Investment Rating - The report initiates coverage with a "Buy" rating for the company [3][10]. Core Insights - The company is a clean energy equipment platform under CIMC, focusing on LNG transportation, storage, and processing equipment, with a strong financial position and a projected CAGR of 17% for net profit from 2020 to 2024, driven by the growth in clean energy equipment [9][10]. - The company has a robust order book, with total orders amounting to 30.8 billion yuan as of Q3 2025, including 27.3 billion yuan in clean energy equipment [10][51]. - The report highlights the potential for growth in hydrogen and methanol businesses, supported by national policies and increasing demand for clean energy solutions [12][10]. Summary by Sections 1. Company Overview - The company, established in 2004, is a subsidiary of CIMC, primarily engaged in the production of various transportation, storage, and processing equipment for clean energy, chemical environments, and liquid food industries [20][21]. - The company has shown steady revenue and profit growth, with a CAGR of 19% for revenue and 17% for net profit from 2020 to 2024 [26][32]. 2. Energy Equipment - The company benefits from a full order book in clean energy equipment, with significant growth expected in LNG storage and transportation due to declining natural gas prices and increasing demand [9][10]. - The report notes that the company is well-positioned to capitalize on the LNG market, with a projected increase in LNG-powered vessels and infrastructure [62][66]. 3. Energy Operations - The company is expanding its operations in blue hydrogen and green methanol production, with projects expected to come online in the near future [10][12]. - The focus on utilizing by-products from steel production for hydrogen and LNG production is highlighted as a key growth area [21][61]. 4. Chemical and Food Industries - The company holds a significant market share in chemical tank containers, although it faces short-term pressures from the chemical cycle [32][34]. - The liquid food segment is also impacted by consumer trends, but diversification strategies are in place to enhance resilience [32][34]. 5. Investment Analysis - The projected net profits for 2025-2027 are 1.133 billion, 1.469 billion, and 1.762 billion yuan, respectively, with corresponding PE ratios of 13, 10, and 8 [10][11]. - The report suggests a reasonable valuation of 19.1 billion yuan for 2026, indicating a potential upside of 29% from the current market capitalization [10][11].

中集安瑞科 20251209 摘要 中集安瑞科已从装备制造商转型为综合服务提供商，通过提供设计、施 工等一体化解决方案，提升经营率至 10%-15%，远高于传统装备制造 业。 清洁能源板块营收占比最高（77.7%），液态食品板块毛利率最高，化 工环境板块受下游景气度影响波动大。公司整体毛利率在 15%-20%之 间，净利率约 5%-6%。 全球天然气消费增速虽放缓但仍高于传统能源，大量 LNG 产能释放将带 动贸易增长，预计 2025-2030 年天然气价格维持在 8 美元左右，刺激 交通和发电领域需求。 国内天然气消费增速为负，但交通领域保持稳定增长。公司积极参与内 河航运油改气项目，配合全球清洁能源趋势。 LNG 运输船订单增加，公司造船订单充足，主流船厂订单已排至 2027- 2028 年。前三季度新签订单同比增长五倍，水上清洁能源订单超全年 目标。 Q&A 中集安瑞科在能源、化工和食品领域的业务布局是怎样的？ 中集安瑞科在能源、化工和食品领域有广泛的业务布局。其清洁能源部分主要 涉及天然气、氢气和氯醇等；化工部分主要生产化工罐箱；液态食品部分则包 括酒类和非酒类产品，过去以烈酒为主，现在逐渐扩展到啤酒 ...

Core Viewpoint - Southwest Securities maintains a "Buy" rating for CIMC Enric (03899), projecting EPS of 0.63/0.76/0.86 yuan for 2025-2027, highlighting growth in marine clean energy and stable land clean energy, with significant potential in hydrogen energy development [1] Group 1: Financial Performance - For the first three quarters of 2025, the company reported a revenue increase of 7.7% year-on-year to approximately 19.35 billion yuan, with net profit attributable to shareholders growing by 12.9% to 770 million yuan [1] - Clean energy revenue accounted for 77.7% of total revenue, while liquid food and chemical environment revenues made up 14.2% and 8.1%, respectively [1] Group 2: Business Segments - In Q3, the company delivered 5 vessels, with marine clean energy business revenue soaring by 51.7% year-on-year to about 1.747 billion yuan, and total vessel deliveries reaching 14 by September 30, 2025 [2] - New orders for marine clean energy amounted to approximately 8.646 billion yuan, a 16.2% increase year-on-year, with a record backlog of 19.953 billion yuan, up 39.5% [2] - The clean energy segment's revenue grew by 19.4% year-on-year to around 15.04 billion yuan, driven by the recovery in domestic natural gas consumption [2] Group 3: Challenges and Market Conditions - The liquid food segment experienced a revenue decline of 13.9% year-on-year to 2.738 billion yuan due to macroeconomic uncertainties stemming from U.S. tariff policies [3] - The chemical environment segment saw a revenue drop of 28.2% to 1.573 billion yuan, impacted by a challenging global economic landscape and increased market competition [3] - Despite challenges, the chemical environment segment maintained its leading global market share in tank containers and is actively pursuing new growth opportunities in high-end medical device components [3]

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負 責，對其準確性或完整性亦不發表任何聲明，並明確表示，概不對因本公告全部 或任何部分內容而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 CIMC Enric Holdings Limited 中集安瑞科控股有限公司 （於開曼群島註冊成立之有限公司） （股份代號：3899） 自願公告 2025年第三季度及截至2025年9月30日止九個月 的未經審核核心數據 財務摘要 | | | 截 至9月30日止九個月 | | | 7月1日 至9月30日止三個月 | | | --- | --- | --- | --- | --- | --- | --- | | | 2025年 | 2024年 | 變 動 | 2025年 | 2024年 | 變 動 | | | （未經審核） | （未經審核） | % | （未經審核） | （未經審核） | % | | （人民幣百萬元） 收 益 | 19,348 | 17,969 | 7.7% | 6,734 | 6,489 | 3.8% | | （人民幣百萬元） 淨利潤 | 794 | 708 | 12.2% | 213 ...

Core Viewpoint - The company has demonstrated steady revenue growth and improved profitability in the first half of 2025, driven by its clean energy segment and strong order intake in various sectors [1][2]. Financial Performance - In H1 2025, the company achieved a revenue of 12.61 billion RMB, representing a year-on-year increase of 9.9% [1]. - The net profit attributable to shareholders was 560 million RMB, up 15.6% year-on-year [1]. - The gross margin was 14.4%, an increase of 0.1 percentage points, while the net margin rose by 0.2 percentage points to 4.6% [1]. Segment Performance - The clean energy segment generated revenue of 9.63 billion RMB, a 22.2% increase year-on-year, attributed to rising domestic environmental protection and energy-saving demands [1]. - The chemical environment segment saw a revenue decline of 14.3% to 1.11 billion RMB, impacted by unstable U.S. trade policies and geopolitical tensions [1]. - The liquid food segment's revenue fell by 18.6% to 1.88 billion RMB due to a decrease in new orders [1]. Order Intake and Backlog - The company secured new orders worth 10.74 billion RMB in H1 2025, with clean energy, chemical environment, and liquid food orders amounting to 8.97 billion, 1.08 billion, and 690 million RMB respectively [2]. - New orders in Q2 2025 for the chemical environment and liquid food segments increased by 43% and 62% respectively [2]. - As of H1 2025, the total backlog stood at 29.18 billion RMB, remaining stable year-on-year, with clean energy backlog increasing by 10% to 25.20 billion RMB [2]. Strategic Developments - The company is focusing on the comprehensive utilization of coke oven gas and has a robust shipbuilding order book [2]. - The completion of the coke oven gas utilization project in July 2025 is expected to produce 147,000 tons of LNG and 20,000 tons of hydrogen annually [2]. - The company maintains a leading global share in LNG bunkering vessels, with new shipbuilding orders totaling 2.34 billion RMB in H1 2025 [2]. Investment Outlook - The company’s performance aligns with expectations, and the forecast for net profit attributable to shareholders for 2025-2027 is set at 1.29 billion, 1.51 billion, and 1.75 billion RMB respectively, corresponding to EPS of 0.63, 0.74, and 0.86 RMB [2].

Core Insights - The company reported a strong revenue growth of 24.4% year-on-year, reaching RMB 57.65 billion for the first quarter of 2025, despite challenges such as a slight slowdown in natural gas consumption and the impact of the Chinese New Year holiday [1][2] Group 1: Clean Energy Division - The clean energy division achieved a significant revenue increase of 33.4% year-on-year, amounting to RMB 43.42 billion, making it the largest contributor to the company's overall revenue at 75.3% [2] - Hydrogen energy revenue within the clean energy division was approximately RMB 1.43 billion [2] - The clean energy division secured new orders totaling RMB 38.58 billion, although the Chinese New Year holiday affected the completion of several project bids [1] Group 2: Chemical Environment Division - The chemical environment division reported a revenue of RMB 5.70 billion, a slight increase of 1.4% year-on-year, contributing 9.9% to the overall revenue [2] - New orders in the chemical environment division reached RMB 4.44 billion, reflecting a year-on-year growth of 17.3% [1][2] - Revenue from high-end medical equipment components within this division grew by 21.0% to RMB 54.41 million [2] Group 3: Liquid Food Division - The liquid food division's revenue increased by 4.3% year-on-year to RMB 8.53 billion, accounting for 14.8% of the total revenue [2] - The division is actively pursuing several large industrial beer projects in North America and the Middle East [1] - The company's production base in Mexico commenced full operations at the beginning of 2025, enhancing its global capabilities in liquid food turnkey projects [2]