证券代码：600803 证券简称：新奥股份 公告编号：临 2026-021 | 产品 | 计量单位 | 2025 | 年 | | 年 2024 | | | 同比增减幅 | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | 第四季度 | 月累计 1-12 | 第四季度 | 1-12 | 月累计 | 第四季度 | 月累计 1-12 | | 平台交易气 销售量 | 百万立方米 | 1,475 | | 5,425 | 1,506 | 5,568 | -2.1% | -2.6% | | 天然气零售气 销售量 | 百万立方米 | 7,416 | 26,606 | | 7,381 | 26,200 | 0.5% | 1.5% | | 接收站接卸量 | 千吨 | 660 | | 2,640 | 678 | 2,412 | -2.7% | 9.5% | 一、主要运营数据 新奥天然气股份有限公司 关于 2025 年年度主要运营数据的自愿性公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整 ...

Investment Rating - The report maintains a "Buy" rating for the company [3] Core Insights - The company is expected to benefit significantly from geopolitical risks, particularly the ongoing crisis in Iran, which is likely to impact international natural gas supply and drive prices up. This will enhance the company's platform trading gas business margins, contributing to revenue growth [1][5] - The company's LNG overseas resale business is projected to see substantial profit contributions due to rising international gas prices, with a significant increase in LNG delivery volumes expected from 2026 [5] - The methanol production segment is also anticipated to benefit from higher international prices, as the company is positioned to capitalize on disruptions in global methanol trade [5] Financial Data and Valuation - Total revenue is projected to decline from 143.84 billion CNY in 2023 to 135.91 billion CNY in 2024, before recovering to 149.61 billion CNY in 2026 and reaching 161.34 billion CNY by 2027, reflecting a compound annual growth rate (CAGR) of approximately 8% from 2026 to 2027 [2][9] - The company's net profit attributable to shareholders is expected to decrease from 7.09 billion CNY in 2023 to 4.49 billion CNY in 2024, before increasing to 5.96 billion CNY in 2026 and 6.52 billion CNY in 2027 [2][9] - The price-to-earnings (PE) ratio is projected to be 14.2x for 2025, decreasing to 10.9x by 2027, indicating a favorable valuation trend [6][10] Performance Metrics - The company's return on equity (ROE) is expected to remain strong, with estimates of 20.3% in 2025 and 21.7% in 2026, reflecting effective management of equity capital [10] - The asset-liability ratio is projected to decline from 56.5% in 2023 to 43.2% by 2027, indicating improved financial stability [10] - The company's earnings per share (EPS) is forecasted to increase from 2.29 CNY in 2023 to 2.11 CNY in 2027, demonstrating a gradual recovery in profitability [10]

Core Viewpoint - The company reported its Q3 2025 results, showing a slight decline in revenue and net profit year-on-year, but a positive growth in net profit for Q3 compared to the previous year, indicating a mixed performance amidst fluctuating gas prices and demand [1][2]. Financial Performance - For the first nine months of 2025, the company achieved a revenue of 95.856 billion yuan, a year-on-year decrease of 2.91%, and a net profit attributable to shareholders of 3.426 billion yuan, down 1.87% year-on-year [1]. - In Q3 2025, the net profit attributable to shareholders was 1.018 billion yuan, reflecting a year-on-year increase of 5.89%, while the core net profit decreased by 6.89% to 1.041 billion yuan [1]. Sales and Market Dynamics - The company sold 3.95 billion cubic meters of platform trading gas in the first nine months, a decrease of 2.7% year-on-year, with a notable adjustment in trade flow due to falling international gas prices and rising domestic demand [1][2]. - International gas sales reached 1.43 billion cubic meters, with a quarter-on-quarter increase of 270 million cubic meters, while domestic gas sales grew by 9.9 million cubic meters to 2.52 billion cubic meters [2]. Retail Gas Trends - Despite a national decline of 0.2% in apparent natural gas consumption, the company's retail gas volume increased by 2.0% year-on-year to 19.19 billion cubic meters, with industrial and commercial gas growth outpacing residential gas growth [2]. Infrastructure and Strategic Developments - The Zhoushan receiving station's unloading volume increased by 14.2% year-on-year to 1.98 million tons, with the company enhancing its capabilities through various service models [3]. - The company has completed the acquisition of a 10% stake in Zhoushan, making it a wholly-owned subsidiary, which is expected to contribute more to the company's net profit [3]. Privatization and Future Outlook - The ongoing privatization of the Hong Kong subsidiary, New World Energy, is expected to enhance shareholder returns post-asset restructuring, with a planned cash dividend of at least 50% of core profit from 2026 to 2028 [3]. - The company has adjusted its net profit forecasts for 2025-2027 to 4.825 billion, 5.755 billion, and 6.387 billion yuan, reflecting a decrease due to lower overseas resale gas volumes and narrowing margins [4].

证券代码：600803 证券简称：新奥股份 公告编号：临 2025-093 新奥天然气股份有限公司 关于 2025 年第三季度主要运营数据的自愿性公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 新奥天然气股份有限公司 董 事 会 2025 年 10 月 31 日 一、主要运营数据 二、风险提示 上述主要运营数据源自公司内部统计。运营数据在季度之间可能存在差异， 其影响因素包括但不限于宏观政策调整、国内外市场环境变化、行业周期、季节 性因素等。上述运营数据未经审计，仅为投资者阶段性了解公司生产经营概况之 用，不能以此推算公司全年业绩情况，也并未对公司未来经营情况做出任何预测 或保证，具体财务数据请以公司披露的定期报告为准。敬请投资者注意投资风险。 特此公告。 | 产品 | 计量单位 | 2025 年 | | 2024 | 年 | 同比增减幅 | | | --- | --- | --- | --- | --- | --- | --- | --- | | | | 第三季度 1-9 | 月累计 | 第三季度 1-9 | 月累计 ...

Core Insights - The company reported a total revenue of 66.015 billion yuan for 1H25, a year-on-year decrease of 1.5%, with a net profit attributable to shareholders of 2.408 billion yuan, down 4.8% year-on-year [1] - The company signed new long-term contracts linked to oil prices, which is expected to optimize the resource pool [2] - The Zhoushan receiving station's unloading volume increased by 11.7% year-on-year, indicating a significant operational improvement [3] - The company is progressing with its privatization plan, with the current stock price reflecting a potential discount of 36% for H shares [3] - The profit forecast for 2025-2027 has been slightly adjusted upwards, with a target price set at 23.80 yuan per share [4] Financial Performance - For 1H25, the core profit was 2.736 billion yuan, showing a year-on-year increase of 1.4% [1] - In Q2, the total revenue was 32.275 billion yuan, down 1.5% year-on-year and 4.3% quarter-on-quarter, while the net profit was 1.431 billion yuan, down 1.2% year-on-year but up 46.6% quarter-on-quarter [1] - The platform trading gas volume for 1H25 was 2.69 billion cubic meters, a decrease of 0.6% year-on-year [2] Operational Highlights - The Zhoushan receiving station's unloading volume reached 1.137 million tons in 1H25, with a capacity utilization rate of 30% [3] - The company has signed a 10-year LNG long-term contract with Chevron, expected to start supplying from 2028 [2] - The Zhoushan receiving station's third-phase project is set to be operational by August 2025, enhancing its annual turnover capacity to 10 million tons [3] Market Position - The current stock price implies a 36% potential discount for H shares, which is higher than the average discount rate of 27% for comparable A+H public utility companies [3] - The company has slightly raised its profit forecasts for 2025-2027, with a projected compound annual growth rate (CAGR) of 7% [4]

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company reported a total revenue of 66.015 billion yuan in H1 2025, a year-on-year decrease of 1.47%, while the net profit attributable to shareholders was 2.408 billion yuan, down 4.82%. However, core profit increased by 1.4% to 2.736 billion yuan, aligning with expectations [7] - The platform trading gas market showed resilience, with sales volume reaching 2.689 billion cubic meters in H1 2025, only a slight decline of 0.6% year-on-year, despite a 20.6% drop in LNG imports [7] - Retail gas volume grew by 1.9% year-on-year to 12.95 billion cubic meters, outperforming the industry average, with retail gas revenue of 33.627 billion yuan and a gross profit of 4.69 billion yuan, up 2.3% [7] - The Zhoushan receiving station's unloading volume increased by 11.7% year-on-year to 1.137 million tons in H1 2025, with plans for further capacity expansion [7] - The company's total liabilities decreased to 29.736 billion yuan, with a net debt ratio of 21.2%, down 3.3 percentage points year-on-year, indicating improved financial health [7] - The privatization of the subsidiary, Xin'ao Energy, is progressing, with plans for annual cash dividends of no less than 50% of the core profit, which is expected to enhance shareholder returns [7] - Profit forecasts for 2025-2027 are set at 5.155 billion, 6.419 billion, and 7.104 billion yuan respectively, with corresponding PE ratios of 11, 9, and 8 times [7] Financial Data and Profit Forecast - Total revenue for 2025 is estimated at 136.829 billion yuan, with a year-on-year growth rate of 0.7% [6] - The net profit attributable to shareholders for 2025 is projected to be 5.155 billion yuan, reflecting a year-on-year increase of 14.7% [6] - The earnings per share for 2025 is expected to be 1.66 yuan, with a gross margin of 14.2% [6]

关于 2025 年半年度主要运营数据的自愿性公告 上述主要运营数据源自公司内部统计。运营数据在季度之间可能存在差异， 其影响因素包括但不限于宏观政策调整、国内外市场环境变化、行业周期、季节 性因素等。上述运营数据未经审计，仅为投资者阶段性了解公司生产经营概况之 用，不能以此推算公司全年业绩情况，也并未对公司未来经营情况做出任何预测 或保证，具体财务数据请以公司披露的定期报告为准。敬请投资者注意投资风险。 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 | 产品 | 计量单位 | 年 2025 | | 2024 | 年 | 同比增减幅 | | | --- | --- | --- | --- | --- | --- | --- | --- | | | | 第二季度 | 上半年 | 第二季度 | 上半年 | 第二季度 | 上半年 | | 平台交易气 销售量 | 百万立方米 | 1,493 | 2,689 | 1,492 | 2,705 | 0.1% | -0.6% | | 天然气零售气 销售量 | 百万立方米 | 5,695 | 1 ...

Core Viewpoint - New Hope Co., Ltd. reported a slight decline in revenue and net profit for Q1 2025, but core profit showed a marginal increase, indicating resilience in its operations amidst market fluctuations [1] Group 1: Financial Performance - Q1 2025 revenue reached 33.7 billion yuan, a year-on-year decrease of 1.4% [1] - Net profit attributable to shareholders was 976 million yuan, down 9.6% year-on-year, aligning with Huatai's forecast of 925 to 1,023 million yuan [1] - Core profit for Q1 2025 was 1.083 billion yuan, reflecting a slight increase of 0.1% year-on-year [1] Group 2: Platform Trading Gas - New contracts linked to oil prices were signed, with Q1 2025 platform trading gas volume at 1.196 billion cubic meters, a year-on-year decrease of 1.4% [2] - Domestic gas volume was 694 million cubic meters, down 17% year-on-year, while international gas volume increased by 32% to 501 million cubic meters [2] - The company added 46 new platform trading gas customers in Q1 2025, bringing the total to 617, which supports the expansion of trading gas scale [2] Group 3: Zhoushan Receiving Station - The Zhoushan receiving station's unloading volume increased by 28.6% year-on-year to 551,700 tons in Q1 2025, with a quarterly capacity utilization rate of 29%, up 6 percentage points year-on-year [3] - The station is expected to enhance its annual turnover capacity from 7.5 million tons to 10 million tons and storage capacity from 500 million cubic meters to over 1 billion cubic meters by the second half of 2025 [3] - Core profit from Zhoushan is projected to grow by 25% and 17% year-on-year in 2025 and 2026, respectively [3] Group 4: Privatization and Valuation - The privatization plan is progressing normally, with the current stock price implying a potential discount of 41% for the company's H shares [3] - The company’s shareholder meeting is scheduled for May 28, 2025, where a two-thirds majority vote from independent shareholders is required to meet one of the transaction's preconditions [3] - The target price for the company is adjusted to 23.52 yuan, based on a 14x PE ratio for 2025, reflecting a slight decrease from the previous target of 23.66 yuan [4]

证券代码：600803 证券简称：新奥股份 公告编号：临 2025-044 新奥天然气股份有限公司 关于 2025 年第一季度主要运营数据的自愿性公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担法律责任。 | 产品 | 计量单位 | 年 2025 | 年 2024 | 同比增减幅 | | --- | --- | --- | --- | --- | | | | 第一季度 | 第一季度 | | | 平台交易气 销售量 | 百万立方米 | 1,196 | 1,213 | -1.4% | | 天然气零售气 销售量 | 百万立方米 | 7,258 | 7,237 | 0.3% | | 泛能销售量 | 百万千瓦时 | 10,039 | 9,136 | 9.9% | | 接收站接卸量 | 万吨 | 48 | 46 | 4.3% | 一、主要运营数据 二、风险提示 上述主要运营数据源自公司内部统计。运营数据在季度之间可能存在差异， 其影响因素包括但不限于宏观政策调整、国内外市场环境变化、行业周期、季节 性因素等。上述运营数据未经审计，仅为投资者阶段 ...

Investment Rating - The report maintains a "Buy" rating for the company [2] Core Views - The company reported a total revenue of 135.91 billion yuan for 2024, a decrease of 5.5% year-on-year, and a net profit attributable to shareholders of 4.49 billion yuan, down 36.6% year-on-year [5] - The company plans to fully privatize its subsidiary, New Energy, with a total transaction value of approximately 599.24 billion HKD [5][7] - The company’s platform trading gas sales volume reached 5.568 billion m³ in 2024, an increase of 10.3% year-on-year, while retail gas volume was 26.2 billion m³, with industrial and commercial gas maintaining a growth rate of 5.1% [7] Financial Data and Profit Forecast - The company’s total revenue and net profit forecasts for 2025 and 2026 have been adjusted to 58.76 billion yuan and 73.84 billion yuan respectively, with a new forecast for 2027 at 86.41 billion yuan [6][7] - The earnings per share (EPS) is projected to increase from 1.46 yuan to 1.56 yuan post-privatization, representing a 6.8% increase [7] - The company’s dividend policy stipulates that from 2026 to 2028, the cash dividend ratio will be no less than 50% of the core profit attributable to shareholders [7] Market Data - As of March 26, 2025, the closing price was 19.65 yuan, with a price-to-earnings (PE) ratio of 9 [2][6] - The company’s market capitalization is approximately 55.808 billion yuan [2]