Investment Rating - The report maintains a "Buy" rating for the company, Lixun Precision, with a target price of RMB 52.8, indicating a potential upside of 17% from the current price of RMB 44.98 [1][5][22]. Core Insights - The company has shown steady growth in net profit, with a year-on-year increase of 23% in Q2 and an expected median growth of 22% in Q3. This growth is attributed to the synergy across various business segments, particularly in components and assembly for major clients, as well as significant revenue growth in the communications and automotive sectors [5][7]. - The report highlights that the automotive business, including the recently consolidated Lainie and ODM business, is expected to contribute positively to both revenue and profit in the coming years. Additionally, the company is poised for growth in AI servers and automotive smart cockpit technologies [5][9]. Financial Projections - Revenue projections for Lixun Precision are as follows: - 2023: RMB 231,905 million - 2024: RMB 268,795 million - 2025E: RMB 329,659 million (22.6% YoY growth) - 2026E: RMB 386,681 million (17.3% YoY growth) - 2027E: RMB 429,648 million (11.1% YoY growth) [2][6][9]. - Net profit projections are: - 2023: RMB 10,953 million - 2024: RMB 13,366 million - 2025E: RMB 16,673 million (25% YoY growth) - 2026E: RMB 20,937 million (26% YoY growth) - 2027E: RMB 25,418 million (21% YoY growth) [2][6][9]. Valuation - The report employs a sum-of-the-parts valuation method, assigning target price-to-earnings ratios for different business segments: - Consumer Electronics: 21x - Computers: 10x - Automotive: 35x - Communications: 34x - Industrial and Others: 20x - This results in a target price of RMB 52.8, reflecting a potential upside of 17% [5][10].

Investment Rating - The report maintains a "Buy" rating for BYD Electronics, with a target price adjusted to HKD 40.7, indicating a potential upside of 17% from the current price of HKD 34.8 [1][3]. Core Insights - BYD Electronics is expected to achieve steady profit growth this year, driven by the automotive intelligence sector, particularly supported by BYD's automotive sales. The company's products in smart driving and suspension are anticipated to drive revenue growth that outpaces the parent company's automotive sales growth [9]. - The company is actively enhancing operational efficiency, which is expected to lead to a reduction in expense ratios and provide a foundation for profit release. The current valuation, with a P/E ratio of 13.5x, is considered attractive [9]. - The first quarter of this year saw a slight increase in revenue and profit, with revenue reaching RMB 36.88 billion, a year-on-year growth of 1%. The gross margin was 6.3%, showing a year-on-year decline of 0.6 percentage points [9][11]. Financial Forecasts - Revenue projections for BYD Electronics from 2023 to 2027 are as follows: - 2023: RMB 129,957 million - 2024: RMB 177,306 million (21% growth) - 2025E: RMB 193,450 million (9% growth) - 2026E: RMB 216,411 million (12% growth) - 2027E: RMB 239,562 million (11% growth) [2][10]. - Net profit forecasts for the same period are: - 2023: RMB 4,041 million - 2024: RMB 4,266 million (6% growth) - 2025E: RMB 4,758 million (12% growth) - 2026E: RMB 5,938 million (25% growth) - 2027E: RMB 7,031 million (18% growth) [2][10]. Valuation Methodology - The valuation of BYD Electronics is conducted using a sum-of-the-parts approach, assigning target P/E ratios to various segments, leading to a target price of HKD 40.7 [9][13]. - The segments and their respective target P/E ratios for 2025 are: - International customer assembly: 12x - International customer components: 13x - Android assembly: 12x - Android components: 15x - New smart products: 21x - Automotive intelligent systems: 35x [13]. Market Performance - The stock has a 52-week price range of HKD 24.85 to HKD 61.55, with a total market capitalization of HKD 71,877 million [3][9]. - The average daily trading volume over the past three months is HKD 1,252 million [3].