公司报告 | 半年报点评 大元泵业（603757） 证券研究报告 家用板块修复，液冷泵放量在即 事件： 2025 年 8 月 25 日，大元泵业发布半年报。2025H1 公司实现营业收入 9.6 亿元，同比+14.6%，归母净利润 1.0 亿元，同比-28.0%，扣非归母净利润 0.9 亿元，同比-10.7%。2025Q2 公司实现营业收入 5.8 亿元，同比+3.5%， 归母净利润 0.6 亿元，同比-37.9%，扣非归母净利润 0.6 亿元，同比-12.3%。 2025 年半年度拟每 10 股派发现金红利 5 元（含税），分红比例 81.7%。 点评： 各板块发展向好，新业务开始起量。1）上半年农泵主要产品实现收入约 3.4 亿元，同比增长约 17.6%；2）家用屏蔽泵实现收入约 3.6 亿元，同比增 长约 5.8%，以外销为主的节能泵产品实现销售收入接近 1.5 亿元，同比增 长超过 20%；热泵相关产品实现销售收入约 0.43 亿元，同比增长约 55%， 欧洲热泵市场经过 2024 年的深度调整后需求开始出现复苏迹象；3）工业 泵实现收入共计约 1.8 亿元，同比增长超过 20%；4）商泵同比增长超过 ...

Investment Rating - The investment rating for the company is "Buy" with a target price not specified [6][18]. Core Views - The household segment has returned to growth, although profitability is under short-term pressure. In 2024, the company achieved operating revenue of 1.91 billion yuan, a year-on-year increase of 1.57%, while net profit attributable to the parent company was 260 million yuan, a decrease of 10.55% [1][3]. - New businesses and scenarios are experiencing rapid growth, with traditional business showing fluctuations. The agricultural pump business is expected to generate approximately 600 million yuan in revenue, a decline of about 3.8%, while the household segment's main products are projected to generate around 720 million yuan, down about 6.5% [2][4]. - The liquid cooling pump market is anticipated to grow significantly, driven by the expansion of AI computing power and the need for efficient cooling solutions in data centers and electric vehicles [4]. Summary by Sections Financial Performance - In 2024, the company reported a gross margin of 29.7%, down 1.5 percentage points year-on-year. The first quarter of 2025 saw a gross margin of 27.0%, a decrease of 8.9 percentage points year-on-year [3][5]. - The company plans to distribute a cash dividend of 2 yuan per 10 shares, totaling 32.95 million yuan, which represents 45% of the net profit attributable to the parent company for 2024 [1][5]. Revenue and Profit Forecast - The company forecasts net profits attributable to the parent company for 2025, 2026, and 2027 to be 268.37 million yuan, 325.16 million yuan, and 381.47 million yuan, respectively [5][6]. - The expected revenue growth rates for the upcoming years are 14.81% for 2025, 14.50% for 2026, and 13.76% for 2027 [5][6]. Market Position and Strategy - The company is positioned as a leader in the domestic shielding pump market, with a comprehensive product matrix including household, industrial, and liquid cooling pumps. It is expected to leverage its technological advantages and market expansion capabilities [4][6]. - The company has a dividend payout plan for 2025-2027, committing to distribute no less than 20% of the distributable profits in cash each year, contingent on meeting cash dividend conditions [1][5].