化学制药 仙琚制药（002332.SZ） 证券研究报告/公司点评报告 2025 年 09 月 03 日 | 评级： | 买入（维持） | | 公司盈利预测及估值 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | | 指标 | | 2023A | 2024A | 2025E | 2026E | 2027E | | 分析师：祝嘉琦 | | | 营业收入（百万元） | | 4,123 | 4,001 | 3,986 | 4,452 | 5,158 | | | | 增长率 yoy% | | | -5.85% | -2.98% | -0.36% | 11.70% | 15.85% | | 执业证书编号：S0740519040001 | | 归母净利润（百万元） | | | 563 | 397 | 632 | 708 | 828 | | Email：zhujq@zts.com.cn | | 增长率 yoy% | | | -24.86% | -29.46% | 59.10% | 12.07% | 16.97% ...

业绩承压，期待制剂新产品带来增长动能 仙琚制药(002332) 证券研究报告 化学制药 / 公司点评 / 2025.09.01 | 投资评级:增持(维持) | | --- | | 基本数据 | 2025-08-29 | | --- | --- | | 收盘价(元) | 10.63 | | 流通股本(亿股) | 9.85 | | 每股净资产(元) | 6.07 | | 总股本(亿股) | 9.89 | 最近 12 月市场表现 -23% -11% 1% 13% 26% 38% 仙琚制药 沪深300 分析师 华挺 SAC 证书编号：S0160523010002 huating@ctsec.com 数据来源：wind 数据，财通证券研究所（以 2025 年 08 月 29 日收盘价计算） 请阅读最后一页的重要声明！ ❖ 事件：公司发布 2025 年半年度报告，2025 年上半年，公司实现营收 18.69 亿元（-12.56%）；实现归母净利 3.08 亿元(-9.26%)；2Q2025 公司实现 收入 8.61 亿元(-21.72%)；实现归母净利 1.64 亿元（-12.89 %）。 ❖ 原料药价格下行叠加制剂集采 ...

Core Viewpoint - In 2024, the company achieved revenue of 4 billion yuan, a slight year-on-year decline, while net profit attributable to shareholders was significantly impacted by a fine related to sodium dexamethasone sales, with a stable growth in non-recurring net profit [1][2][3] - The impact of centralized procurement on the formulation segment has been largely digested, and new products are continuously being introduced, with expectations for accelerated growth in 2025 [1][4] - Revenue from the raw materials segment declined due to inventory destocking by overseas clients and price decreases, but sales volume remains stable, with a positive outlook for gradual recovery [1][5] Financial Performance - In 2024, the company reported operating revenue of 4.001 billion yuan, a year-on-year decrease of 2.98%, and a net profit attributable to shareholders of 397 million yuan, down 29.46% [2][3] - The non-recurring net profit for 2024 was 549 million yuan, reflecting a year-on-year increase of 2.15% [2][3] - For Q1 2025, the company achieved operating revenue of 1.01 billion yuan, a year-on-year decline of 2.9%, with a net profit of 140 million yuan, down 4.7% [2][3] Formulation Segment - In 2024, the formulation sales revenue reached 2.276 billion yuan, an increase of 8% year-on-year [4] - Key therapeutic areas showed varied performance, with gynecology and family planning sales at 450 million yuan, stable year-on-year; anesthetic muscle relaxants at 160 million yuan, up 55%; respiratory products at 880 million yuan, up 31%; and dermatology products at 230 million yuan, up 19% [4] - The company’s new products are expected to accelerate growth, with significant sales increases in new offerings such as sodium glucosamine injection [4][6] Raw Materials Segment - In 2024, revenue from raw materials and intermediates was 1.55 billion yuan, a year-on-year decline of 13% [5] - The decline was attributed to inventory destocking in the international market and increased competition leading to price drops [5][6] - The company is expected to see a recovery in the raw materials segment as prices stabilize and market share increases [5][6] Expense Analysis - In 2024, the company's sales, management, and R&D expense ratios were 25.84%, 7.74%, and 6.63%, respectively, with slight increases year-on-year [7] - The gross margin improved to 57.49%, up 4.61 percentage points, attributed to the clearing of centralized procurement impacts and operational efficiency [7] - The net profit margin was 10%, significantly impacted by a fine provision of 195 million yuan [7] Future Outlook - The company is expected to achieve stable growth in revenue and profit in 2025, with non-centralized procurement products anticipated to grow steadily [8] - Revenue projections for 2025-2027 are 4.35 billion, 4.81 billion, and 5.48 billion yuan, with year-on-year growth rates of 8.6%, 10.7%, and 13.8% respectively [8]