Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company is expected to benefit from a multi-driven approach centered around gaming, with promising prospects in its AI business [5] - The company has a solid existing game base and is poised to enter a new product cycle with upcoming game launches [6] - The computer business is stable, and the company is increasing its focus on AI capabilities, which may enhance growth potential [6] Financial Performance Summary - For 2023, the company is projected to achieve a revenue of 5,962 million RMB, with a year-on-year growth rate of 24.06% [5] - The net profit attributable to the parent company is expected to be 887 million RMB, reflecting a significant year-on-year increase of 63.72% [5] - The company anticipates a decline in revenue for 2025, estimated at 6,249 million RMB, with a year-on-year decrease of 3.16% [5] - The net profit for 2025 is projected to be 1,133 million RMB, showing a year-on-year decline of 20.66% [5] - The earnings per share (EPS) for 2025 is expected to be 0.58 RMB [5] Game Development and AI Business - The company’s two flagship SLG mobile games, "War and Order" and "Age of Z Origins," continue to attract players and maintain stable revenue streams [6] - New games "Stellar Sanctuary" and "Next Agers" have received domestic game licenses and are in the commercialization testing phase, expected to expand the player base [6] - The company is enhancing its AI business with the launch of the "Taiyue Lighthouse" AI model application system and three specialized AI products [6] Profitability and Valuation - The company’s projected net profits for 2025-2027 are 1,133 million RMB, 1,426 million RMB, and 1,726 million RMB, respectively, with growth rates of -20.7%, 25.9%, and 21.0% [6] - The current stock price corresponds to a price-to-earnings (P/E) ratio of 21.1 for 2025, decreasing to 13.8 by 2027 [6]

Performance Overview - In the first three quarters of 2025, the company achieved revenue of 4.068 billion yuan, a year-over-year decrease of 9.86% [1] - The net profit attributable to the parent company was 724 million yuan, down 33.77% year-over-year [1] - The non-recurring net profit was 696 million yuan, a year-over-year decline of 16.42% [1] - In Q3 2025, the company reported revenue of 1.384 billion yuan, a year-over-year decrease of 5.29% [1] - The net profit attributable to the parent company for Q3 was 215 million yuan, down 53.55% year-over-year [1] - The non-recurring net profit for Q3 was 208 million yuan, a year-over-year decrease of 3.20% [1] Game Operations and New Releases - The company's existing games, "Age of Origins" and "War and Order," are operating stably [2] - The new game "Stellar Sanctuary" was launched overseas at the end of August, maintaining over 500 daily advertising placements in Europe, America, and Southeast Asia within two weeks [2] - "Next Agers" has been launched on Google Play and the App Store in the US [2] - Two additional new games are expected to launch domestically in the near future [2] AI Product Development - The company plans to test three SLG games in the first half of 2026 [3] - On June 10, the company launched the "Taiyue Lighthouse" AI model application capability system, which includes three AI products [3] - The key product, avavox, integrates a large model with over 200 industry templates to provide intelligent voice robot services for B-end users [3] - Avavox operates on a subscription-based revenue model, with a focus on customer subscription numbers and overall payment status [3] Investment Outlook - The company is projected to achieve net profits attributable to the parent company of 1.08 billion yuan, 1.3 billion yuan, and 1.38 billion yuan for the years 2025, 2026, and 2027, representing year-over-year changes of -24.3%, 20.2%, and 6.5% respectively [4] - Corresponding price-to-earnings ratios are expected to be 22.05, 18.34, and 17.22 for the respective years [4] - The long-term operation of core games is expected to continue providing performance growth, while the overseas launch of new games is anticipated to contribute to revenue increases [4]

Performance Overview - In Q1-Q3 2025, the company achieved operating revenue of 4.068 billion yuan, a year-on-year decline of 9.86% [1] - The net profit attributable to shareholders was 724 million yuan, down 33.77% year-on-year [1] - The net profit excluding non-recurring items was 696 million yuan, a decrease of 16.42% year-on-year [1] - In Q3 2025, the operating revenue was 1.384 billion yuan, a year-on-year decline of 5.29% [1] - The net profit attributable to shareholders in Q3 was 215 million yuan, down 53.55% year-on-year [1] - The net profit excluding non-recurring items in Q3 was 208 million yuan, a decrease of 3.20% year-on-year [1] Game Development and Strategy - The new game "Stellar Sanctuary" was launched on the US App Store, while existing games continue to undergo frequent iterations [2] - The company’s subsidiary, Shellwood Games, adheres to a "diversification + quality" strategy, continuously innovating in game themes and gameplay [2] - "Age of Origins" maintained high-frequency updates in Q3, introducing new systems and celebrating its seventh anniversary with various activities [2] - "War and Order" also received multiple updates to enhance user experience [2] - Both "Age of Origins" and "War and Order" ranked in the top 20 of the "2025 Q3 China Game Overseas Evergreen List" [2] - The company is actively integrating with the Hongmeng ecosystem, with two strategy games already adapted for the Hongmeng system [2] AI and Digital Solutions - The "Yueqing" large model passed authoritative testing by the China Academy of Information and Communications Technology, marking a significant breakthrough in AI technology integration [3] - The "Yueqing" model is built on the "Taiyue Lighthouse" AI model application capability system, featuring a dual-core intelligent agent collaborative architecture [3] - The company joined the "Agent Qizhi" application research promotion plan initiated by the China Academy of Information and Communications Technology [3] - The company launched the voice digital employee "avavox," which includes over 200 industry templates to enhance operational efficiency [4] - "avavox" can complete tasks in 10 minutes that would take human agents half a day, achieving a 95% accuracy rate in problem identification [4] - The new knowledge management agent "UltraTalk" integrates generative AI capabilities and is adaptable to various industry scenarios [4] Profit Forecast - Due to the current product launch being in the investment phase, the profit forecast has been adjusted [5] - The company is expected to achieve net profits attributable to shareholders of 1.015 billion, 1.250 billion, and 1.437 billion yuan for 2025-2027, with corresponding P/E ratios of 23, 19, and 16 times [5] - The investment rating is maintained as "Buy" [5]

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected stock price increase of over 15% within the next six months [5]. Core Insights - The company reported a revenue of 2.685 billion yuan for the first half of 2025, a year-on-year decrease of 12.05%, with a net profit attributable to shareholders of 509 million yuan, down 19.26% [1]. - The gaming business experienced a revenue decline of 16.41% year-on-year in H1 2025, primarily due to reduced user acquisition costs as core games entered a mature phase [2]. - The company is focusing on long-life cycle SLG games, with two core mobile games, "Age of Origins" and "War and Order," contributing 74% and 23% to gaming revenue, respectively [2]. - New game releases are expected to accelerate, with two new SLG games currently in commercialization testing and several others planned for release in the overseas market [2]. - The company is expanding its AI product matrix, launching the "Taiyue Lighthouse" AI model application system and the subscription-based AI voice robot "avavox," which integrates over 200 industry templates [3]. - Profit forecasts for 2025-2027 project net profits of 1.29 billion, 1.57 billion, and 1.71 billion yuan, respectively, with corresponding P/E ratios of 20.9, 17.2, and 15.8 [3]. Financial Summary - For H1 2025, the company achieved a revenue of 2.685 billion yuan, with a net profit of 509 million yuan [1]. - The financial projections indicate a revenue of 6.177 billion yuan for 2025, a decrease of 4.26% from the previous year, with a net profit of 1.286 billion yuan, down 9.93% [4]. - The company’s earnings per share are projected to be 0.65 yuan in 2025, with a P/E ratio of 20.93 [4]. - The total market capitalization is approximately 26.91 billion yuan, with a closing price of 13.68 yuan as of September 1, 2025 [5].

Investment Rating - The report maintains a "Buy" rating for the company [5][7]. Core Viewpoints - The company is actively developing a "2+2+N" game product matrix and has launched the "Taiyue Lighthouse" AI model, aiming to enhance its product offerings and operational efficiency [2][3]. - In the first half of 2025, the company reported a revenue of 2.685 billion yuan, a year-on-year decline of 12.05%, and a net profit attributable to shareholders of 509 million yuan, down 19.26% year-on-year [1][5]. - The gaming business revenue decreased by 16.41% to 2.028 billion yuan, while the gross margin improved by 0.62 percentage points to 73.48% [2]. Financial Overview - The company is projected to achieve net profits of 1.245 billion yuan, 1.490 billion yuan, and 1.674 billion yuan for the years 2025, 2026, and 2027, respectively, with corresponding P/E ratios of 23, 19, and 17 [5]. - The financial forecast indicates a revenue of 5.807 billion yuan in 2025, reflecting a year-on-year decrease of 10% [6]. - The company has applied for 381 patents in the AI field, with 216 patents granted, focusing on model training, graphical analysis, and intent recognition [3].