend financing ratio of 0.05 [5] - Future strategies should focus on optimizing the business model, enhancing profitability, and improving management of accounts receivable and cash flow [5] Profitability Metrics - Gross margin was 19.4%, an increase of 104.29%, indicating improvements in cost control [6] - Net margin was -20.39%, a decrease of 8.63%, showing continued weakness in profitability [6] - Operating expenses accounted for 22.5% of revenue, up 26.38%, putting pressure on profits due to rising sales, administrative, and financial expenses [6] - Book value per share was 5.7 yuan, down 19.31%, reflecting a reduction in shareholder equity [6] - Operating cash flow per share was -0.62 yuan, an improvement of 14.24%, but still negative [6] - Earnings per share were -0.07 yuan, an increase of 12.5%, indicating a reduction in the extent of losses [6]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company achieved a total revenue of 2.07 billion yuan in Q1 2025, representing a year-on-year growth of 13.5%. The net profit attributable to shareholders was 120 million yuan, a slight decline of 0.9% year-on-year, while the non-recurring net profit increased by 27.0% year-on-year, indicating improved operational profitability [1][2] - The company has a robust order backlog, with a total of 49.9 billion yuan in uncompleted contracts, which is 5.6 times the expected revenue for 2024. This strong order book supports anticipated revenue growth [3] Summary by Sections Financial Performance - In Q1 2025, the company's gross margin was 8.74%, down by 0.45 percentage points year-on-year. The total expense ratio decreased by 3.60 percentage points year-on-year to 2.17% [2] - The operating cash flow showed a net outflow of 340 million yuan, primarily due to increased payments for project construction [2] Order and Market Outlook - The company signed new orders worth 1.886 billion yuan in Q1 2025, a decrease of 11% year-on-year. However, the domestic coal chemical investment is accelerating, particularly in Xinjiang, which is expected to provide significant order growth opportunities [3] - The company is actively expanding into overseas markets, which is anticipated to contribute positively to order growth [3] Future Projections - The company is projected to achieve net profits of 500 million yuan, 650 million yuan, and 790 million yuan for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of 23%, 29%, and 22% [3] - The earnings per share (EPS) are expected to be 0.71 yuan, 0.92 yuan, and 1.12 yuan for the years 2025, 2026, and 2027, respectively [3]

证券研究报告 | 季报点评 gszqdatemark 2025 04 30 年 月 日 鸿路钢构（002541.SZ） 25Q1 扣非业绩超预期，盈利拐点已现 25Q1 营收增速拐头向上，扣非业绩超预期。公司 25Q1 实现营收 48.2 亿 元，同增 8.8%，结束连续 4 个季度的收入下滑；实现扣非后归母净利润 1.1 亿元，同比大幅增长 31%，超市场预期，主因 Q1 研发费用率下降； 实现归母净利润 1.4 亿元，同降 33%，同比下滑主因上年同期确认较多的 政府补助。25Q1 以产量计算的吨扣非后净利 109 元，同比/环比提升 14/10 元，单吨盈利能力已实现触底回升。公司 25Q1 新签订单同增 1.3%，历 经 4 个季度同比下滑后增速回正；钢结构产量同增 14.3%显著加速，结束 连续 4 个季度产量微增的状态。整体看公司 25Q1 订单、产量、营收、扣 非吨净利均出现向上拐点，后续公司业绩有望持续向上修复。 毛利率下降，费用率降低，钢材采购增多致 Q1 现金流净流出。25Q1 公 司毛利率 9.83%，YoY-0.76 个 pct，主因钢结构售价跟随钢价下行（25Q1 热轧卷板日均价格 ...

证券研究报告 | 季报点评 gszqdatemark 2025 04 30 年 月 日 东华科技（002140.SZ） Q1 营收稳健增长，扣非业绩增速亮眼 Q1 收入稳健增长，归母业绩同比基本持平，扣非业绩增速亮眼。2025Q1 公司实现营业总收入 20.7 亿元，同比增长 13.5%，在建总承包项目有序 推进带动收入规模稳健增长；实现归母净利润 1.2 亿元，同比下降 0.9%， 业绩略有下滑主要因毛利率小幅下降 0.45pct 以及减值损失转回同比减少 0.6 亿元；扣非归母净利润 1.1 亿元，同比增长 27.0%，扣非业绩增速显 著高于归母净利润增速主要因上年同期个别单项计提减值项目转回减值 准备较多，扣非业绩增长展现公司经营性盈利向好。公司当前在手订单充 裕、在建项目稳步推进，后续作为煤化工建设领军企业有望核心受益新疆 煤化工投资加码与建设提速，2025 年全年收入利润有望加速增长。 费用率显著优化，现金流短期承压。2025Q1 公司综合毛利率 8.74%，同 比下降 0.45pct。期间费用率 2.17%，同比下降 3.60pct，其中销售/管理/ 研发/财务费用率分别同比下降 0.02/0.3 ...

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company achieved a total revenue of 186.6 billion in 2024, representing a year-on-year growth of 4.1%, with a net profit attributable to shareholders of 5.7 billion, up 4.8% year-on-year [1] - The company's gross margin improved to 10.48% in 2024, an increase of 0.65 percentage points year-on-year, primarily due to significant profit improvement in the chemical engineering sector [2] - The company signed new contracts worth 59.8 billion in March 2025, a 61% increase year-on-year, benefiting from accelerated coal chemical construction [4] Financial Performance Summary - In 2024, the company reported total revenue of 185.8 billion, with a year-on-year growth rate of 4.2% and a net profit of 5.7 billion, reflecting a growth rate of 4.8% [5] - The company’s operating cash flow for 2024 was a net inflow of 8.72 billion, slightly down by 4.1 billion from the previous year, with a net cash ratio of 153% [2] - The projected net profit for 2025 is 6.41 billion, with an expected year-on-year growth of 12.7% [4] Business Segment Analysis - The chemical engineering segment generated revenue of 152.2 billion in 2024, up 7% year-on-year, while the infrastructure and environmental governance segments saw declines of 6% and 22% respectively [1] - The company is focusing on the production of adiponitrile, with expectations of improved profitability due to decreasing raw material costs [3] Market Outlook - The company is expected to benefit from the rapid investment in coal chemical projects in China, with estimated annual investments of approximately 117.7 billion and 210.4 billion for 2025 and 2026 respectively [4] - The company’s market share in the domestic coal chemical sector positions it well to capture a significant portion of the upcoming investments [4]

证券研究报告 | 季报点评 gszqdatemark 2025 04 30 年 月 日 鸿路钢构（002541.SZ） 25Q1 扣非业绩超预期，盈利拐点已现 25Q1 营收增速拐头向上，扣非业绩超预期。公司 25Q1 实现营收 48.2 亿 元，同增 8.8%，结束连续 4 个季度的收入下滑；实现扣非后归母净利润 1.1 亿元，同比大幅增长 31%，超市场预期，主因 Q1 研发费用率下降； 实现归母净利润 1.4 亿元，同降 33%，同比下滑主因上年同期确认较多的 政府补助。25Q1 以产量计算的吨扣非后净利 109 元，同比/环比提升 14/10 元，单吨盈利能力已实现触底回升。公司 25Q1 新签订单同增 1.3%，历 经 4 个季度同比下滑后增速回正；钢结构产量同增 14.3%显著加速，结束 连续 4 个季度产量微增的状态。整体看公司 25Q1 订单、产量、营收、扣 非吨净利均出现向上拐点，后续公司业绩有望持续向上修复。 股价走势 -50% -36% -22% -8% 6% 20% 2024-04 2024-08 2024-12 2025-04 鸿路钢构 沪深300 毛利率下降，费用率降低，钢材采购增 ...

Investment Rating - The report maintains a "Buy" rating for the company [7][4] Core Views - The company experienced a slight decline in revenue and profit in Q1 2025, with revenue at 1.037 billion, down 9.4% year-on-year, and net profit attributable to the parent company at 44 million, down 20.6% year-on-year [1] - The company has a strong order intake, with new orders in 2024 reaching 5.418 billion, a year-on-year increase of 9.45%, indicating sustained demand in downstream sectors [3] - The report highlights the company's comprehensive capabilities in cleanroom system integration, positioning it as a leading player in the industry with a favorable outlook due to increasing capital expenditures in the domestic panel and semiconductor sectors [4] Financial Performance Summary - In Q1 2025, the company's gross margin slightly increased by 0.65 percentage points to 10.3%, while the net profit margin decreased by 0.6 percentage points to 4.26% [2] - The company’s cash flow from operations was negative 678 million, indicating a cash outflow increase of 141 million year-on-year [2] - The financial forecast estimates revenue growth from 3.98 billion in 2023 to 8.82 billion by 2027, with corresponding net profits projected to rise from 214 million to 346 million during the same period [6][4]